kendall holdings limited

kendall holdings limited Company Information

Share KENDALL HOLDINGS LIMITED
Live 
MatureSmallDeclining

Company Number

02542183

Industry

Development of building projects

 

Directors

Keith Kendall

Shareholders

keith r. kendall

maureen christina kendall & keith r. kendall

Group Structure

View All

Contact

Registered Address

unit 7b stafford park 6, telford, TF3 3AT

kendall holdings limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of KENDALL HOLDINGS LIMITED at £1.3m based on a Turnover of £2.5m and 0.53x industry multiple (adjusted for size and gross margin).

kendall holdings limited Estimated Valuation

£759.5k

Pomanda estimates the enterprise value of KENDALL HOLDINGS LIMITED at £759.5k based on an EBITDA of £196.4k and a 3.87x industry multiple (adjusted for size and gross margin).

kendall holdings limited Estimated Valuation

£11.7m

Pomanda estimates the enterprise value of KENDALL HOLDINGS LIMITED at £11.7m based on Net Assets of £8.5m and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kendall Holdings Limited Overview

Kendall Holdings Limited is a live company located in telford, TF3 3AT with a Companies House number of 02542183. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1990, it's largest shareholder is keith r. kendall with a 99.9% stake. Kendall Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kendall Holdings Limited Health Check

Pomanda's financial health check has awarded Kendall Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £2.5m, make it in line with the average company (£2.6m)

£2.5m - Kendall Holdings Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.8%)

-4% - Kendall Holdings Limited

4.8% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Kendall Holdings Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (7%)

2.7% - Kendall Holdings Limited

7% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (7)

9 - Kendall Holdings Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Kendall Holdings Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.4k, this is equally as efficient (£298.9k)

£278.4k - Kendall Holdings Limited

£298.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (28 days)

39 days - Kendall Holdings Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is slower than average (31 days)

36 days - Kendall Holdings Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kendall Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (12 weeks)

52 weeks - Kendall Holdings Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.9%, this is a lower level of debt than the average (73.4%)

4.9% - Kendall Holdings Limited

73.4% - Industry AVG

KENDALL HOLDINGS LIMITED financials

EXPORTms excel logo

Kendall Holdings Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £8.5 million. According to their latest financial statements, we estimate that Kendall Holdings Limited has 9 employees and maintains cash reserves of £407 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,505,2181,994,0382,350,2132,801,9322,721,5883,474,2803,521,2621,583,6127,765,6109,277,3029,190,0608,857,31410,640,0199,172,2320
Other Income Or Grants000000000000000
Cost Of Sales1,836,5711,462,7611,758,9302,059,6771,973,2252,448,0792,446,9411,097,0665,454,7086,590,3506,504,4566,343,5997,740,5576,674,2300
Gross Profit668,647531,277591,283742,255748,3631,026,2011,074,321486,5462,310,9022,686,9522,685,6042,513,7152,899,4622,498,0020
Admin Expenses600,195193,643524,108798,550797,7901,015,7701,127,267411,2802,241,8882,723,3212,660,2052,610,4602,731,4022,462,748-1,282,139
Operating Profit68,452337,63467,175-56,295-49,42710,431-52,94675,26669,014-36,36925,399-96,745168,06035,2541,282,139
Interest Payable5,0327,94112,37521,72830,00734,08240,17521,5190038,16273,43635,27400
Interest Receivable21,71913,3187372431,55266952207205521055500
Pre-Tax Profit85,139343,01155,537-77,780-77,882-22,982-93,11553,74969,221-36,164-12,711-170,075132,84135,2541,282,139
Tax-21,285-65,172-10,5520000-10,750-13,844000-34,539-9,871-358,999
Profit After Tax63,854277,83944,985-77,780-77,882-22,982-93,11542,99955,377-36,164-12,711-170,07598,30225,383923,140
Dividends Paid000000000000000
Retained Profit63,854277,83944,985-77,780-77,882-22,982-93,11542,99955,377-36,164-12,711-170,07598,30225,383923,140
Employee Costs434,241369,175408,245489,725479,765559,692593,652253,2971,088,8801,262,9031,270,7421,264,8691,631,7921,453,1230
Number Of Employees9891111131462632343546420
EBITDA*196,407498,706282,591158,97579,118219,034155,436235,201230,022124,739210,612133,699384,664237,5261,362,603

