catalina marketing uk limited

Live MatureMidHealthy

catalina marketing uk limited Company Information

Share CATALINA MARKETING UK LIMITED

Company Number

02567566

Shareholders

catalina marketing uk inc.

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

united house 9 pembridge road, london, W11 3JY

catalina marketing uk limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of CATALINA MARKETING UK LIMITED at £7.8m based on a Turnover of £7.8m and 1x industry multiple (adjusted for size and gross margin).

catalina marketing uk limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of CATALINA MARKETING UK LIMITED at £6.6m based on an EBITDA of £1.2m and a 5.39x industry multiple (adjusted for size and gross margin).

catalina marketing uk limited Estimated Valuation

£14.8m

Pomanda estimates the enterprise value of CATALINA MARKETING UK LIMITED at £14.8m based on Net Assets of £5.9m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Catalina Marketing Uk Limited Overview

Catalina Marketing Uk Limited is a live company located in london, W11 3JY with a Companies House number of 02567566. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in December 1990, it's largest shareholder is catalina marketing uk inc. with a 100% stake. Catalina Marketing Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Catalina Marketing Uk Limited Health Check

Pomanda's financial health check has awarded Catalina Marketing Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £7.8m, make it larger than the average company (£1.2m)

£7.8m - Catalina Marketing Uk Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.6%)

13% - Catalina Marketing Uk Limited

7.6% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.7%)

68.8% - Catalina Marketing Uk Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (6.1%)

2.4% - Catalina Marketing Uk Limited

6.1% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (20)

35 - Catalina Marketing Uk Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has a higher pay structure (£35.1k)

£62.6k - Catalina Marketing Uk Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.5k, this is more efficient (£75.8k)

£222.5k - Catalina Marketing Uk Limited

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (35 days)

101 days - Catalina Marketing Uk Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (31 days)

51 days - Catalina Marketing Uk Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (19 days)

11 days - Catalina Marketing Uk Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is less cash available to meet short term requirements (70 weeks)

27 weeks - Catalina Marketing Uk Limited

70 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32%, this is a similar level of debt than the average (35.4%)

32% - Catalina Marketing Uk Limited

35.4% - Industry AVG

CATALINA MARKETING UK LIMITED financials

EXPORTms excel logo

Catalina Marketing Uk Limited's latest turnover from December 2023 is £7.8 million and the company has net assets of £5.9 million. According to their latest financial statements, Catalina Marketing Uk Limited has 35 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,788,2828,586,9717,996,7755,456,23510,437,73410,153,4419,540,91913,928,99716,211,92522,303,06123,073,08915,133,5599,447,1277,475,314
Other Income Or Grants
Cost Of Sales2,433,7993,494,1473,280,8184,602,5114,244,7973,184,8996,642,0448,749,04314,473,42811,623,2387,920,6745,216,9642,316,261
Gross Profit5,354,4835,092,8244,715,9575,456,2355,835,2235,908,6446,356,0207,286,9537,462,8827,829,63311,449,8517,212,8854,230,1635,159,053
Admin Expenses5,167,0625,038,7674,550,8995,265,2665,630,9915,701,8416,133,5597,031,9117,193,7978,237,5777,502,2005,681,6363,218,1153,000,4972,852,137
Operating Profit187,42154,057165,058190,969204,232206,803222,461255,042269,085-407,9443,947,6511,531,2491,012,0482,158,556-2,852,137
Interest Payable96,92518,8139,62217,89817,36114,35912,03221,10614,77466,534183,22587,565100,665186,34521,910
Interest Receivable77,89032,216110,4702,99611,9682,7241,4891,1633,9585,0133,7045,879943713
Pre-Tax Profit168,38667,460155,437183,541189,867204,412213,153235,425255,474-84,3683,779,9171,598,2241,000,9202,055,333-2,873,334
Tax-199,518-5,800-76,508-30,198-41,794-111,753-43,964-40,433107,051-855,167-404,571208,541
Profit After Tax-31,13267,460149,637107,033159,669162,618101,400191,461215,04122,6832,924,7501,193,6531,209,4612,055,333-2,873,334
Dividends Paid
Retained Profit-31,13267,460149,637107,033159,669162,618101,400191,461215,04122,6832,924,7501,193,6531,209,4612,055,333-2,873,334
Employee Costs2,189,3531,766,4651,704,745938,9711,027,1741,970,6112,315,5442,266,7192,526,0202,936,6272,759,8162,095,5761,326,4191,467,857
Number Of Employees3532323234363737474237251917
EBITDA*1,221,432893,726907,443821,8341,016,4091,251,7311,302,9091,955,6151,617,1151,377,9395,568,2042,761,1681,659,0403,008,987-2,548,803

