Myi Limited

POWER SEARCH PRICING

SOLUTIONS

myi limited Company Information

Company Number

02561541

Next Accounts

Dec 2025

Directors

Gary Brown

Natalie Robinette

View All

Shareholders

myi acquiror limited

Group Structure

View All

Industry

Risk and damage evaluation

Registered Address

forum house 15-18 lime street, london, EC3M 7AN

Website

swinton.co.uk

myi limited Estimated Valuation

£197m

Pomanda estimates the enterprise value of MYI LIMITED at £197m based on a Turnover of £50.7m and 3.89x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Myi Limited is a live company located in london, EC3M 7AN with a Companies House number of 02561541. It operates in the risk and damage evaluation sector, SIC Code 66210. Founded in November 1990, it's largest shareholder is myi acquiror limited with a 100% stake. Myi Limited is a mature, large sized company, Pomanda has estimated its turnover at £50.7m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Myi Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

2 Weak

Size

annual sales of £50.7m, make it larger than the average company (£2m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.3%)

EXPORT

Myi Limited's latest turnover from March 2024 is £50.7 million and the company has net assets of £22.2 million. According to their latest financial statements, Myi Limited has 310 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	50,656,866	42,628,503	35,734,551	36,069,450	39,171,665	38,587,200	37,424,631	30,065,009	26,113,301	24,790,939	21,044,478	18,919,544	7,703,455	16,883,476	18,018,218
Other Income Or Grants
Cost Of Sales	23,834,033	20,149,656	19,036,989	18,101,037	18,388,585	20,149,639	20,305,001	16,372,667	16,442,798	12,014,372	11,332,265	10,340,764	4,719,687	4,619,466	7,136,004
Gross Profit	26,822,833	22,478,847	16,697,562	17,968,413	20,783,080	18,437,561	17,119,630	13,692,342	9,670,503	12,776,567	9,712,213	8,578,780	2,983,768	12,264,010	10,882,214
Admin Expenses	19,644,318	15,693,012	16,463,357	13,688,764	13,574,641	25,915,060	11,915,680	9,856,416	6,398,029	9,743,416	7,289,821	6,385,988	2,661,548	10,585,334	9,235,228
Operating Profit	7,178,515	6,785,835	234,205	4,279,649	7,208,439	-7,477,499	5,203,950	3,835,926	3,272,474	3,033,151	2,422,392	2,192,792	322,220	1,678,676	1,646,986
Interest Payable	467,283	438,305	410,094	389,438	380,195	375,668	350,130	357,034	362,736	364,671	296,917	112,428	96,471	111,554	78,161
Interest Receivable										35	6,678	3,822	1,999	109,681	37,357
Pre-Tax Profit	5,760,401	6,536,003	145,145	3,450,833	6,929,869	-7,737,719	4,983,679	3,775,503	4,022,243	2,858,062	1,935,035	2,070,161	6,335,536	1,527,368	1,665,482
Tax	-2,370,361	-688,016	200,098	-608,690	-1,481,967	-556,035	-109,278	-340,339	-373,485	21,700	132,462	-277,874	120,863	-199,852	-340,435
Profit After Tax	3,390,040	5,847,987	345,243	2,842,143	5,447,902	-8,293,754	4,874,401	3,435,164	3,648,758	2,879,762	2,067,497	1,792,287	6,456,399	1,327,516	1,325,047
Dividends Paid	15,000,000	1,727,797	293,441		370,511	3,926,727	2,108,216		1,569,762	1,292,222	1,610,782
Retained Profit	-11,609,960	4,120,190	51,802	2,842,143	5,077,391	-12,220,481	2,766,185	3,435,164	2,078,996	1,587,540	456,715	1,792,287	6,456,399	1,207,258	1,178,248
Employee Costs	32,244,703	25,671,755	24,782,881	21,490,980	19,597,794	18,923,473	18,668,604	13,824,039	12,392,439	11,366,279	9,770,745	9,638,246	4,266,343	8,660,222	8,778,570
Number Of Employees	310	279	256	254	243	253	245	185	172	165	143	146	59	182	203
EBITDA*	7,520,301	7,139,883	530,573	4,541,635	7,496,692	-7,184,159	5,483,862	3,993,692	3,414,913	3,161,545	2,543,473	2,324,106	364,767	1,961,073	1,908,441

