comarket fruit (uk) ltd. Company Information
Company Number
02570946
Website
-Registered Address
147a high street, waltham cross, hertfordshire, EN8 7AP
Industry
Wholesale of fruit and vegetables
Telephone
01279793939
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
red brook holdings limited 100%
comarket fruit (uk) ltd. Estimated Valuation
The estimated valuation range for comarket fruit (uk) ltd., derived from financial data as of December 2022 and the most recent industry multiples, is between £1m to £10.1m
comarket fruit (uk) ltd. Estimated Valuation
The estimated valuation range for comarket fruit (uk) ltd., derived from financial data as of December 2022 and the most recent industry multiples, is between £1m to £10.1m
comarket fruit (uk) ltd. Estimated Valuation
The estimated valuation range for comarket fruit (uk) ltd., derived from financial data as of December 2022 and the most recent industry multiples, is between £1m to £10.1m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Comarket Fruit (uk) Ltd. AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Comarket Fruit (uk) Ltd. Overview
Comarket Fruit (uk) Ltd. is a live company located in hertfordshire, EN8 7AP with a Companies House number of 02570946. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in December 1990, it's largest shareholder is red brook holdings limited with a 100% stake. Comarket Fruit (uk) Ltd. is a mature, large sized company, Pomanda has estimated its turnover at £31.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Comarket Fruit (uk) Ltd. Health Check
Pomanda's financial health check has awarded Comarket Fruit (Uk) Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £31.5m, make it larger than the average company (£21.8m)
- Comarket Fruit (uk) Ltd.
£21.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (2.8%)
- Comarket Fruit (uk) Ltd.
2.8% - Industry AVG
Production
with a gross margin of 11.8%, this company has a comparable cost of product (11.8%)
- Comarket Fruit (uk) Ltd.
11.8% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (2.5%)
- Comarket Fruit (uk) Ltd.
2.5% - Industry AVG
Employees
with 9 employees, this is below the industry average (52)
9 - Comarket Fruit (uk) Ltd.
52 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
- Comarket Fruit (uk) Ltd.
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £3.5m, this is more efficient (£458.2k)
- Comarket Fruit (uk) Ltd.
£458.2k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (33 days)
- Comarket Fruit (uk) Ltd.
33 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (33 days)
- Comarket Fruit (uk) Ltd.
33 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (8 days)
- Comarket Fruit (uk) Ltd.
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (14 weeks)
11 weeks - Comarket Fruit (uk) Ltd.
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.8%, this is a higher level of debt than the average (61.1%)
76.8% - Comarket Fruit (uk) Ltd.
61.1% - Industry AVG
comarket fruit (uk) ltd. Credit Report and Business Information
Comarket Fruit (uk) Ltd. Competitor Analysis
Perform a competitor analysis for comarket fruit (uk) ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.
comarket fruit (uk) ltd. Ownership
COMARKET FRUIT (UK) LTD. group structure
Comarket Fruit (Uk) Ltd. has no subsidiary companies.
comarket fruit (uk) ltd. directors
Comarket Fruit (Uk) Ltd. currently has 2 directors. The longest serving directors include Mrs Jane Thompson (Nov 2012) and Mr Salvatore Difrancesco (Jan 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jane Thompson | England | 68 years | Nov 2012 | - | Director |
Mr Salvatore Difrancesco | England | 49 years | Jan 2019 | - | Director |
COMARKET FRUIT (UK) LTD. financials
Comarket Fruit (Uk) Ltd.'s latest turnover from December 2022 is estimated at £31.5 million and the company has net assets of £1.5 million. According to their latest financial statements, Comarket Fruit (Uk) Ltd. has 9 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,454,375 | 2,081,948 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 2,332,388 | 1,945,849 | |||||||||||||
Gross Profit | 121,987 | 136,099 | |||||||||||||
Admin Expenses | 115,524 | 135,699 | |||||||||||||
Operating Profit | 6,463 | 400 | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 36 | 723 | |||||||||||||
Pre-Tax Profit | 6,499 | 1,123 | |||||||||||||
Tax | -1,479 | -365 | |||||||||||||
Profit After Tax | 5,020 | 758 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 5,020 | 758 | |||||||||||||
Employee Costs | 70,070 | 70,076 | |||||||||||||
Number Of Employees | 9 | 7 | 6 | 5 | 3 | 3 | 2 | 3 | 3 | ||||||
EBITDA* | 6,907 | 923 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,346 | 5,394 | 5,297 | 4,349 | 4,864 | 5,120 | 6,023 | 7,085 | 8,334 | 8,339 | 2,560 | 3,011 | 2,143 | 2,521 | 2,965 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 6,346 | 5,394 | 5,297 | 4,349 | 4,864 | 5,120 | 6,023 | 7,085 | 8,334 | 8,339 | 2,560 | 3,011 | 2,143 | 2,521 | 2,965 |
