g.t. towing limited

g.t. towing limited Company Information

Share G.T. TOWING LIMITED
Live 
MatureMidHigh

Company Number

02583734

Industry

Sale of other motor vehicles

 

Shareholders

adam thurgood

amanda miller

View All

Group Structure

View All

Contact

Registered Address

great north road hatfield, herts, AL9 5SD

g.t. towing limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of G.T. TOWING LIMITED at £1.6m based on a Turnover of £5.7m and 0.28x industry multiple (adjusted for size and gross margin).

g.t. towing limited Estimated Valuation

£300.2k

Pomanda estimates the enterprise value of G.T. TOWING LIMITED at £300.2k based on an EBITDA of £84.4k and a 3.56x industry multiple (adjusted for size and gross margin).

g.t. towing limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of G.T. TOWING LIMITED at £5m based on Net Assets of £1.7m and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G.t. Towing Limited Overview

G.t. Towing Limited is a live company located in herts, AL9 5SD with a Companies House number of 02583734. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in February 1991, it's largest shareholder is adam thurgood with a 25% stake. G.t. Towing Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G.t. Towing Limited Health Check

Pomanda's financial health check has awarded G.T. Towing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £5.7m, make it smaller than the average company (£26m)

£5.7m - G.t. Towing Limited

£26m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a similar rate (13.8%)

16% - G.t. Towing Limited

13.8% - Industry AVG

production

Production

with a gross margin of 13.5%, this company has a comparable cost of product (13.5%)

13.5% - G.t. Towing Limited

13.5% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (3.4%)

0.3% - G.t. Towing Limited

3.4% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (49)

24 - G.t. Towing Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - G.t. Towing Limited

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £239.3k, this is less efficient (£544.6k)

£239.3k - G.t. Towing Limited

£544.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (17 days)

3 days - G.t. Towing Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (44 days)

26 days - G.t. Towing Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 96 days, this is in line with average (85 days)

96 days - G.t. Towing Limited

85 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (8 weeks)

61 weeks - G.t. Towing Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.8%, this is a lower level of debt than the average (69.3%)