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,136,2301,973,1222,551,3381,775,1611,773,2941,649,9812,358,2103,090,5894,495,9765,615,5416,724,4797,613,8644,423,7654,376,8804,416,181
Intangible Assets73,910224,064
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,210,1402,197,1862,551,3381,775,1611,773,2941,649,9812,358,2103,090,5894,495,9765,615,5416,724,4797,613,8644,423,7654,376,8804,416,181
Stock & work in progress79,404122,086106,809317,771260,80864,433268,610362,572212,486276,096340,620183,355227,59729,773
Trade Debtors2,159,7363,572,7492,489,6281,474,8833,160,3582,322,8571,942,7373,137,6663,521,4124,073,2877,705,8013,475,1623,451,0251,854,1201,396,814
Group Debtors2,115,1732,758,79698,9863,314,4861,326,4303,667,970291,18034,241506,942223,040328,744151,896556,967
Misc Debtors603,074497,492734,3862,118,399983,7701,159,8441,211,7321,594,7542,657,6792,128,3102,936,2753,029,057320,9611,134,664885,479
Cash1,481,9971,545,9923,283,1653,782,0254,677,7301,923,9962,074,6082,370,776875,632448,0971,054,8311,060,481964,279186,755285,378
misc current assets
total current assets6,439,3848,497,1156,712,9747,693,0789,082,6668,785,6166,824,11711,133,7387,558,3896,960,03112,544,4697,971,0955,292,6063,357,2083,124,638
total assets8,649,52410,694,3019,264,3129,468,23910,855,96010,435,5979,182,32714,224,32712,054,36512,575,57219,268,94815,584,9599,716,3717,734,0887,540,819
Bank overdraft16,656
Bank loan
Trade Creditors 342,88587,709281,16032,43558,17993,0345,62826,47774,836431,5901,187,357581,928242,28770,719224,429
Group/Directors Accounts1,246,7063,684,7411,971,6373,879,0673,295,5338,169,3165,288,4969,522,7539,998,3856,472,6916,359,7888,267,904
other short term finances
hp & lease commitments76,633148,100147,96870,15486,111
other current liabilities1,101,870784,556790,0403,670,1855,074,3881,034,733615,021863,7897,006,2452,080,5873,149,1112,519,6691,710,0691,221,718931,053
total current liabilities2,768,0944,705,1063,190,8053,772,7745,218,6785,006,8343,916,1829,059,5827,081,0817,817,32913,859,22113,099,9828,425,0477,652,2259,423,386
loans674,167674,167674,167674,167674,167
hp & lease commitments76,633228,40548,850
Accruals and Deferred Income90,903
other liabilities
provisions
total long term liabilities76,633228,40548,850674,167674,167674,167674,167765,070
total liabilities2,768,0944,781,7393,419,2103,772,7745,267,5285,006,8343,916,1829,059,5827,081,0817,817,32914,533,38813,774,1499,099,2148,326,39210,188,456
net assets5,881,4305,912,5625,845,1025,695,4655,588,4325,428,7635,266,1455,164,7454,973,2844,758,2434,735,5601,810,810617,157-592,304-2,647,637
total shareholders funds5,881,4305,912,5625,845,1025,695,4655,588,4325,428,7635,266,1455,164,7454,973,2844,758,2434,735,5601,810,810617,157-592,304-2,647,637
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit187,42154,057165,058190,969204,232206,803222,461255,042269,085-407,9443,947,6511,531,2491,012,0482,158,556-2,852,137
Depreciation883,857688,737742,385630,865812,1771,044,9281,080,4481,700,5731,348,0301,785,8831,620,5531,229,919646,992850,431303,334
Amortisation150,154150,932
Tax-199,518-5,800-76,508-30,198-41,794-111,753-43,964-40,433107,051-855,167-404,571208,541
Stock-42,68215,277-210,96256,963196,375-204,177-93,962150,086-63,610-64,524157,265-44,242197,82429,773
Debtors-1,951,0543,506,037-270,282-550,846-2,653,0592,316,288-3,919,4911,930,119234,433-4,913,1804,421,7592,626,529960,050301,4202,839,260
Creditors255,176-193,451248,725-25,744-34,85587,406-20,849-48,359-356,754-755,767605,429339,641171,568-153,710224,429
Accruals and Deferred Income317,314-5,484-2,880,145-1,404,2034,039,655419,712-248,768-6,142,4564,925,658-1,068,524629,442809,600488,351199,7621,021,956
Deferred Taxes & Provisions
Cash flow from operations3,588,140-2,826,523-1,248,533-190,7387,447,695-395,0564,934,992-6,359,3695,974,7634,638,4031,368,884923,5511,369,6262,723,846-4,141,678
Investing Activities
capital expenditure-1,046,965-485,517-1,518,562-632,732-935,490-336,699-348,069-295,186-228,465-676,945-731,168-4,420,018-693,877-811,130-4,719,515
Change in Investments
cash flow from investments-1,046,965-485,517-1,518,562-632,732-935,490-336,699-348,069-295,186-228,465-676,945-731,168-4,420,018-693,877-811,130-4,719,515
Financing Activities
Bank loans
Group/Directors Accounts-2,438,0351,713,1041,971,637-3,879,067583,534-4,873,7838,169,316-5,288,496-4,234,257-475,6323,525,694112,903-1,908,1168,267,904
Other Short Term Loans
Long term loans-674,167674,167
Hire Purchase and Lease Commitments-148,100-151,640306,219-64,807134,961
other long term liabilities
share issue225,697
interest-19,03513,403-9,621-7,428-14,365-2,391-9,308-19,617-13,611-62,576-178,212-83,861-94,786-185,402-21,197
cash flow from financing-2,605,1701,574,8672,268,235-72,235-3,758,471581,143-4,883,0918,149,699-5,302,107-4,971,000-653,8443,441,83318,117-2,093,5189,146,571
cash and cash equivalents
cash-63,995-1,737,173-498,860-895,7052,753,734-150,612-296,1681,495,144427,535-606,734-5,65096,202777,524-98,623285,378
overdraft-16,65616,656
change in cash-63,995-1,737,173-498,860-895,7052,753,734-150,612-296,1681,495,144444,191-623,390-5,65096,202777,524-98,623285,378

