a.s.a.p. driving and industrial services limited

3.5

a.s.a.p. driving and industrial services limited Company Information

Share A.S.A.P. DRIVING AND INDUSTRIAL SERVICES LIMITED
Live 
MatureMidDeclining

Company Number

02537887

Registered Address

kineton house, 31 horse fair, banbury, oxfordshire, OX16 0AE

Industry

Temporary employment agency activities

 

Telephone

01189879440

Next Accounts Due

June 2024

Group Structure

View All

Directors

John Hutchings32 Years

Shareholders

john hutchings 72.6%

kim marie karcheski 23.8%

View All

a.s.a.p. driving and industrial services limited Estimated Valuation

£934.7k

Pomanda estimates the enterprise value of A.S.A.P. DRIVING AND INDUSTRIAL SERVICES LIMITED at £934.7k based on a Turnover of £5.2m and 0.18x industry multiple (adjusted for size and gross margin).

a.s.a.p. driving and industrial services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.S.A.P. DRIVING AND INDUSTRIAL SERVICES LIMITED at £0 based on an EBITDA of £-178.5k and a 3.59x industry multiple (adjusted for size and gross margin).

a.s.a.p. driving and industrial services limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of A.S.A.P. DRIVING AND INDUSTRIAL SERVICES LIMITED at £3.2m based on Net Assets of £1.8m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.s.a.p. Driving And Industrial Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A.s.a.p. Driving And Industrial Services Limited Overview

A.s.a.p. Driving And Industrial Services Limited is a live company located in banbury, OX16 0AE with a Companies House number of 02537887. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in September 1990, it's largest shareholder is john hutchings with a 72.6% stake. A.s.a.p. Driving And Industrial Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.s.a.p. Driving And Industrial Services Limited Health Check

Pomanda's financial health check has awarded A.S.A.P. Driving And Industrial Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.2m, make it smaller than the average company (£12.4m)

£5.2m - A.s.a.p. Driving And Industrial Services Limited

£12.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (0.4%)

-8% - A.s.a.p. Driving And Industrial Services Limited

0.4% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a comparable cost of product (17.5%)

17.5% - A.s.a.p. Driving And Industrial Services Limited

17.5% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (3.1%)

-3.4% - A.s.a.p. Driving And Industrial Services Limited

3.1% - Industry AVG

employees

Employees

with 50 employees, this is similar to the industry average (46)

50 - A.s.a.p. Driving And Industrial Services Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - A.s.a.p. Driving And Industrial Services Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.9k, this is less efficient (£248.2k)

£103.9k - A.s.a.p. Driving And Industrial Services Limited

£248.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (50 days)

38 days - A.s.a.p. Driving And Industrial Services Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (3 days)

0 days - A.s.a.p. Driving And Industrial Services Limited

3 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.s.a.p. Driving And Industrial Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 275 weeks, this is more cash available to meet short term requirements (6 weeks)

275 weeks - A.s.a.p. Driving And Industrial Services Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (76.7%)

13.8% - A.s.a.p. Driving And Industrial Services Limited

76.7% - Industry AVG

a.s.a.p. driving and industrial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.s.a.p. driving and industrial services limited. Get real-time insights into a.s.a.p. driving and industrial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.s.a.p. Driving And Industrial Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a.s.a.p. driving and industrial services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a.s.a.p. driving and industrial services limited Ownership

A.S.A.P. DRIVING AND INDUSTRIAL SERVICES LIMITED group structure

A.S.A.P. Driving And Industrial Services Limited has no subsidiary companies.

Ultimate parent company

A.S.A.P. DRIVING AND INDUSTRIAL SERVICES LIMITED

02537887

A.S.A.P. DRIVING AND INDUSTRIAL SERVICES LIMITED Shareholders

john hutchings 72.62%
kim marie karcheski 23.81%
charlee louise hutchings 1.19%
sam dean hutchings 1.19%
ben matthew hutchings 1.19%

a.s.a.p. driving and industrial services limited directors

A.S.A.P. Driving And Industrial Services Limited currently has 1 director, Mr John Hutchings serving since Sep 1991.

