Pomanda estimates the enterprise value of ADVANCED HAIR STUDIOS (INTERNATIONAL) LIMITED at £3.8m based on a Turnover of £5m and 0.77x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADVANCED HAIR STUDIOS (INTERNATIONAL) LIMITED at £0 based on an EBITDA of £-12.8k and a 5.04x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ADVANCED HAIR STUDIOS (INTERNATIONAL) LIMITED at £0 based on Net Assets of £-761.6k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Advanced Hair Studios (international) Limited is a live company located in london, W1W 6XH with a Companies House number of 02526355. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 1990, it's largest shareholder is
carl anthony howell
with a 100% stake. Advanced Hair Studios (international) Limited is a mature,
small sized company, Pomanda has estimated its turnover at
£5m with
healthy
growth in recent years.
Advanced Hair Studios (international) Limited Health Check
Pomanda's financial health check has awarded Advanced Hair Studios (International) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
6 Strong
3 Regular
3 Weak
Size
annual sales of £5m, make it larger than the average company (£1.2m)
Advanced Hair Studios (International) Limited's latest turnover from December 2023 is estimated at £5 million and the company has net assets of -£761.6 thousand. According to their latest financial statements, Advanced Hair Studios (International) Limited has 19 employees and maintains cash reserves of £66.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
4,988,436
101,856,699
3,431,245
3,324,767
2,715,590
2,800,142
2,811,638
1,958,495
2,102,531
57,067,426
48,083,237
35,996,200
26,181,961
23,771,071
Other Income Or Grants
Cost Of Sales
2,891,566
59,503,880
2,045,964
2,010,628
1,638,218
1,697,921
1,691,948
1,155,723
1,242,649
34,097,989
28,092,489
20,628,756
14,936,833
13,276,324
Gross Profit
2,096,870
42,352,819
1,385,280
1,314,139
1,077,372
1,102,220
1,119,690
802,773
859,881
22,969,438
19,990,748
15,367,443
11,245,128
10,494,747
Admin Expenses
2,113,683
42,436,586
1,090,540
399,047
-248,133
917,816
1,258,102
776,976
896,206
23,033,447
20,621,157
15,612,788
11,606,209
10,817,101
1,122,919
Operating Profit
-16,813
-83,767
294,740
915,092
1,325,505
184,404
-138,412
25,797
-36,325
-64,009
-630,409
-245,345
-361,081
-322,354
-1,122,919
Interest Payable
Interest Receivable
8,534
7,307
331
71
637
806
483
248
770
772
935
1,237
1,359
2,435
1,593
Pre-Tax Profit
-8,279
-76,460
295,072
915,163
1,326,142
185,210
-137,929
26,045
-35,555
-63,237
-629,474
-244,108
-359,722
-319,919
-1,121,326
Tax
-56,064
-173,881
-251,967
-35,190
-5,209
Profit After Tax
-8,279
-76,460
239,008
741,282
1,074,175
150,020
-137,929
20,836
-35,555
-63,237
-629,474
-244,108
-359,722
-319,919
-1,121,326
Dividends Paid
Retained Profit
-8,279
-76,460
239,008
741,282
1,074,175
150,020
-137,929
20,836
-35,555
-63,237
-629,474
-244,108
-359,722
-319,919
-1,121,326
Employee Costs
655,410
625,032
594,353
564,045
266,430
540,761
760,701
446,896
429,254
17,474,868
14,953,182
11,164,263
8,150,069
7,281,900
Number Of Employees
19
19
19
19
9
19
28
16
15
625
543
406
299
279
EBITDA*
-12,793
-81,290
296,694
918,011
1,329,060
188,536
-106,750
58,771
865
-19,817
-589,880
-200,593
-310,662
-283,084
-1,080,325
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
4,027
8,048
7,028
8,084
9,477
6,008
9,465
38,763
69,344
105,277
148,657
185,099
227,208
228,136
264,172
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,027
8,048
7,028
8,084
9,477
6,008
9,465
38,763
69,344
105,277
148,657
185,099
227,208
228,136
264,172
Stock & work in progress
298,004
275,684
291,211
339,280
369,813
343,357
464,460
434,841
459,470
614,646
591,465
645,270
778,979
766,718
514,980
Trade Debtors
263,040
24,106,981
72,647
56,416
68,300
137,626
74,675
92,270
119,153
6,189,824
4,924,648
3,741,059
2,763,900
2,502,098
2,989,065
Group Debtors
19,486,893
17,109,955
15,758,656
13,574,679
11,425,651
9,606,246
8,021,680
6,568,683
Misc Debtors
1,362,799
711,615
636,899
493,738
320,029
413,881
664,048
641,732
622,456
Cash
66,443
258,653
158,899
106,070
35,271
134,591
80,379
112,970
85,702
222,476
86,404
287,728
206,928
336,816
637,296
misc current assets
total current assets
21,477,179
25,352,933
18,269,611
16,754,160