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,999,3495,183,9134,949,9035,165,3205,378,9895,365,5685,618,7255,780,3563,709,8393,870,8474,301,7324,656,9444,721,0684,842,3603,857,931
Intangible Assets000000000000000
Investments & Other3,227,2663,051,5493,051,5493,051,5493,051,5493,051,5493,051,5493,051,549642,670642,670642,670642,670626,470626,470604,261
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,226,6158,235,4628,001,4528,216,8698,430,5388,417,1178,670,2748,831,9054,352,5094,513,5174,944,4025,299,6145,347,5385,468,8304,462,192
Stock & work in progress00000000000059,50059,500982,643
Trade Debtors271,73577,128181,316220,206191,828223,562225,029202,954664,063786,296791,693680,3701,097,416812,610847,868
Group Debtors029,91834,76934,76434,76418,78075,341224,3780000000
Misc Debtors0116,398111,279133,478128,411274,728228,809209,6910000000
Cash406,996420,387340,650248,937237,342176,5921,8393231,06981,68746220,29121,80000
misc current assets022,11019,716031,124132,892199,307000000097,862
total current assets678,731665,941687,730637,385623,469826,554730,325637,346665,132867,983792,155700,6611,178,716872,1101,928,373
total assets8,905,3468,901,4038,689,1828,854,2549,054,0079,243,6719,400,5999,469,2515,017,6415,381,5005,736,5576,000,2756,526,2546,340,9406,390,565
Bank overdraft0000047,57176,437136,5290000000
Bank loan4,83901,503170,84963,6320000000000
Trade Creditors 182,109354,461315,769346,612341,467527,986558,85942,826833,0121,053,1231,098,6671,256,5071,662,2611,654,0451,912,400
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities217,60356,545107,177111,24797,127126,919123,540535,0460000000
total current liabilities404,551411,006424,449628,708502,226702,476758,836714,401833,0121,053,1231,098,6671,256,5071,662,2611,654,0451,912,400
loans27,87656,750108,925114,723363,178414,710471,112552,0680001,174,2161,085,34200
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000652,157796,824980,22300889,474706,127
provisions024,58224,58224,58224,58224,58245,76657,47173,49088,924139,8500000
total long term liabilities27,87681,332133,507139,305387,760439,292516,878609,539725,647885,7481,120,0731,174,2161,085,342889,474706,127
total liabilities432,427492,338557,956768,013889,9861,141,7681,275,7141,323,9401,558,6591,938,8712,218,7402,430,7232,747,6032,543,5192,618,527
net assets8,472,9198,409,0658,131,2268,086,2418,164,0218,101,9038,124,8858,145,3113,458,9823,442,6293,517,8173,569,5523,778,6513,797,4213,772,038
total shareholders funds8,472,9198,409,0658,131,2268,086,2418,164,0218,101,9038,124,8858,145,3113,458,9823,442,6293,517,8173,569,5523,778,6513,797,4213,772,038
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit68,452337,63467,175-56,295-49,42710,431-52,94675,26669,014-36,36925,399-96,745168,06035,2541,282,139
Depreciation127,955161,072215,416215,270128,545208,603208,382159,935161,008161,108185,213230,444216,604202,27280,464
Amortisation000000000000000
Tax-21,285-65,172-10,5520000-10,750-13,844000-34,539-9,871-358,999
Stock00000000000-59,5000-923,143982,643
Debtors48,291-103,920-61,08433,445-162,067-12,109-107,844-27,040-122,233-5,397111,323-417,046284,806-35,258847,868
Creditors-172,35238,692-30,8435,145-186,519-30,873516,033-790,186-220,111-45,544-157,840-405,7548,216-258,3551,912,400
Accruals and Deferred Income161,058-50,632-4,07014,120-29,7923,379-411,506535,0460000000
Deferred Taxes & Provisions-24,5820000-21,184-11,705-16,019-15,434-50,926139,8500000
Cash flow from operations90,955525,514298,210144,79524,874182,465356,102-19,668102,86633,66681,299204,49173,535927,7011,085,493
Investing Activities
capital expenditure56,609-395,0821-1,601-141,96644,554-46,751-2,230,4520269,777169,999-166,320-95,312-1,186,701-3,938,395
Change in Investments175,7170000002,408,87900016,200022,209604,261
cash flow from investments-119,108-395,0821-1,601-141,96644,554-46,751-4,639,3310269,777169,999-182,520-95,312-1,208,910-4,542,656
Financing Activities
Bank loans4,839-1,503-169,346107,21763,6320000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-28,874-52,175-5,798-248,455-51,532-56,402-80,956552,06800-1,174,21688,8741,085,34200
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-652,157-144,667-183,399980,2230-889,474183,347706,127
share issue0000140,000072,6894,643,330-39,024-39,024-39,024-39,024-117,07202,848,898
interest16,6875,377-11,638-21,485-28,455-33,413-40,170-21,517207205-38,110-73,331-35,21900
cash flow from financing-7,348-48,301-186,782-162,723123,645-89,815-48,4374,521,724-183,484-222,218-271,127-23,48143,577183,3473,555,025
cash and cash equivalents
cash-13,39179,73791,71311,59560,750174,7531,516-746-80,61881,225-19,829-1,50921,80000
overdraft0000-47,571-28,866-60,092136,5290000000
change in cash-13,39179,73791,71311,595108,321203,61961,608-137,275-80,61881,225-19,829-1,50921,80000

kendall holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kendall holdings limited. Get real-time insights into kendall holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kendall Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kendall holdings limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TF3 area or any other competitors across 12 key performance metrics.

kendall holdings limited Ownership

KENDALL HOLDINGS LIMITED group structure

Kendall Holdings Limited has 1 subsidiary company.

Ultimate parent company

KENDALL HOLDINGS LIMITED

02542183

1 subsidiary

KENDALL HOLDINGS LIMITED Shareholders

keith r. kendall 99.9%
maureen christina kendall & keith r. kendall 0.1%

kendall holdings limited directors

Kendall Holdings Limited currently has 1 director, Mr Keith Kendall serving since Sep 1990.

officercountryagestartendrole
Mr Keith KendallEngland75 years Sep 1990- Director

P&L

December 2023

turnover

2.5m

+26%

operating profit

68.5k

0%

gross margin

26.7%

+0.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

8.5m

+0.01%

total assets

8.9m

0%

cash

407k

-0.03%

net assets

Total assets minus all liabilities

kendall holdings limited company details

company number

02542183

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 1990

age

35

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 7b stafford park 6, telford, TF3 3AT

Bank

TRUSTEE SAVINGS BANK

Legal Advisor

-

kendall holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to kendall holdings limited. Currently there are 5 open charges and 10 have been satisfied in the past.

kendall holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENDALL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

kendall holdings limited Companies House Filings - See Documents

datedescriptionview/download