Stock & work in progress | 859 | 26,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,286,544 | 2,125,014 | 2,097,993 | 2,009,853 | 863,163 | 1,814,146 | 1,048,097 | 1,141,166 | 426,291 | 612,670 | 623,883 | 525,635 | 220,482 | 254,341 | 213,745 |
Group Debtors | 819,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 291,608 | 189,266 | 153,223 | 58,525 | 6,328 | 3,474 | 6,826 | 0 | 25,014 | 20,067 | 19,580 | 8,525 | 10,526 | 22,705 | 26,990 |
Cash | 1,093,169 | 1,575,100 | 1,185,743 | 639,384 | 326,980 | 243,993 | 225,872 | 132,815 | 242,377 | 176,165 | 319,657 | 56,095 | 115,151 | 72,264 | 102,180 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,492,087 | 3,916,164 | 3,436,959 | 2,707,762 | 1,196,471 | 2,061,613 | 1,280,795 | 1,273,981 | 693,682 | 808,902 | 963,120 | 590,255 | 346,159 | 349,310 | 342,915 |
total assets | 6,498,433 | 3,921,558 | 3,442,256 | 2,712,111 | 1,201,335 | 2,066,733 | 1,286,818 | 1,281,066 | 702,016 | 817,241 | 965,680 | 593,266 | 348,302 | 351,831 | 345,880 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,561,771 | 2,278,706 | 2,149,017 | 1,735,902 | 548,909 | 1,456,176 | 903,062 | 972,939 | 277,644 | 421,824 | 643,110 | 243,957 | 55,565 | 80,680 | 83,517 |
Group/Directors Accounts | 0 | 93 | 145,594 | 220,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,602 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 431,332 | 335,276 | 214,694 | 117,350 | 66,230 | 58,342 | 63,806 | 0 | 128,150 | 107,339 | 41,129 | 74,522 | 24,587 | 17,216 | 9,849 |
total current liabilities | 4,993,103 | 2,614,075 | 2,509,305 | 2,073,594 | 615,139 | 1,514,518 | 966,868 | 972,939 | 405,794 | 529,163 | 684,239 | 318,479 | 80,152 | 97,896 | 96,968 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 4,993,103 | 2,614,075 | 2,509,305 | 2,073,808 | 615,139 | 1,514,518 | 966,868 | 972,939 | 405,794 | 529,163 | 684,239 | 318,479 | 80,152 | 97,896 | 96,968 |
net assets | 1,505,330 | 1,307,483 | 932,951 | 638,303 | 586,196 | 552,215 | 319,950 | 308,127 | 296,222 | 288,078 | 281,441 | 274,787 | 268,150 | 253,935 | 248,912 |
total shareholders funds | 1,505,330 | 1,307,483 | 932,951 | 638,303 | 586,196 | 552,215 | 319,950 | 308,127 | 296,222 | 288,078 | 281,441 | 274,787 | 268,150 | 253,935 | 248,912 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 6,463 | 400 | |||||||||||||
Depreciation | 964 | 835 | 743 | 729 | 256 | 903 | 1,062 | 1,249 | 1,470 | 1,471 | 451 | 531 | 378 | 444 | 523 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -1,479 | -365 | |||||||||||||
Stock | -25,925 | 26,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 3,083,779 | 63,064 | 182,838 | 1,198,887 | -185,432 | 762,697 | -86,243 | 689,861 | -181,432 | -10,726 | 109,303 | 303,152 | -46,038 | 36,311 | 240,735 |
Creditors | 2,283,065 | 129,689 | 413,115 | 1,186,993 | -354,153 | 553,114 | -69,877 | 695,295 | -144,180 | -221,286 | 399,153 | 188,392 | -25,115 | -2,837 | 83,517 |
Accruals and Deferred Income | 96,056 | 120,582 | 97,344 | 51,120 | 2,424 | -5,464 | 63,806 | -128,150 | 20,811 | 66,210 | -33,393 | 49,935 | 7,371 | 7,367 | 9,849 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -26,353 | -146,811 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -93 | -145,501 | -74,748 | 220,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,602 | 3,602 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -214 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 36 | 723 | |||||||||||||
cash flow from financing | -3,563 | 252,479 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -481,931 | 389,357 | 546,359 | 312,404 | 101,108 | 18,121 | 93,057 | -109,562 | 66,212 | -143,492 | 263,562 | -59,056 | 42,887 | -29,916 | 102,180 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -481,931 | 389,357 | 546,359 | 312,404 | 101,108 | 18,121 | 93,057 | -109,562 | 66,212 | -143,492 | 263,562 | -59,056 | 42,887 | -29,916 | 102,180 |
P&L
December 2022turnover
31.5m
+99%
operating profit
197.6k
0%
gross margin
11.8%
-5.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.5m
+0.15%
total assets
6.5m
+0.66%
cash
1.1m
-0.31%
net assets
Total assets minus all liabilities
comarket fruit (uk) ltd. company details
company number
02570946
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
December 1990
age
34
accounts
Total Exemption Full
ultimate parent company
previous names
willowsway limited (December 1992)
incorporated
UK
address
147a high street, waltham cross, hertfordshire, EN8 7AP
last accounts submitted
December 2022
comarket fruit (uk) ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to comarket fruit (uk) ltd..
comarket fruit (uk) ltd. Companies House Filings - See Documents
date | description | view/download |
---|