29.8% - G.t. Towing Limited

69.3% - Industry AVG

G.T. TOWING LIMITED financials

EXPORTms excel logo

G.T. Towing Limited's latest turnover from January 2024 is estimated at £5.7 million and the company has net assets of £1.7 million. According to their latest financial statements, G.T. Towing Limited has 24 employees and maintains cash reserves of £775 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover5,744,1555,465,5855,166,1073,712,8804,529,9764,918,8694,835,2044,630,5755,125,6074,571,1584,378,4133,913,6244,189,3074,399,8874,117,063
Other Income Or Grants000000000000000
Cost Of Sales4,967,3884,667,6804,470,4843,227,2733,978,4864,267,3664,189,0194,031,6763,608,8153,188,0143,015,8712,613,8092,810,7323,062,0552,811,670
Gross Profit776,767797,906695,623485,607551,490651,504646,185598,8991,516,7921,383,1441,362,5421,299,8151,378,5751,337,8321,305,393
Admin Expenses761,014494,367241,897-80,757771,214399,004450,767901,4241,042,4431,041,2721,052,044978,5431,037,4951,086,2391,084,079
Operating Profit15,753303,539453,726566,364-219,724252,500195,418-302,525474,349341,872310,498321,272341,080251,593221,314
Interest Payable601882177,72323,59930,82031,28127,3911,8971,5602,0202,0844,0161,5331,032
Interest Receivable46,01338,4672,9638283,9683,3151,702833158012574801,053108
Pre-Tax Profit61,707341,819456,472559,469-239,355224,995165,840-329,083472,610340,312308,603319,936337,064251,113220,390
Tax-15,427-64,946-86,730-106,2990-42,749-31,5100-102,476-51,300-85,240-72,802-84,950-67,350-61,649
Profit After Tax46,280276,873369,742453,170-239,355182,246134,330-329,083370,134289,012223,363247,134252,114183,763158,741
Dividends Paid00000000252,000252,000252,000252,000252,000252,525247,475
Retained Profit46,280276,873369,742453,170-239,355182,246134,330-329,083118,13437,012-28,637-4,866114-68,762-88,734
Employee Costs1,046,866926,470868,163945,282986,668977,340967,359860,514481,641474,643433,706396,060471,929531,672558,147
Number Of Employees242323262728292615151413161820
EBITDA*84,373366,333478,472584,432-195,870285,615228,018-269,771505,800388,029354,717368,703385,067300,722269,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets242,533291,254293,98356,00556,31863,22587,880117,807129,061103,929104,152116,099133,826142,596149,020
Intangible Assets0000000009397,82914,71921,60928,49934,011
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets242,533291,254293,98356,00556,31863,22587,880117,807129,061104,868111,981130,818155,435171,095183,031
Stock & work in progress1,312,4181,156,430878,365480,569628,0091,130,2941,165,9001,209,6841,075,577912,036859,342754,422802,460910,938552,971
Trade Debtors55,14566,35631,98139,76439,88346,19548,46163,34040,29150,91152,78426,64966,124141,42069,633
Group Debtors00000000280,835329,657383,347438,689406,183406,789446,594
Misc Debtors6,5117,1585,8505,88013,50510,29810,3808,6799,49010,36210,99912,28015,18920,93429,815
Cash774,976977,8991,220,2331,150,497506,371551,687332,260348,681317,43717,8344374244874294,947
misc current assets000000000000000
total current assets2,149,0502,207,8432,136,4291,676,7101,187,7681,738,4741,557,0011,630,3841,723,6301,320,8001,306,9091,232,4641,290,4431,480,5101,103,960
total assets2,391,5832,499,0972,430,4121,732,7151,244,0861,801,6991,644,8811,748,1911,852,6911,425,6681,418,8901,363,2821,445,8781,651,6051,286,991
Bank overdraft0000249,642449,593463,589498,908377,597240,460301,474296,285327,949480,200157,090
Bank loan000000000000000
Trade Creditors 357,445563,126692,045314,261352,134329,747316,413253,166386,231304,195195,374173,830130,410235,219167,437
Group/Directors Accounts007537533214,65228,379323,60200056,94352,16845,65050,103
other short term finances4885723,3763,58000000000000
hp & lease commitments000000000000000
other current liabilities296,309258,652322,447419,50998,297233,852230,528194,318277,935198,071253,941149,918237,268195,654154,812
total current liabilities654,242822,3501,018,621738,103700,3941,017,8441,038,9091,269,9941,041,763742,726750,789676,976747,795956,723529,442
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions58,02243,70855,6258,18810,43811,24615,60922,16425,81215,02137,19226,76033,67130,58424,489
total long term liabilities58,02243,70855,6258,18810,43811,24615,60922,16425,81215,02137,19226,76033,67130,58424,489
total liabilities712,264866,0581,074,246746,291710,8321,029,0901,054,5181,292,1581,067,575757,747787,981703,736781,466987,307553,931
net assets1,679,3191,633,0391,356,166986,424533,254772,609590,363456,033785,116667,921630,909659,546664,412664,298733,060
total shareholders funds1,679,3191,633,0391,356,166986,424533,254772,609590,363456,033785,116667,921630,909659,546664,412664,298733,060
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit15,753303,539453,726566,364-219,724252,500195,418-302,525474,349341,872310,498321,272341,080251,593221,314
Depreciation68,62062,79424,74618,06823,85433,11532,60032,75431,45139,26737,32940,54137,09743,61743,041
Amortisation0000000006,8906,8906,8906,8905,5125,512
Tax-15,427-64,946-86,730-106,2990-42,749-31,5100-102,476-51,300-85,240-72,802-84,950-67,350-61,649
Stock155,988278,065397,796-147,440-502,285-35,606-43,784134,107163,54152,694104,920-48,038-108,478357,967552,971
Debtors-11,85835,683-7,813-7,744-3,105-2,348-13,178-258,597-60,314-56,200-30,488-9,878-81,64723,101546,042
Creditors-205,681-128,919377,784-37,87322,38713,33463,247-133,06582,036108,82121,54443,420-104,80967,782167,437
Accruals and Deferred Income37,657-63,795-97,062321,212-135,5553,32436,210-83,61779,864-55,870104,023-87,35041,61440,842154,812
Deferred Taxes & Provisions14,314-11,91747,437-2,250-808-4,363-6,555-3,64810,791-22,17110,432-6,9113,0876,09524,489
Cash flow from operations-228,894-216,992329,918914,406195,544293,115346,372-365,611472,788371,015331,044302,976430,134-32,977-544,057
Investing Activities
capital expenditure-19,899-60,065-262,724-17,755-16,947-8,460-2,673-21,500-55,644-39,044-25,382-22,814-28,327-37,193-231,584
Change in Investments000000000000000
cash flow from investments-19,899-60,065-262,724-17,755-16,947-8,460-2,673-21,500-55,644-39,044-25,382-22,814-28,327-37,193-231,584
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-7530432-4,331-23,727-295,223323,60200-56,9434,7756,518-4,45350,103
Other Short Term Loans -84-2,804-2043,58000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-93900000821,794
interest45,95338,2792,746-6,895-19,631-27,505-29,579-26,558-1,739-1,560-1,895-1,336-4,016-480-924
cash flow from financing45,86934,7222,542-2,883-23,962-51,232-324,802297,044-2,678-1,560-58,8383,4392,502-4,933870,973
cash and cash equivalents
cash-202,923-242,33469,736644,126-45,316219,427-16,42131,244299,60317,39713-6358-4,5184,947
overdraft000-249,642-199,951-13,996-35,319121,311137,137-61,0145,189-31,664-152,251323,110157,090
change in cash-202,923-242,33469,736893,768154,635233,42318,898-90,067162,46678,411-5,17631,601152,309-327,628-152,143

