Pomanda estimates the enterprise value of SCOTTISHPOWER (SCPL) LIMITED at £0 based on a Turnover of £0 and 1.53x industry multiple (adjusted for size and gross margin).
scottishpower (scpl) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SCOTTISHPOWER (SCPL) LIMITED at £0 based on an EBITDA of £0 and a 4.34x industry multiple (adjusted for size and gross margin).
scottishpower (scpl) limitedEstimated Valuation
£11.4m
Pomanda estimates the enterprise value of SCOTTISHPOWER (SCPL) LIMITED at £11.4m based on Net Assets of £4.3m and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scottishpower (scpl) LimitedOverview
Scottishpower (scpl) Limited is a live company located in prenton, CH43 3ET with a Companies House number of 02532240. It operates in the production of electricity sector, SIC Code 35110. Founded in August 1990, it's largest shareholder is
scottish power retail holdings limited
with a 100% stake. Scottishpower (scpl) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Scottishpower (Scpl) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- - Scottishpower (scpl) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scottishpower (scpl) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (90%)
- - Scottishpower (scpl) Limited
- - Industry AVG
SCOTTISHPOWER (SCPL) LIMITED financials
EXPORT
Scottishpower (Scpl) Limited's latest turnover from December 2023 is 0 and the company has net assets of £4.3 million. According to their latest financial statements, we estimate that Scottishpower (Scpl) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
71,000
15,200,000
99,500,000
54,000,000
71,400,000
69,100,000
191,800,000
156,200,000
153,300,000
Other Income Or Grants
Cost Of Sales
28,246
14,200,000
110,000,000
25,419,207
34,701,436
35,216,148
106,236,522
92,154,046
Gross Profit
42,754
1,000,000
-10,500,000
28,580,793
36,698,564
33,883,852
85,563,478
64,045,954
Admin Expenses
-28,851
-123,457
3,100,000
14,500,000
93,080,793
75,098,564
49,883,852
81,463,478
-25,537,379
-46,805,556
Operating Profit
71,605
123,457
-2,100,000
-25,000,000
-64,500,000
-38,400,000
-16,000,000
4,100,000
89,583,333
46,805,556
Interest Payable
1,700,000
2,700,000
2,500,000
2,500,000
2,300,000
1,700,000
600,000
1,200,000
Interest Receivable
232,000
100,000
44,000
49,000
Pre-Tax Profit
232,000
100,000
44,000
49,000
71,000
100,000
77,300,000
-27,700,000
-67,000,000
-40,900,000
-17,800,000
2,400,000
86,500,000
46,300,000
Tax
-55,000
-19,000
-8,000
-9,000
-13,000
900,000
6,200,000
13,700,000
12,500,000
7,600,000
2,800,000
-22,000,000
-12,600,000
Profit After Tax
177,000
81,000
36,000
40,000
58,000
100,000
78,200,000
-21,500,000
-53,300,000
-28,400,000
-10,200,000
5,200,000
64,500,000
33,700,000
Dividends Paid
31,600,000
120,000,000
50,000,000
Retained Profit
177,000
81,000
36,000
40,000
58,000
100,000
78,200,000
-21,500,000
-53,300,000
-28,400,000
-18,200,000
-26,400,000
-55,500,000
-16,300,000
Employee Costs
64,135
300,000
2,100,000
2,000,000
2,100,000
2,300,000
1,900,000
1,900,000
1,600,000
Number Of Employees
1
1
1
1
1
1
20
22
23
26
25
25
28
25
EBITDA*
71,605
123,457
4,100,000
-18,500,000
-58,800,000
-30,700,000
-5,800,000
15,800,000
97,583,333
53,505,556
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
122,700,000
115,700,000
146,000,000
178,600,000
212,300,000
234,000,000
235,700,000
Intangible Assets
800,000
9,300,000
11,100,000
12,700,000
Investments & Other
25,700,000
63,800,000
92,700,000
103,100,000
114,700,000
Debtors (Due After 1 year)
Total Fixed Assets
122,700,000
115,700,000
146,000,000
179,400,000
221,600,000
245,100,000
248,400,000
Stock & work in progress
3,000,000
600,000
1,000,000
2,100,000
Trade Debtors
700,000
4,500,000
Group Debtors
4,378,000
4,165,000
4,073,000
4,038,000
4,002,000
3,900,000
3,800,000
3,800,000
500,000
8,500,000
4,300,000
5,600,000
12,300,000
Misc Debtors
1,500,000
200,000
8,800,000
12,400,000
1,400,000
2,500,000
4,400,000
Cash
misc current assets
3,700,000
17,600,000
41,700,000
37,100,000
33,400,000
31,000,000
9,200,000
total current assets
4,378,000
4,165,000
4,073,000
4,038,000
4,002,000
3,900,000
3,800,000
3,800,000
8,700,000
26,900,000
56,500,000
55,100,000
39,300,000
33,500,000
28,000,000
total assets
4,378,000
4,165,000
4,073,000
4,038,000
4,002,000
3,900,000
3,800,000
3,800,000
131,400,000
142,600,000
202,500,000
234,500,000
260,900,000
278,600,000
276,400,000
Bank overdraft
Bank loan
Trade Creditors
13,000
800,000
4,600,000
4,800,000
24,500,000
4,400,000
8,500,000
Group/Directors Accounts
167,900,000
163,100,000
156,600,000
155,700,000
