nationwide independent bodyshop suppliers limited Company Information
Group Structure
View All
Industry
Wholesale trade of motor vehicle parts and accessories
Registered Address
1110 elliott court, coventry business park, coventry, west midlands, CV5 6UB
Website
https://www.nibsgroup.co.uknationwide independent bodyshop suppliers limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONWIDE INDEPENDENT BODYSHOP SUPPLIERS LIMITED at £295.5k based on a Turnover of £1.1m and 0.28x industry multiple (adjusted for size and gross margin).
nationwide independent bodyshop suppliers limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONWIDE INDEPENDENT BODYSHOP SUPPLIERS LIMITED at £0 based on an EBITDA of £-31.9k and a 3.26x industry multiple (adjusted for size and gross margin).
nationwide independent bodyshop suppliers limited Estimated Valuation
Pomanda estimates the enterprise value of NATIONWIDE INDEPENDENT BODYSHOP SUPPLIERS LIMITED at £1.2m based on Net Assets of £500.4k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nationwide Independent Bodyshop Suppliers Limited Overview
Nationwide Independent Bodyshop Suppliers Limited is a live company located in coventry, CV5 6UB with a Companies House number of 02527523. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in August 1990, it's largest shareholder is unknown. Nationwide Independent Bodyshop Suppliers Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nationwide Independent Bodyshop Suppliers Limited Health Check
Pomanda's financial health check has awarded Nationwide Independent Bodyshop Suppliers Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£16.8m)
- Nationwide Independent Bodyshop Suppliers Limited
£16.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (8.9%)
- Nationwide Independent Bodyshop Suppliers Limited
8.9% - Industry AVG
Production
with a gross margin of 28.7%, this company has a comparable cost of product (28.7%)
- Nationwide Independent Bodyshop Suppliers Limited
28.7% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (5.4%)
- Nationwide Independent Bodyshop Suppliers Limited
5.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
1 - Nationwide Independent Bodyshop Suppliers Limited
52 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- Nationwide Independent Bodyshop Suppliers Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£285.2k)
- Nationwide Independent Bodyshop Suppliers Limited
£285.2k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (50 days)
- Nationwide Independent Bodyshop Suppliers Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 89 days, this is slower than average (39 days)
- Nationwide Independent Bodyshop Suppliers Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nationwide Independent Bodyshop Suppliers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 129 weeks, this is more cash available to meet short term requirements (9 weeks)
129 weeks - Nationwide Independent Bodyshop Suppliers Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29%, this is a lower level of debt than the average (50.2%)
29% - Nationwide Independent Bodyshop Suppliers Limited
50.2% - Industry AVG
NATIONWIDE INDEPENDENT BODYSHOP SUPPLIERS LIMITED financials
Nationwide Independent Bodyshop Suppliers Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £500.4 thousand. According to their latest financial statements, Nationwide Independent Bodyshop Suppliers Limited has 1 employee and maintains cash reserves of £507.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 3,000 | 6,441 | 9,994 | 1,773 | 785 | 1,654 | 24,833 | 12,695 | 20,039 | 23,181 | 7,906 | 27,815 | 40,240 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 11,667 | 11,667 | 0 |
Total Fixed Assets | 0 | 0 | 3,000 | 6,441 | 9,994 | 1,773 | 785 | 1,654 | 24,833 | 12,695 | 20,039 | 28,181 | 19,573 | 39,482 | 40,240 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 38,558 | 68,547 | 75,405 | 85,045 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 195,004 | 132,637 | 126,126 | 218,796 | 375,878 | 1,351,533 | 2,197,573 | 2,160,890 | 2,261,746 | 2,077,756 | 2,276,240 | 2,058,524 | 1,849,547 | 1,874,308 | 1,417,872 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,912 | 3,405 | 6,255 | 22,586 | 20,834 | 24,257 | 52,835 | 91,748 | 82,666 | 65,372 | 0 | 0 | 0 | 0 | 0 |
Cash | 507,802 | 570,414 | 559,729 | 1,090,476 | 1,144,195 | 1,039,078 | 1,035,773 | 487,029 | 371,509 | 279,762 | 528,545 | 360,471 | 675,508 | 701,024 | 696,202 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 704,718 | 706,456 | 692,110 | 1,331,858 | 1,540,907 | 2,414,868 | 3,324,739 | 2,808,214 | 2,791,326 | 2,507,935 | 2,804,785 | 2,418,995 | 2,525,055 | 2,575,332 | 2,114,074 |
total assets | 704,718 | 706,456 | 695,110 | 1,338,299 | 1,550,901 | 2,416,641 | 3,325,524 | 2,809,868 | 2,816,159 | 2,520,630 | 2,824,824 | 2,447,176 | 2,544,628 | 2,614,814 | 2,154,314 |
