N-hancer Limited

POWER SEARCH PRICING

SOLUTIONS

n-hancer limited Company Information

Live

MatureMicroRapid

Company Number

02562907

Website

https://www.computerplus.co.uk

Registered Address

flat 1 flat 1, the ridge, 6 bolsover road, eastbourne, east sussex, BN20 7JE

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

Stephen Nash32 Years

Ann Rigby-Nash5 Years

Shareholders

mr s. nash 75%

mrs ann rigby nash 25%

n-hancer limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of N-HANCER LIMITED at £1.2m based on a Turnover of £357.3k and 3.34x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

N-hancer Limited is a live company located in eastbourne, BN20 7JE with a Companies House number of 02562907. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1990, it's largest shareholder is mr s. nash with a 75% stake. N-hancer Limited is a mature, micro sized company, Pomanda has estimated its turnover at £357.3k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded N-Hancer Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

3 Weak

Size

annual sales of £357.3k, make it smaller than the average company (£897k)

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (4.5%)

EXPORT

N-Hancer Limited's latest turnover from March 2024 is estimated at £357.3 thousand and the company has net assets of £183.7 thousand. According to their latest financial statements, N-Hancer Limited has 2 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	357,307	190,821	167,062	160,599	105,323	84,856	41,998	36,930	9,237	198,693	479,990	148,927	158,906	75,405	182,633
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	76,036	46,849	47,613	43,331	31,102	23,989	11,432	9,718	2,799	69,102	166,053	49,438	52,830	25,374	68,120
Gross Profit	281,271	143,972	119,449	117,268	74,221	60,867	30,566	27,213	6,438	129,590	313,937	99,489	106,077	50,031	114,512
Admin Expenses	277,035	143,309	114,171	62,289	83,513	58,536	29,673	23,899	8,067	75,561	312,855	105,000	148,491	52,250	114,142
Operating Profit	4,236	663	5,278	54,979	-9,292	2,331	893	3,314	-1,629	54,029	1,082	-5,511	-42,414	-2,219	370
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	481	337	13	6	44	38	20	7	18	17	7	2	0	1	1
Pre-Tax Profit	4,717	1,000	5,291	54,985	-9,248	2,369	914	3,321	-1,611	54,046	1,088	-5,509	-42,414	-2,218	371
Tax	-1,179	-190	-1,005	-10,447	0	-450	-174	-664	0	-11,350	-250	0	0	0	-104
Profit After Tax	3,538	810	4,286	44,538	-9,248	1,919	740	2,657	-1,611	42,696	838	-5,509	-42,414	-2,218	267
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,538	810	4,286	44,538	-9,248	1,919	740	2,657	-1,611	42,696	838	-5,509	-42,414	-2,218	267
Employee Costs	65,111	60,751	59,451	54,080	56,596	27,383	25,861	25,524	26,116	51,395	73,973	23,773	46,936	23,125	49,934
Number Of Employees	2	2	2	2	2	1	1	1	1	2	3	1	2	1	2
EBITDA*	4,313	778	5,449	55,234	-9,260	3,931	2,518	4,974	83	55,582	3,934	-2,661	-39,562	-271	2,318

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	156	233	348	519	65	50,382	51,981	53,606	55,266	56,498	112,069	114,921	117,771	75,486	77,434
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	250,000	250,000	250,000	250,000	250,000	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	250,156	250,233	250,348	250,519	250,065	50,382	51,981	53,606	55,266	56,498	112,069	114,921	117,771	75,486	77,434
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	2,645	0	708	75	725	0	0	854	2,893	2,920	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	807	633	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	8,693	10,554	5,328	5,198	6,514	5,261	4,903	3,155	2,624	4,717	1,887	750	92	0	527
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	9,500	11,187	5,328	5,198	9,159	5,261	5,611	3,230	3,349	4,717	1,887	1,604	2,985	2,920	527
total assets	259,656	261,420	255,676	255,717	259,224	55,643	57,592	56,836	58,615	61,215	113,956	116,525	120,756	78,406	77,961
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	2	1	1	7,362	628	690	304	3,141	64,755	160,192	163,599	162,321	63,711	60,080
Group/Directors Accounts	34,977	38,666	41,246	45,674	0	52,576	54,081	54,581	56,930	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	8,264	9,875	2,362	2,262	50,674	2,274	4,575	4,445	3,695	0	0	0	0	0	0
total current liabilities	43,241	48,543	43,609	47,937	58,036	55,478	59,346	59,330	63,766	64,755	160,192	163,599	162,321	63,711	60,080
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	13,846	14,814
provisions	32,742	32,742	32,742	32,741	37,946	0	0	0	0	0	0	0	0	0	0
total long term liabilities	32,742	32,742	32,742	32,741	37,946	0	0	0	0	0	0	0	0	13,846	14,814
total liabilities	75,983	81,285	76,351	80,678	95,982	55,478	59,346	59,330	63,766	64,755	160,192	163,599	162,321	77,557	74,894
net assets	183,673	180,135	179,325	175,039	163,242	165	-1,754	-2,494	-5,151	-3,540	-46,236	-47,074	-41,565	849	3,067
total shareholders funds	183,673	180,135	179,325	175,039	163,242	165	-1,754	-2,494	-5,151	-3,540	-46,236	-47,074	-41,565	849	3,067