128,300,000
121,200,000
60,800,000
other short term finances
hp & lease commitments
other current liabilities
55,000
19,000
8,000
9,000
25,900,000
12,900,000
14,400,000
12,800,000
14,900,000
58,200,000
50,600,000
total current liabilities
55,000
19,000
8,000
9,000
13,000
194,600,000
180,600,000
175,800,000
168,500,000
167,700,000
183,800,000
119,900,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
100,000
600,000
100,000
provisions
26,400,000
32,400,000
52,400,000
73,600,000
92,200,000
104,600,000
101,800,000
total long term liabilities
13,200,000
16,200,000
26,300,000
37,400,000
46,200,000
52,300,000
50,900,000
total liabilities
55,000
19,000
8,000
9,000
13,000
207,800,000
196,800,000
202,100,000
205,900,000
213,900,000
236,100,000
170,800,000
net assets
4,323,000
4,146,000
4,065,000
4,029,000
3,989,000
3,900,000
3,800,000
3,800,000
-76,400,000
-54,200,000
400,000
28,600,000
47,000,000
42,500,000
105,600,000
total shareholders funds
4,323,000
4,146,000
4,065,000
4,029,000
3,989,000
3,900,000
3,800,000
3,800,000
-76,400,000
-54,200,000
400,000
28,600,000
47,000,000
42,500,000
105,600,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
71,605
123,457
-2,100,000
-25,000,000
-64,500,000
-38,400,000
-16,000,000
4,100,000
89,583,333
46,805,556
Depreciation
6,200,000
6,500,000
5,700,000
7,700,000
10,200,000
11,700,000
8,000,000
6,700,000
Amortisation
Tax
-55,000
-19,000
-8,000
-9,000
-13,000
900,000
6,200,000
13,700,000
12,500,000
7,600,000
2,800,000
-22,000,000
-12,600,000
Stock
-3,000,000
2,400,000
-400,000
1,000,000
-2,100,000
2,100,000
Debtors
213,000
92,000
35,000
36,000
102,000
100,000
1,800,000
-6,700,000
-5,100,000
-4,200,000
12,100,000
3,400,000
-14,200,000
16,700,000
Creditors
-13,000
13,000
-800,000
-3,800,000
-200,000
4,800,000
-24,500,000
20,100,000
-4,100,000
8,500,000
Accruals and Deferred Income
36,000
11,000
-1,000
9,000
-25,900,000
13,000,000
-1,500,000
1,600,000
-2,100,000
-43,300,000
7,600,000
50,600,000
Deferred Taxes & Provisions
-26,400,000
-6,000,000
-20,000,000
-21,200,000
-18,600,000
-12,400,000
2,800,000
101,800,000
Cash flow from operations
-232,000
-100,000
-44,000
-49,000
-30,395
23,457
-46,900,000
-4,800,000
-61,300,000
-29,800,000
-55,500,000
-20,400,000
98,183,333
183,005,556
Investing Activities
capital expenditure
116,500,000
-13,500,000
24,600,000
25,700,000
32,000,000
11,800,000
-4,700,000
-255,100,000
Change in Investments
-25,700,000
-38,100,000
-28,900,000
-10,400,000
-11,600,000
114,700,000
cash flow from investments
116,500,000
-13,500,000
50,300,000
63,800,000
60,900,000
22,200,000
6,900,000
-369,800,000
Financing Activities
Bank loans
Group/Directors Accounts
-167,900,000
4,800,000
6,500,000
900,000
27,400,000
7,100,000
60,400,000
60,800,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-100,000
-500,000
500,000
100,000
share issue
31,000
2,000,000
-700,000
-1,300,000
200,000
-200,000
30,900,000
-7,600,000
121,900,000
interest
232,000
100,000
44,000
49,000
-1,700,000
-2,700,000
-2,500,000
-2,500,000
-2,300,000
-1,700,000
-600,000
-1,200,000
cash flow from financing
232,000
100,000
44,000
49,000
31,000
-167,600,000
1,400,000
2,600,000
-1,900,000
25,400,000
36,400,000
52,200,000
181,500,000
cash and cash equivalents
cash
overdraft
change in cash
scottishpower (scpl) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scottishpower (scpl) limited. Get real-time insights into scottishpower (scpl) limited's credit score, group structure and payment trends.
Perform a competitor analysis for scottishpower (scpl) limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mature companies, companies in CH43 area or any other competitors across 12 key performance metrics.
scottishpower (scpl) limited Ownership
SCOTTISHPOWER (SCPL) LIMITED group structure
Scottishpower (Scpl) Limited has no subsidiary companies.
The sole shareholder of Scottishpower (Scpl) Limited is Scottish Power Retail Holdings Limited.
scottish power retail holdings limited
100%
scottishpower (scpl) limited directors
Scottishpower (Scpl) Limited currently has 2 directors.
The longest serving directors include
Miss Valerie Sim (Apr 2022) and
Mr Andrew Ward (May 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to scottishpower (scpl) limited. Currently there are 0 open charges and 6 have been satisfied in the past.
scottishpower (scpl) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCOTTISHPOWER (SCPL) LIMITED. This can take several minutes, an email will notify you when this has completed.
scottishpower (scpl) limitedCompanies House Filings - See Documents