Bank overdraft | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 185,838 | 188,701 | 151,627 | 660,854 | 959,096 | 1,899,473 | 2,867,763 | 2,242,272 | 2,173,534 | 1,895,903 | 2,317,878 | 1,943,060 | 2,045,800 | 2,185,838 | 1,720,385 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,858 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 18,455 | 13,764 | 17,664 | 38,307 | 30,976 | 57,493 | 61,450 | 146,631 | 128,484 | 67,603 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 204,293 | 202,465 | 169,291 | 749,161 | 990,072 | 1,956,966 | 2,929,213 | 2,388,903 | 2,307,876 | 1,963,506 | 2,317,878 | 1,943,060 | 2,045,800 | 2,185,838 | 1,720,385 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,252 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,634 | 0 | 4,014 | 17,867 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,252 | 0 | 0 | 5,634 | 0 | 4,014 | 17,867 |
total liabilities | 204,293 | 202,465 | 169,291 | 749,161 | 990,072 | 1,956,966 | 2,929,213 | 2,388,903 | 2,318,128 | 1,963,506 | 2,317,878 | 1,948,694 | 2,045,800 | 2,189,852 | 1,738,252 |
net assets | 500,425 | 503,991 | 525,819 | 589,138 | 560,829 | 459,675 | 396,311 | 420,965 | 498,031 | 557,124 | 506,946 | 498,482 | 498,828 | 424,962 | 416,062 |
total shareholders funds | 500,425 | 503,991 | 525,819 | 589,138 | 560,829 | 459,675 | 396,311 | 420,965 | 498,031 | 557,124 | 506,946 | 498,482 | 498,828 | 424,962 | 416,062 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 3,000 | 0 | 3,553 | 3,779 | 779 | 869 | 6,825 | 4,162 | 7,344 | 8,348 | 8,902 | 12,409 | 12,408 | 17,285 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -38,558 | -29,989 | -6,858 | -9,640 | 85,045 | 0 | 0 | 0 | 0 | 0 |
Debtors | 60,874 | 3,661 | -109,001 | -155,330 | -979,078 | -874,618 | -2,230 | -91,774 | 201,284 | -133,112 | 212,716 | 202,310 | -24,761 | 468,103 | 1,417,872 |
Creditors | -2,863 | 37,074 | -509,227 | -298,242 | -940,377 | -968,290 | 625,491 | 68,738 | 277,631 | -421,975 | 374,818 | -102,740 | -140,038 | 465,453 | 1,720,385 |
Accruals and Deferred Income | 4,691 | -3,900 | -20,643 | 7,331 | -26,517 | -3,957 | -85,181 | 18,147 | 60,881 | 67,603 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,110 | 16,110 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,634 | 5,634 | -4,014 | -13,853 | 17,867 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -62,612 | 10,685 | -530,747 | -53,719 | 105,117 | 3,305 | 548,744 | 115,520 | 91,747 | -248,783 | 168,074 | -315,037 | -25,516 | 4,822 | 696,202 |
overdraft | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -62,612 | 10,685 | -480,747 | -103,719 | 105,117 | 3,305 | 548,744 | 115,520 | 91,747 | -248,783 | 168,074 | -315,037 | -25,516 | 4,822 | 696,202 |
nationwide independent bodyshop suppliers limited Credit Report and Business Information
Nationwide Independent Bodyshop Suppliers Limited Competitor Analysis
Perform a competitor analysis for nationwide independent bodyshop suppliers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CV5 area or any other competitors across 12 key performance metrics.
nationwide independent bodyshop suppliers limited Ownership
NATIONWIDE INDEPENDENT BODYSHOP SUPPLIERS LIMITED group structure
Nationwide Independent Bodyshop Suppliers Limited has no subsidiary companies.
Ultimate parent company
NATIONWIDE INDEPENDENT BODYSHOP SUPPLIERS LIMITED
02527523
nationwide independent bodyshop suppliers limited directors
Nationwide Independent Bodyshop Suppliers Limited currently has 4 directors. The longest serving directors include Mr Marc Oslar (Mar 1993) and Mr John Cunnington (Mar 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Marc Oslar | England | 67 years | Mar 1993 | - | Director |
Mr John Cunnington | United Kingdom | 78 years | Mar 1996 | - | Director |
Mr Gil Paterson | United Kingdom | 82 years | Sep 2004 | - | Director |
Mr Michael Cunnington | United Kingdom | 51 years | Aug 2017 | - | Director |
P&L
December 2023turnover
1.1m
+20%
operating profit
-31.9k
0%
gross margin
28.7%
+1.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
500.4k
-0.01%
total assets
704.7k
0%
cash
507.8k
-0.11%
net assets
Total assets minus all liabilities
nationwide independent bodyshop suppliers limited company details
company number
02527523
Type
Private Ltd By Guarantee w/o Share Cap
industry
45310 - Wholesale trade of motor vehicle parts and accessories
incorporation date
August 1990
age
35
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
LUCKMANS DUCKETT PARKER LIMITED
auditor
-
address
1110 elliott court, coventry business park, coventry, west midlands, CV5 6UB
Bank
HOLTS
Legal Advisor
-
nationwide independent bodyshop suppliers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nationwide independent bodyshop suppliers limited.
nationwide independent bodyshop suppliers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATIONWIDE INDEPENDENT BODYSHOP SUPPLIERS LIMITED. This can take several minutes, an email will notify you when this has completed.
nationwide independent bodyshop suppliers limited Companies House Filings - See Documents
date | description | view/download |
---|