Boast International Limited

POWER SEARCH PRICING

SOLUTIONS

boast international limited Company Information

Live

MatureMidHigh

Company Number

02537884

Website

www.boast.co.uk

Registered Address

unit 6 summit business park, langer road, felixstowe, suffolk, IP11 2JB

Industry

Other transportation support activities

Telephone

01394276086

Next Accounts Due

September 2025

Group Structure

View All

Directors

Desmond Crane18 Years

George Boast12 Years

Shareholders

desmond crane 48%

george sebastian boast 48%

View All

boast international limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of BOAST INTERNATIONAL LIMITED at £3.9m based on a Turnover of £7.3m and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Boast International Limited is a live company located in felixstowe, IP11 2JB with a Companies House number of 02537884. It operates in the other transportation support activities sector, SIC Code 52290. Founded in September 1990, it's largest shareholder is desmond crane with a 48% stake. Boast International Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.3m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boast International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £7.3m, make it smaller than the average company (£12.1m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (12.1%)

EXPORT

Boast International Limited's latest turnover from December 2023 is estimated at £7.3 million and the company has net assets of £1.7 million. According to their latest financial statements, Boast International Limited has 21 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	7,272,398	4,921,821	6,602,552	4,483,170	4,472,418	3,701,266	3,169,722	2,407,694	3,329,134	4,579,542	3,582,065	3,948,830	2,639,812	3,128,852	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,600,910	3,791,577	5,132,628	3,425,411	3,438,291	2,846,570	2,451,993	1,872,957	2,611,455	3,616,619	2,823,647	3,124,551	2,105,725	2,470,755	0
Gross Profit	1,671,488	1,130,244	1,469,924	1,057,758	1,034,127	854,696	717,729	534,737	717,679	962,923	758,417	824,279	534,087	658,097	0
Admin Expenses	2,094,892	838,338	887,298	491,823	698,929	565,437	1,062,739	485,688	706,505	847,901	588,870	750,297	477,547	633,163	-258,090
Operating Profit	-423,404	291,906	582,626	565,935	335,198	289,259	-345,010	49,049	11,174	115,022	169,547	73,982	56,540	24,934	258,090
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	115,657	59,493	2,654	940	4,904	3,910	2,709	1,334	2,168	1,825	1,421	1,097	859	509	268
Pre-Tax Profit	-307,747	351,399	585,280	566,875	340,102	293,169	-342,301	50,383	13,343	116,847	170,968	75,079	57,399	25,443	258,358
Tax	0	-66,766	-111,203	-107,706	-64,619	-55,702	0	-10,076	-2,668	-24,538	-39,323	-18,019	-14,924	-7,124	-72,340
Profit After Tax	-307,747	284,633	474,077	459,169	275,483	237,467	-342,301	40,306	10,674	92,309	131,645	57,060	42,475	18,319	186,018
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-307,747	284,633	474,077	459,169	275,483	237,467	-342,301	40,306	10,674	92,309	131,645	57,060	42,475	18,319	186,018
Employee Costs	950,123	935,390	782,230	566,446	523,900	400,198	399,635	346,454	262,766	669,989	546,236	608,638	385,940	478,234	0
Number Of Employees	21	21	19	14	13	10	10	9	7	18	15	17	11	14	0
EBITDA*	-410,357	302,161	594,335	578,786	339,271	294,219	-339,727	61,046	12,878	116,822	171,533	76,432	59,161	27,526	261,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	346,424	330,589	338,869	345,340	10,125	27,622	29,308	28,196	8,577	9,564	10,623	11,315	11,440	14,061	16,154
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	346,424	330,589	338,869	345,340	10,125	27,622	29,308	28,196	8,577	9,564	10,623	11,315	11,440	14,061	16,154
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,214,129	810,984	1,770,246	870,635	888,935	816,836	632,984	384,123	582,368	696,848	507,886	518,556	372,099	507,893	400,702
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	80,046	49,306	47,283	39,339	116,982	32,951	18,932	20,457	15,491	0	0	0	0	0	0
Cash	2,265,266	2,361,002	1,038,589	1,084,511	795,641	512,200	530,556	552,906	514,174	353,202	376,846	191,545	247,248	96,255	107,244
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,559,441	3,221,292	2,856,118	1,994,485	1,801,558	1,361,987	1,182,472	957,486	1,112,033	1,050,050	884,732	710,101	619,347	604,148	507,946
total assets	3,905,865	3,551,881	3,194,987	2,339,825	1,811,683	1,389,609	1,211,780	985,682	1,120,610	1,059,614	895,355	721,416	630,787	618,209	524,100
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	637,234	420,621	290,370	471,875	410,312	294,308	310,228	318,927	463,139	529,775	457,817	0	381,869	410,872	330,788
Group/Directors Accounts	549,173	206,057	85,975	126,947	183,725	238,393	299,844	18,594	42,370	0	0	0	23	347	4,302
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,041,324	946,758	1,123,257	518,465	466,167	377,588	359,253	63,616	74,786	0	0	0	0	0	0
total current liabilities	2,227,731	1,573,436	1,499,602	1,117,287	1,060,204	910,289	969,325	401,137	580,295	529,775	457,817	0	381,892	411,219	335,090
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	415,430	0	0	0
provisions	18,447	11,011	12,584	13,814	1,924	5,248	5,850	5,639	1,715	1,913	1,921	2,014	1,983	2,553	2,892
total long term liabilities	18,447	11,011	12,584	13,814	1,924	5,248	5,850	5,639	1,715	1,913	1,921	417,444	1,983	2,553	2,892
total liabilities	2,246,178	1,584,447	1,512,186	1,131,101	1,062,128	915,537	975,175	406,776	582,010	531,688	459,738	417,444	383,875	413,772	337,982
net assets	1,659,687	1,967,434	1,682,801	1,208,724	749,555	474,072	236,605	578,906	538,600	527,926	435,617	303,972	246,912	204,437	186,118
total shareholders funds	1,659,687	1,967,434	1,682,801	1,208,724	749,555	474,072	236,605	578,906	538,600	527,926	435,617	303,972	246,912	204,437	186,118