	Mar 2024	Mar 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	4,236	663	5,278	54,979	-9,292	2,331	893	3,314	-1,629	54,029	1,082	-5,511	-42,414	-2,219	370
Depreciation	77	115	171	255	32	1,600	1,625	1,660	1,712	1,553	2,852	2,850	2,852	1,948	1,948
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,179	-190	-1,005	-10,447	0	-450	-174	-664	0	-11,350	-250	0	0	0	-104
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	174	633	0	-2,645	2,645	-708	633	-650	725	0	-854	-2,039	-27	2,920	0
Creditors	-2	1	0	-7,361	6,734	-62	386	-2,837	-61,614	-95,437	-3,407	1,278	98,610	3,631	60,080
Accruals and Deferred Income	-1,611	7,513	100	-48,412	48,400	-2,301	130	750	3,695	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	1	-5,205	37,946	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,347	7,469	4,545	-13,546	81,175	1,826	2,227	2,873	-58,561	-51,205	1,131	656	59,075	440	62,294
Investing Activities
capital expenditure	0	0	0	-709	50,285	-1	0	0	-480	54,018	0	0	-45,137	0	-79,382
Change in Investments	0	0	0	0	250,000	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	-709	-199,715	-1	0	0	-480	54,018	0	0	-45,137	0	-79,382
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-3,689	-2,580	-4,428	45,674	-52,576	-1,505	-500	-2,349	56,930	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	-13,846	-968	14,814
share issue	0	0	0	-32,741	172,325	0	0	0	0	0	0	0	0	0	2,800
interest	481	337	13	6	44	38	20	7	18	17	7	2	0	1	1
cash flow from financing	-3,208	-2,243	-4,415	12,939	119,793	-1,467	-480	-2,342	56,948	17	7	2	-13,846	-967	17,615
cash and cash equivalents
cash	-1,861	5,226	130	-1,316	1,253	358	1,748	531	-2,093	2,830	1,137	658	92	-527	527
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,861	5,226	130	-1,316	1,253	358	1,748	531	-2,093	2,830	1,137	658	92	-527	527

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for n-hancer limited. Get real-time insights into n-hancer limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for n-hancer limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN20 area or any other competitors across 12 key performance metrics.

N-HANCER LIMITED group structure

N-Hancer Limited has no subsidiary companies.

Ultimate parent company

N-HANCER LIMITED

02562907

N-HANCER LIMITED Shareholders

mr s. nash	75%
mrs ann rigby nash	25%

N-Hancer Limited currently has 2 directors. The longest serving directors include Mr Stephen Nash (Nov 1991) and Mrs Ann Rigby-Nash (Dec 2018).

officer	country	age	start	end	role
Mr Stephen Nash		71 years	Nov 1991	-	Director
Mrs Ann Rigby-Nash	England	72 years	Dec 2018	-	Director

P&L

March 2024

turnover

357.3k

+87%

operating profit

4.2k

gross margin

78.8%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

183.7k

+0.02%

total assets

259.7k

-0.01%

cash

8.7k

-0.18%

net assets

Total assets minus all liabilities

Similar Companies

delft housing limited

a truffle pig company limited

1.5

j & e homes limited

1.5

59 - 63 princes gate limited

1.5

26 kings road management limited

2.5

company number

02562907

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1990

ultimate parent company

None

previous names

levelextra limited (January 1991)

address

flat 1 flat 1, the ridge, 6 bolsover road, eastbourne, east sussex, BN20 7JE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to n-hancer limited. Currently there are 0 open charges and 2 have been satisfied in the past.

n-hancer limited Company Information

n-hancer limited Estimated Valuation

n-hancer limited Estimated Valuation

n-hancer limited Estimated Valuation

N-hancer Limited Overview

N-hancer Limited Health Check

N-HANCER LIMITED financials

n-hancer limited Credit Report and Business Information

N-hancer Limited Competitor Analysis

n-hancer limited Ownership

n-hancer limited directors

n-hancer limited company details

n-hancer limited Charges & Mortgages

n-hancer limited Companies House Filings - See Documents