catalina marketing uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for catalina marketing uk limited. Get real-time insights into catalina marketing uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Catalina Marketing Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for catalina marketing uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in W11 area or any other competitors across 12 key performance metrics.

catalina marketing uk limited Ownership

CATALINA MARKETING UK LIMITED group structure

Catalina Marketing Uk Limited has no subsidiary companies.

Ultimate parent company

BERKSHIRE PARTNERS LLC

#0074473

CATALINA MARKETING UK INC

#0022511

2 parents

CATALINA MARKETING UK LIMITED

02567566

CATALINA MARKETING UK LIMITED Shareholders

catalina marketing uk inc. 100%

catalina marketing uk limited directors

Catalina Marketing Uk Limited currently has 2 directors. The longest serving directors include Mr William Faivre (Feb 2018) and Ms Leah Bonetti (Feb 2025).

officercountryagestartendrole
Mr William FaivreFrance56 years Feb 2018- Director
Ms Leah BonettiUnited States50 years Feb 2025- Director

P&L

December 2023

turnover

7.8m

-9%

operating profit

187.4k

+247%

gross margin

68.8%

+15.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.9m

-0.01%

total assets

8.6m

-0.19%

cash

1.5m

-0.04%

net assets

Total assets minus all liabilities

catalina marketing uk limited company details

company number

02567566

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

December 1990

age

35

incorporated

UK

ultimate parent company

BERKSHIRE PARTNERS LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

catalina electronic marketing limited (April 1994)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

united house 9 pembridge road, london, W11 3JY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

catalina marketing uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to catalina marketing uk limited. Currently there are 4 open charges and 0 have been satisfied in the past.

catalina marketing uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CATALINA MARKETING UK LIMITED. This can take several minutes, an email will notify you when this has completed.

catalina marketing uk limited Companies House Filings - See Documents

datedescriptionview/download