maztec limited

Live Mature

maztec limited Company Information

Share MAZTEC LIMITED

Company Number

02530904

Directors

Robert Angus

Denis Desmond

View All

Shareholders

maztecrose holdings ltd

Group Structure

View All

Industry

Other amusement and recreation activities

 

Registered Address

30 st. john street, london, EC1M 4AY

maztec limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAZTEC LIMITED at £0 based on a Turnover of £0 and 0.82x industry multiple (adjusted for size and gross margin).

maztec limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAZTEC LIMITED at £0 based on an EBITDA of £-1.3m and a 4.24x industry multiple (adjusted for size and gross margin).

maztec limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAZTEC LIMITED at £0 based on Net Assets of £-4.1m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maztec Limited Overview

Maztec Limited is a live company located in london, EC1M 4AY with a Companies House number of 02530904. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in August 1990, it's largest shareholder is maztecrose holdings ltd with a 100% stake. Maztec Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maztec Limited Health Check

There is insufficient data available to calculate a health check for Maztec Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

- - Maztec Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Maztec Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (74 weeks)

- - Maztec Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1026.3%, this is a higher level of debt than the average (38%)

- - Maztec Limited

- - Industry AVG

MAZTEC LIMITED financials

EXPORTms excel logo

Maztec Limited's latest turnover from December 2023 is 0 and the company has net assets of -£4.1 million. According to their latest financial statements, we estimate that Maztec Limited has 1 employee and maintains cash reserves of £48.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,5073,886,19310,992,76918,080,7184,276,08114,888,13418,088,52417,071,38216,493,33615,458,48014,892,141
Other Income Or Grants
Cost Of Sales21786198,873157,6805,023,24012,695,62613,260,4491,856,60013,989,75614,741,03513,033,48712,402,99111,320,59810,657,476
Gross Profit-21-786-198,873-152,173-1,137,047-1,702,8574,820,2692,419,481898,3783,347,4894,037,8954,090,3454,137,8824,234,665
Admin Expenses1,285,102464,0995,3285,541-11,052105,051147,418540,2122,332,213433,4113,426,8354,083,0184,140,9004,156,2114,243,576
Operating Profit-1,285,102-464,120-6,114-204,414-141,121-1,242,098-1,850,2754,280,05787,268464,967-79,346-45,123-50,555-18,329-8,911
Interest Payable98,00596331,567
Interest Receivable201793,13410,63414,7144,08832,76031,04649,31958,06720,24610,648
Pre-Tax Profit-1,285,102-464,120-6,114-204,394-140,942-1,334,726-1,839,7374,294,77191,353497,727-48,3004,1965,9451,9171,737
Tax45,0971,61437,452147,008429,315-827,758-18,270-106,10015,886-1,742-3,908-849-735
Profit After Tax-1,285,102-419,023-4,500-166,942-140,942-1,187,718-1,410,4223,467,01373,082391,627-32,4142,4542,0371,0681,002
Dividends Paid3,080,000362,021
Retained Profit-1,285,102-419,023-4,500-166,942-140,942-1,187,718-1,410,422387,01373,08229,606-32,4142,4542,0371,0681,002
Employee Costs18,53327,84866,74818,4141,403,3655,164,9126,216,38295,82787,681113,64269,709
Number Of Employees11111111853113614444
EBITDA*-1,285,102-464,120-6,114-204,414-141,121-1,242,098-1,849,7304,280,23987,510465,439-77,375-43,040-48,550-17,545-7,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets5457279691,4413,4124,5982,3533,136
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5457279691,4413,4124,5982,3533,136
Stock & work in progress
Trade Debtors505191,934373,355127,201211,8481,17569,26960,015628,99121,76429,202
Group Debtors39115,455
Misc Debtors398,40369,00323,13940,48631,155568,051109,830142,6012,869367,504358,935258,008274,897826,538
Cash48,28147,18337,63482,201177,197396,712439,1511,476,163873,810761,304969,2501,086,5185,076,6515,155,2634,085,459
misc current assets
total current assets446,684116,18660,773122,737208,403610,3621,380,5961,828,6491,228,259765,3481,406,0231,505,4685,963,6505,451,9244,941,199
total assets446,684116,18660,773122,737208,403610,3621,380,5961,829,1941,228,986766,3171,407,4641,508,8805,968,2485,454,2774,944,335
Bank overdraft953,27825,545
Bank loan
Trade Creditors 80987,2561,32112,93310,08031,19340,17922,16216,2367,2017104,86025,125
Group/Directors Accounts4,452,0322,938,6322,462,9102,332,2092,325,0061,929,22927,600
other short term finances2,430,955
hp & lease commitments
other current liabilities32,12729,92730,40427,57528,184374,5351,293,1181,098,637726,9521,403,7551,481,7925,946,8275,408,3814,904,533
total current liabilities4,484,1592,968,5592,494,1232,447,0402,354,5112,731,3282,313,8441,351,9111,138,816749,2091,419,9911,488,9935,950,8155,438,7864,929,658
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions100,000104,547115,80010992995349
total long term liabilities100,000104,547115,80010992995349
total liabilities4,584,1592,968,5592,494,1232,551,5872,470,3112,731,3282,313,8441,352,0201,138,825749,2381,419,9911,488,9935,950,8155,438,8814,930,007
net assets-4,137,475-2,852,373-2,433,350-2,428,850-2,261,908-2,120,966-933,248477,17490,16117,079-12,52719,88717,43315,39614,328
total shareholders funds-4,137,475-2,852,373-2,433,350-2,428,850-2,261,908-2,120,966-933,248477,17490,16117,079-12,52719,88717,43315,39614,328
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,285,102-464,120-6,114-204,414-141,121-1,242,098-1,850,2754,280,05787,268464,967-79,346-45,123-50,555-18,329-8,911
Depreciation5451822424721,9712,0832,0057841,046
Amortisation
Tax45,0971,61437,452147,008429,315-827,758-18,270-106,10015,886-1,742-3,908-849-735
Stock
Debtors329,40045,864-17,3979,330-60,728-849,511588,959-1,963350,405-432,72917,823-468,049590,338-559,079855,740
Creditors-809-86,44785,935-11,6122,853-21,113-8,98618,0175,9269,0356,491-4,150-20,26525,125
Accruals and Deferred Income2,200-4772,829-60928,184-374,535-918,583194,481371,685-676,803-78,037-4,465,035538,446503,8484,904,533
Deferred Taxes & Provisions100,000-104,547-11,253115,800-109100-2029-95-254349
Cash flow from operations-1,512,302-466,173-175,268-102,21951,979-617,261-2,949,1793,640,039108,517121,220-148,314-4,035,277-108,5951,024,0144,065,667
Investing Activities
capital expenditure-897-4,250-4,320
Change in Investments
cash flow from investments-897-4,250-4,320
Financing Activities
Bank loans
Group/Directors Accounts1,513,400475,722130,7017,2032,325,006-1,929,2291,901,62927,600
Other Short Term Loans -2,430,9552,430,955
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue13,326
interest20179-94,87110,53814,7144,08532,75731,04649,31956,50020,24610,648
cash flow from financing1,513,400475,722130,7017,223-105,770406,8551,912,16742,3144,08532,75731,04649,31956,50020,24623,974
cash and cash equivalents
cash1,0989,549-44,567-94,996-219,515-42,439-1,037,012602,353112,506-207,946-117,268-3,990,133-78,6121,069,8044,085,459
overdraft-9595-3,278-22,26725,545
change in cash1,0989,549-44,567-94,996-219,515-42,439-1,037,012602,353112,601-208,041-117,268-3,986,855-56,3451,044,2594,085,459