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,494,939	850,898	691,642	250,452	240,976	293,919	296,675	264,218	260,694	283,475	351,641	427,770	352,383	441,358	397,817
Intangible Assets	1,507,346	1,670,302	1,833,258	1,996,215	2,159,171	2,322,127	2,485,084	2,648,040						190,612	324,376
Investments & Other	1,023,474	2,565,150	2,574,353	1,940,758	2,271,817	1,939,268	1,705,126	3,301,440	6,918,164	6,909,505	5,309,987	76,728	76,728
Debtors (Due After 1 year)														142,554	166,263
Total Fixed Assets	4,025,759	5,086,350	5,099,253	4,187,425	4,671,964	4,555,314	4,486,885	6,213,698	7,178,858	7,192,980	5,661,628	504,498	429,111	774,524	888,456
Stock & work in progress					8,393,327	8,530,546	9,467,277	8,260,677	6,133,624	5,577,610	5,349,395	5,213,162	4,351,631	3,833,106	3,087,073
Trade Debtors	10,888,366	10,693,974	8,108,640	7,889,489	10,073,663	9,914,322	12,327,621	8,445,707	8,652,556	7,428,542	6,969,491	5,216,608	6,435,278	5,764,530	5,115,239
Group Debtors	26,402,366	34,149,515	31,251,142	25,903,407	17,983,276	10,454,729	6,536,797	3,860,543	2,343,074	2,923,089	3,721,821	4,699,810	1,606,936	1,023,348	1,209,379
Misc Debtors	3,685,538	2,237,583	1,385,414	708,639	736,603	786,578	2,665,025	2,803,988	2,249,306	2,041,582	1,897,558	1,200,471	674,060	490,728	684,551
Cash	3,926,170	3,044,967	3,788,001	5,049,670	5,013,764	5,305,719	3,503,258	5,294,005	2,693,677	2,907,403	1,071,630	1,901,054	2,844,520	2,977,215	3,877,528
misc current assets	8,560,605	8,073,241	7,110,614	7,370,698
total current assets	53,463,045	58,199,280	51,643,811	46,921,903	42,200,633	34,991,894	34,499,978	28,664,920	22,072,237	20,878,226	19,009,895	18,231,105	15,912,425	14,088,927	13,973,770
total assets	57,488,804	63,285,630	56,743,064	51,109,328	46,872,597	39,547,208	38,986,863	34,878,618	29,251,095	28,071,206	24,671,523	18,735,603	16,341,536	14,863,451	14,862,226
Bank overdraft
Bank loan
Trade Creditors	2,551,160	1,890,979	1,318,517	1,234,681	1,552,088	1,213,803	1,172,759	1,622,780	1,031,864	736,551	1,182,157	1,200,238	1,218,904	1,500,410	2,024,526
Group/Directors Accounts	15,328,414	11,747,358	14,334,631	11,343,951	10,131,550	10,309,414	9,681,751	10,208,456	9,058,249	11,280,160	8,741,288	4,324,382	3,657,172	2,693,272	2,662,999
other short term finances
hp & lease commitments															27,850
other current liabilities	12,492,642	11,447,432	11,365,178	10,545,727	9,867,228	7,441,776	7,735,847	5,400,506	5,029,890	4,007,554	4,366,365	3,295,842	3,324,081	1,830,117	1,929,692
total current liabilities	30,372,216	25,085,769	27,018,326	23,124,359	21,550,866	18,964,993	18,590,357	17,231,742	15,120,003	16,024,265	14,289,810	8,820,462	8,200,157	6,023,799	6,645,067
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	4,950,937	4,242,331												1,358,789	1,311,898
provisions				10,600		1,504						20,717		43,544	84,236
total long term liabilities	4,950,937	4,242,331		10,600		215,741	430,296	361,570	280,333	263,315	107,781	121,436	133,703	1,536,036	1,481,698
total liabilities	35,323,153	29,328,100	27,018,326	23,134,959	21,550,866	19,180,734	19,020,653	17,593,312	15,400,336	16,287,580	14,397,591	8,941,898	8,333,860	7,559,835	8,126,765
net assets	22,165,651	33,957,530	29,724,738	27,974,369	25,321,731	20,366,474	19,966,210	17,285,306	13,850,759	11,783,626	10,273,932	9,793,705	8,007,676	5,937,478	5,485,805
total shareholders funds	22,165,651	33,957,530	29,724,738	27,974,369	25,321,731	20,366,474	19,966,210	17,285,306	13,850,759	11,783,626	10,273,932	9,793,705	8,007,676	5,937,478	5,485,805