14,368,092
12,455,106
10,889,808
9,303,493
7,855,464
7,026,946
5,602,517
4,674,057
3,749,807
3,605,632
4,141,341
total assets
21,481,206
25,360,981
18,276,639
16,762,244
14,377,569
12,461,114
10,899,273
9,342,256
7,924,808
7,132,223
5,751,174
4,859,156
3,977,015
3,833,768
4,405,513
Bank overdraft
Bank loan
Trade Creditors
2,754,364
2,702,598
2,196,169
1,980,780
1,639,947
1,279,059
1,290,333
795,755
823,729
9,860,913
8,416,627
6,895,135
5,768,886
5,265,917
5,517,743
Group/Directors Accounts
18,399,582
22,370,942
16,170,924
15,254,710
13,960,369
13,513,749
12,354,714
10,994,082
9,590,823
other short term finances
hp & lease commitments
other current liabilities
1,088,852
1,040,754
586,399
442,615
434,396
399,624
135,564
295,828
274,501
total current liabilities
22,242,798
26,114,294
18,953,492
17,678,105
16,034,712
15,192,432
13,780,611
12,085,665
10,689,053
9,860,913
8,416,627
6,895,135
5,768,886
5,265,917
5,517,743
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
22,242,798
26,114,294
18,953,492
17,678,105
16,034,712
15,192,432
13,780,611
12,085,665
10,689,053
9,860,913
8,416,627
6,895,135
5,768,886
5,265,917
5,517,743
net assets
-761,592
-753,313
-676,853
-915,861
-1,657,143
-2,731,318
-2,881,338
-2,743,409
-2,764,245
-2,728,690
-2,665,453
-2,035,979
-1,791,871
-1,432,149
-1,112,230
total shareholders funds
-761,592
-753,313
-676,853
-915,861
-1,657,143
-2,731,318
-2,881,338
-2,743,409
-2,764,245
-2,728,690
-2,665,453
-2,035,979
-1,791,871
-1,432,149
-1,112,230
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-16,813
-83,767
294,740
915,092
1,325,505
184,404
-138,412
25,797
-36,325
-64,009
-630,409
-245,345
-361,081
-322,354
-1,122,919
Depreciation
4,020
2,477
1,954
2,919
3,555
4,132
31,662
32,974
37,190
44,192
40,529
44,752
50,419
39,270
42,594
Amortisation
Tax
-56,064
-173,881
-251,967
-35,190
-5,209
Stock
22,320
-15,527
-48,069
-30,533
26,456
-121,103
29,619
-24,629
-155,176
23,181
-53,805
-133,709
12,261
251,738
514,980
Debtors
-3,705,864
6,999,095
1,510,691
2,345,802
1,985,850
1,632,189
1,589,287
1,445,390
1,120,468
1,265,176
1,183,589
977,159
261,802
-486,967
2,989,065
Creditors
51,766
506,429
215,389
340,833
360,888
-11,274
494,578
-27,974
-9,037,184
1,444,286
1,521,492
1,126,249
502,969
-251,826
5,517,743
Accruals and Deferred Income
48,098
454,355
143,784
8,219
34,772
264,060
-160,264
21,327
274,501
Deferred Taxes & Provisions
Cash flow from operations
3,770,615
-6,104,074
-862,819
-1,222,087
-539,553
-1,104,954
-1,391,342
-1,373,846
-9,727,110
136,112
-198,172
82,206
-81,756
-299,681
933,373
Investing Activities
capital expenditure
1
-3,497
-898
-1,526
-7,024
-675
-2,364
-2,393
-1,257
-812
-4,087
-2,643
-49,491
-3,234
-306,766
Change in Investments
cash flow from investments
1
-3,497
-898
-1,526
-7,024
-675
-2,364
-2,393
-1,257
-812
-4,087
-2,643
-49,491
-3,234
-306,766
Financing Activities
Bank loans
Group/Directors Accounts
-3,971,360
6,200,018
916,214
1,294,341
446,620
1,159,035
1,360,632
1,403,259
9,590,823
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
9,096
interest
8,534
7,307
331
71
637
806
483
248
770
772
935
1,237
1,359
2,435
1,593
cash flow from financing
-3,962,826
6,207,325
916,545
1,294,412
447,257
1,159,841
1,361,115
1,403,507
9,591,593
772
935
1,237
1,359
2,435
10,689
cash and cash equivalents
cash
-192,210
99,754
52,829
70,799
-99,320
54,212
-32,591
27,268
-136,774
136,072
-201,324
80,800
-129,888
-300,480
637,296
overdraft
change in cash
-192,210
99,754
52,829
70,799
-99,320
54,212
-32,591
27,268
-136,774
136,072
-201,324
80,800
-129,888
-300,480
637,296
advanced hair studios (international) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced hair studios (international) limited. Get real-time insights into advanced hair studios (international) limited's credit score, group structure and payment trends.
Perform a competitor analysis for advanced hair studios (international) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to advanced hair studios (international) limited. Currently there are 0 open charges and 6 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADVANCED HAIR STUDIOS (INTERNATIONAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
advanced hair studios (international) limitedCompanies House Filings - See Documents