g.t. towing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g.t. towing limited. Get real-time insights into g.t. towing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G.t. Towing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g.t. towing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in AL9 area or any other competitors across 12 key performance metrics.

g.t. towing limited Ownership

G.T. TOWING LIMITED group structure

G.T. Towing Limited has no subsidiary companies.

Ultimate parent company

G.T. TOWING LIMITED

02583734

G.T. TOWING LIMITED Shareholders

adam thurgood 25%
amanda miller 25%
sally smyth 25%
paul thurgood 25%

g.t. towing limited directors

G.T. Towing Limited currently has 6 directors. The longest serving directors include Mr Gordon Thurgood (Feb 1993) and Mrs Teresa Thurgood (Feb 1993).

officercountryagestartendrole
Mr Gordon Thurgood94 years Feb 1993- Director
Mrs Teresa Thurgood86 years Feb 1993- Director
Mr Adam Thurgood62 years Jun 1999- Director
Mr Paul Thurgood69 years Jun 1999- Director
Mrs Sally Smyth66 years Jun 1999- Director
Mrs Amanda Miller63 years Jun 1999- Director

P&L

January 2024

turnover

5.7m

+5%

operating profit

15.8k

0%

gross margin

13.6%

-7.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.7m

+0.03%

total assets

2.4m

-0.04%

cash

775k

-0.21%

net assets

Total assets minus all liabilities

g.t. towing limited company details

company number

02583734

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

February 1991

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

CARTWRIGHTS

auditor

-

address

great north road hatfield, herts, AL9 5SD

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

g.t. towing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to g.t. towing limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

g.t. towing limited Companies House Filings - See Documents

datedescriptionview/download