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-423,404	291,906	582,626	565,935	335,198	289,259	-345,010	49,049	11,174	115,022	169,547	73,982	56,540	24,934	258,090
Depreciation	13,047	10,255	11,709	12,851	4,073	4,960	5,283	11,997	1,704	1,800	1,986	2,450	2,621	2,592	3,416
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-66,766	-111,203	-107,706	-64,619	-55,702	0	-10,076	-2,668	-24,538	-39,323	-18,019	-14,924	-7,124	-72,340
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	433,885	-957,239	907,555	-95,943	156,130	197,871	247,336	-193,279	-98,989	188,962	-10,670	146,457	-135,794	107,191	400,702
Creditors	216,613	130,251	-181,505	61,563	116,004	-15,920	-8,699	-144,212	-66,636	71,958	457,817	-381,869	-29,003	80,084	330,788
Accruals and Deferred Income	94,566	-176,499	604,792	52,298	88,579	18,335	295,637	-11,170	74,786	0	0	0	0	0	0
Deferred Taxes & Provisions	7,436	-1,573	-1,230	11,890	-3,324	-602	211	3,924	-198	-8	-93	31	-570	-339	2,892
Cash flow from operations	-525,627	1,144,813	-2,366	692,774	319,781	42,459	-299,914	92,791	117,151	-24,728	600,604	-469,882	150,458	-7,044	122,144
Investing Activities
capital expenditure	-28,882	-1,975	-5,238	-348,066	13,424	-3,274	-6,395	-31,616	-717	-741	-1,294	-2,325	0	-499	-19,570
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-28,882	-1,975	-5,238	-348,066	13,424	-3,274	-6,395	-31,616	-717	-741	-1,294	-2,325	0	-499	-19,570
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	343,116	120,082	-40,972	-56,778	-54,668	-61,451	281,250	-23,776	42,370	0	0	-23	-324	-3,955	4,302
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-415,430	415,430	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	115,657	59,493	2,654	940	4,904	3,910	2,709	1,334	2,168	1,825	1,421	1,097	859	509	268
cash flow from financing	458,773	179,575	-38,318	-55,838	-49,764	-57,541	283,959	-22,442	44,538	1,825	-414,009	416,504	535	-3,446	4,670
cash and cash equivalents
cash	-95,736	1,322,413	-45,922	288,870	283,441	-18,356	-22,350	38,732	160,972	-23,644	185,301	-55,703	150,993	-10,989	107,244
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-95,736	1,322,413	-45,922	288,870	283,441	-18,356	-22,350	38,732	160,972	-23,644	185,301	-55,703	150,993	-10,989	107,244

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boast international limited. Get real-time insights into boast international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boast international limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BOAST INTERNATIONAL LIMITED group structure

Boast International Limited has no subsidiary companies.

Ultimate parent company

BOAST INTERNATIONAL LIMITED

02537884

BOAST INTERNATIONAL LIMITED Shareholders

desmond crane	48%
george sebastian boast	48%
graham boast	4%

Boast International Limited currently has 2 directors. The longest serving directors include Mr Desmond Crane (Apr 2006) and Mr George Boast (Apr 2012).

officer	country	age	start	end	role
Mr Desmond Crane	England	45 years	Apr 2006	-	Director
Mr George Boast	England	37 years	Apr 2012	-	Director

P&L

December 2023

turnover

7.3m

+48%

operating profit

-423.4k

gross margin

23%

+0.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

-0.16%

total assets

3.9m

+0.1%

cash

2.3m

-0.04%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

uk customs solutions ltd

glendale international limited

iml agencies limited

2.5

coach direct limited

bridges logistics and fulfilment limited

company number

02537884

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

September 1990

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit 6 summit business park, langer road, felixstowe, suffolk, IP11 2JB

last accounts submitted

December 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to boast international limited. Currently there are 2 open charges and 1 have been satisfied in the past.

boast international limited Company Information

boast international limited Estimated Valuation

boast international limited Estimated Valuation

boast international limited Estimated Valuation

Boast International Limited Overview

Boast International Limited Health Check

BOAST INTERNATIONAL LIMITED financials

boast international limited Credit Report and Business Information

Boast International Limited Competitor Analysis

boast international limited Ownership

boast international limited directors

boast international limited company details

boast international limited Charges & Mortgages

boast international limited Companies House Filings - See Documents