officercountryagestartendrole
Mr John Hutchings60 years Sep 1991- Director

A.S.A.P. DRIVING AND INDUSTRIAL SERVICES LIMITED financials

EXPORTms excel logo

A.S.A.P. Driving And Industrial Services Limited's latest turnover from September 2022 is estimated at £5.2 million and the company has net assets of £1.8 million. According to their latest financial statements, A.S.A.P. Driving And Industrial Services Limited has 50 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover5,194,3885,836,9705,650,2216,619,4888,457,6938,495,2143,120,7947,011,2514,470,1466,338,7706,349,1124,260,2874,460,5800
Other Income Or Grants00000000000000
Cost Of Sales4,285,1534,940,5144,738,1845,502,4736,990,7237,008,5802,578,4685,808,5893,682,4515,223,9565,233,6043,472,6603,579,5350
Gross Profit909,235896,456912,0371,117,0151,466,9691,486,634542,3261,202,662787,6951,114,8141,115,508787,627881,0450
Admin Expenses1,088,3681,061,291794,935825,1461,091,4291,124,269272,4691,055,642808,8281,183,9481,321,529838,3371,089,207-1,924,163
Operating Profit-179,133-164,835117,102291,869375,540362,365269,857147,020-21,133-69,134-206,021-50,710-208,1621,924,163
Interest Payable00000000000000
Interest Receivable36,9231,5641,2466,4323,3468136419331,2471,5622,0692,4953,0101,709
Pre-Tax Profit-142,210-163,271118,348298,301378,886363,178270,498147,953-19,886-67,572-203,952-48,215-205,1521,925,872
Tax00-22,486-56,677-71,988-69,004-54,099-29,59000000-539,244
Profit After Tax-142,210-163,27195,862241,624306,898294,174216,398118,362-19,886-67,572-203,952-48,215-205,1521,386,628
Dividends Paid00000000000000
Retained Profit-142,210-163,27195,862241,624306,898294,174216,398118,362-19,886-67,572-203,952-48,215-205,1521,386,628
Employee Costs2,345,5432,580,6492,549,7912,779,9692,748,1002,780,256465,781986,760598,429854,397869,393584,429674,4700
Number Of Employees506262717171122616232316190
EBITDA*-178,539-163,975118,355293,702376,377363,271270,858148,401-19,279-68,009-206,021-39,667-203,7301,931,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,5032,0972,9574,2102,2902,5762,9763,8774,7053,3634,48835,39912,71215,488
Intangible Assets00000000000000
Investments & Other00561,773561,773559,647559,343560,254400,000400,000400,000400,000400,000400,000400,000
Debtors (Due After 1 year)00000000000004,650
Total Fixed Assets1,5032,097564,730565,983561,937561,919563,230403,877404,705403,363404,488435,399412,712420,138
Stock & work in progress00000000025,97733,60813,80115,43224,416
Trade Debtors548,821504,152396,128662,828987,3881,059,490564,213659,158391,564429,971447,968389,105427,063410,735
Group Debtors00000000000000
Misc Debtors13,96618,99917,62416,46210,80614,83711,4750000000
Cash1,536,0941,745,9231,382,1311,109,787605,541286,750363,471149,062224,044274,558350,325477,402520,470683,509
misc current assets00000000000000
total current assets2,098,8812,269,0741,795,8831,789,0771,603,7351,361,077939,159808,220615,608730,506831,901880,308962,9651,118,660
total assets2,100,3842,271,1712,360,6132,355,0602,165,6721,922,9961,502,3891,212,0971,020,3131,133,8691,236,3891,315,7071,375,6771,538,798
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,60313,31714,77114,4579,3721,7911,196251,803178,381272,051306,999182,365194,120152,089
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities287,633305,473199,391293,105347,918343,757212,1100000000
total current liabilities290,236318,790214,162307,562357,290345,548213,306251,803178,381272,051306,999182,365194,120152,089
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions37639931,19828,10730,618106,582112,3910000000
total long term liabilities37639931,19828,10730,618106,582112,3910000000
total liabilities290,612319,189245,360335,669387,908452,130325,697251,803178,381272,051306,999182,365194,120152,089
net assets1,809,7721,951,9822,115,2532,019,3911,777,7641,470,8661,176,692960,294841,932861,818929,3901,133,3421,181,5571,386,709
total shareholders funds1,809,7721,951,9822,115,2532,019,3911,777,7641,470,8661,176,692960,294841,932861,818929,3901,133,3421,181,5571,386,709
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-179,133-164,835117,102291,869375,540362,365269,857147,020-21,133-69,134-206,021-50,710-208,1621,924,163
Depreciation5948601,2531,8338379061,0011,3811,8541,125011,0434,4326,944
Amortisation00000000000000
Tax00-22,486-56,677-71,988-69,004-54,099-29,59000000-539,244
Stock00000000-25,977-7,63119,807-1,631-8,98424,416
Debtors39,636109,399-265,538-318,904-76,133498,639-83,470267,594-38,407-17,99758,863-37,95811,678415,385
Creditors-10,714-1,4543145,0857,581595-250,60773,422-93,670-34,948124,634-11,75542,031152,089
Accruals and Deferred Income-17,840106,082-93,714-54,8134,161131,647212,1100000000
Deferred Taxes & Provisions-23-30,7993,091-2,511-75,964-5,809112,3910000000
Cash flow from operations-246,752-199,545271,098503,690316,300-77,939374,123-75,361-48,565-77,329-160,057-11,833-164,3931,104,151
Investing Activities
capital expenditure000-3,753-551-506-100-553-3,196030,911-33,730-1,656-22,432
Change in Investments0-561,77302,126304-911160,254000000400,000
cash flow from investments0561,7730-5,879-855405-160,354-553-3,196030,911-33,730-1,656-422,432
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000300000000081
interest36,9231,5641,2466,4323,3468136419331,2471,5622,0692,4953,0101,709
cash flow from financing36,9231,5641,2466,4353,3468136419331,2471,5622,0692,4953,0101,790
cash and cash equivalents
cash-209,829363,792272,344504,246318,791-76,721214,409-74,982-50,514-75,767-127,077-43,068-163,039683,509
overdraft00000000000000
change in cash-209,829363,792272,344504,246318,791-76,721214,409-74,982-50,514-75,767-127,077-43,068-163,039683,509

P&L

September 2022

turnover

5.2m

-11%

operating profit

-179.1k

0%

gross margin

17.6%

+13.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

1.8m

-0.07%

total assets

2.1m

-0.08%

cash

1.5m

-0.12%

net assets

Total assets minus all liabilities

a.s.a.p. driving and industrial services limited company details

company number

02537887

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

September 1990

age

34

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

kineton house, 31 horse fair, banbury, oxfordshire, OX16 0AE

last accounts submitted

September 2022

a.s.a.p. driving and industrial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to a.s.a.p. driving and industrial services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

a.s.a.p. driving and industrial services limited Companies House Filings - See Documents

datedescriptionview/download