maztec limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maztec limited. Get real-time insights into maztec limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maztec Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maztec limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mature companies, companies in EC1M area or any other competitors across 12 key performance metrics.

maztec limited Ownership

MAZTEC LIMITED group structure

Maztec Limited has no subsidiary companies.

Ultimate parent company

ATTLEBOROUGH LIMITED

IE079740

2 parents

MAZTEC LIMITED

02530904

MAZTEC LIMITED Shareholders

maztecrose holdings ltd 100%

maztec limited directors

Maztec Limited currently has 5 directors. The longest serving directors include Mr Robert Angus (Aug 1991) and Mr Denis Desmond (Jun 1996).

officercountryagestartendrole
Mr Robert AngusUnited Kingdom65 years Aug 1991- Director
Mr Denis DesmondIreland71 years Jun 1996- Director
Mr Denis DesmondUnited Kingdom71 years Jun 1996- Director
Mr Simon Moran59 years Jun 1996- Director
Mr Stuart DouglasEngland57 years Aug 2018- Director

P&L

December 2023

turnover

0

0%

operating profit

-1.3m

+177%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.1m

+0.45%

total assets

446.7k

+2.84%

cash

48.3k

+0.02%

net assets

Total assets minus all liabilities

maztec limited company details

company number

02530904

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

August 1990

age

35

incorporated

UK

ultimate parent company

ATTLEBOROUGH LIMITED

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

30 st. john street, london, EC1M 4AY

Bank

HSBC BANK PLC

Legal Advisor

-

maztec limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maztec limited.

maztec limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAZTEC LIMITED. This can take several minutes, an email will notify you when this has completed.

maztec limited Companies House Filings - See Documents

datedescriptionview/download