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	7,178,515	6,785,835	234,205	4,279,649	7,208,439	-7,477,499	5,203,950	3,835,926	3,272,474	3,033,151	2,422,392	2,192,792	322,220	1,678,676	1,646,986
Depreciation	178,830	191,092	133,411	99,030	125,297	130,383	116,956	157,766	142,439	128,394	121,081	131,314	42,547	128,360	164,248
Amortisation	162,956	162,956	162,957	162,956	162,956	162,957	162,956							154,037	97,207
Tax	-2,370,361	-688,016	200,098	-608,690	-1,481,967	-556,035	-109,278	-340,339	-373,485	21,700	132,462	-277,874	120,863	-199,852	-340,435
Stock				-8,393,327	-137,219	-936,731	1,206,600	2,127,053	556,014	228,215	136,233	861,531	518,525	746,033	3,087,073
Debtors	-6,104,802	6,335,876	6,243,661	5,707,993	7,637,913	-373,814	6,419,205	1,865,302	851,723	-195,657	1,471,981	2,400,615	1,295,114	245,728	7,175,432
Creditors	660,181	572,462	83,836	-317,407	338,285	41,044	-450,021	590,916	295,313	-445,606	-18,081	-18,666	-281,506	-524,116	2,024,526
Accruals and Deferred Income	1,045,210	82,254	819,451	678,499	2,425,452	-294,071	2,335,341	370,616	1,022,336	-358,811	1,070,523	-28,239	1,493,964	-99,575	1,929,692
Deferred Taxes & Provisions			-10,600	10,600	-1,504	1,504					-20,717	20,717	-43,544	-40,692	84,236
Cash flow from operations	12,960,133	770,707	-4,620,303	6,989,971	1,276,264	-6,681,172	-365,901	622,530	2,951,340	2,346,270	2,099,446	-1,242,102	-159,095	105,077	-4,656,045
Investing Activities
capital expenditure	-822,871	-350,348	-574,601	-108,506	-72,354	-127,627	-149,413	-2,809,330	-119,658	-60,228	-44,952	-206,701	237,040	-177,069	-106,040
Change in Investments	-1,541,676	-9,203	633,595	-331,059	332,549	234,142	-1,596,314	-3,616,724	8,659	1,599,518	5,233,259		76,728
cash flow from investments	718,805	-341,145	-1,208,196	222,553	-404,903	-361,769	1,446,901	807,394	-128,317	-1,659,746	-5,278,211	-206,701	160,312	-177,069	-106,040
Financing Activities
Bank loans
Group/Directors Accounts	3,581,056	-2,587,273	2,990,680	1,212,401	-177,864	627,663	-526,705	1,150,207	-2,221,911	2,538,872	4,416,906	667,210	963,900	30,273	2,662,999
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments														-27,850	27,850
other long term liabilities	708,606	4,242,331											-1,358,789	46,891	1,311,898
share issue	-181,919	112,602	1,698,567	-189,505	-122,134	12,620,745	-85,281	-617	-11,863	-77,846	23,512	-6,258	-4,386,201	-755,585	4,307,557
interest	-467,283	-438,305	-410,094	-389,438	-380,195	-375,668	-350,130	-357,034	-362,736	-364,636	-290,239	-108,606	-94,472	-1,873	-40,804
cash flow from financing	3,640,460	1,329,355	4,279,153	633,458	-680,193	12,872,740	-962,116	792,556	-2,596,510	2,096,390	4,150,179	552,346	-4,875,562	-708,144	8,269,500
cash and cash equivalents
cash	881,203	-743,034	-1,261,669	35,906	-291,955	1,802,461	-1,790,747	2,600,328	-213,726	1,835,773	-829,424	-943,466	-132,695	-900,313	3,877,528
overdraft
change in cash	881,203	-743,034	-1,261,669	35,906	-291,955	1,802,461	-1,790,747	2,600,328	-213,726	1,835,773	-829,424	-943,466	-132,695	-900,313	3,877,528

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for myi limited. Get real-time insights into myi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for myi limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC3M area or any other competitors across 12 key performance metrics.

MYI LIMITED group structure

Myi Limited has 2 subsidiary companies.

Ultimate parent company

MARGAUX ACQUISITION INC

#0112842

MYI ACQUIROR LIMITED

07739476

2 parents

MYI LIMITED

02561541

2 subsidiaries

BRAWDIA LIMITED

06501649

AIRCLAIMS LIMITED

00710284

MYI LIMITED Shareholders

myi acquiror limited

100%

Myi Limited currently has 3 directors. The longest serving directors include Mr Gary Brown (May 2004) and Mrs Natalie Robinette (Mar 2021).

officer	country	age	start	end	role
Mr Gary Brown	United States	58 years	May 2004	-	Director
Mrs Natalie Robinette	England	65 years	Mar 2021	-	Director
Mrs Natalie Robinette	England	65 years	Mar 2021	-	Director

P&L

March 2024

turnover

50.7m

+19%

operating profit

7.2m

+6%

gross margin

53%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

22.2m

-0.35%

total assets

57.5m

-0.09%

cash

3.9m

+0.29%

net assets

Total assets minus all liabilities

Similar Companies

andes holding limited

4.5

ten lifestyle group plc

4.5

agility trains west (midco) limited

3.5

rich forwarding holdings limited

burger & lobster restaurant group limited

4.5

company number

02561541

Type

Private limited with Share Capital

industry

66210 - Risk and damage evaluation

incorporation date

November 1990

ultimate parent company

MARGAUX ACQUISITION INC

previous names

mclarens international group limited (November 2004)

worthcool limited (January 1991)

address

forum house 15-18 lime street, london, EC3M 7AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to myi limited. Currently there are 4 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MYI LIMITED. This can take several minutes, an email will notify you when this has completed.

myi limited Company Information

myi limited Estimated Valuation

myi limited Estimated Valuation

myi limited Estimated Valuation

Myi Limited Overview

Myi Limited Health Check

MYI LIMITED financials

myi limited Credit Report and Business Information

Myi Limited Competitor Analysis

myi limited Ownership

myi limited directors

myi limited company details

myi limited Charges & Mortgages

myi limited Capital Raised & Share Issues BETA

myi limited Companies House Filings - See Documents