g.t. towing limited Company Information
Company Number
02583734
Website
www.gttowing.co.ukRegistered Address
great north road hatfield, herts, AL9 5SD
Industry
Sale of other motor vehicles
Telephone
01707262526
Next Accounts Due
October 2025
Group Structure
View All
Shareholders
sally smyth 25%
amanda miller 25%
View Allg.t. towing limited Estimated Valuation
Pomanda estimates the enterprise value of G.T. TOWING LIMITED at £1.6m based on a Turnover of £5.8m and 0.27x industry multiple (adjusted for size and gross margin).
g.t. towing limited Estimated Valuation
Pomanda estimates the enterprise value of G.T. TOWING LIMITED at £298.2k based on an EBITDA of £86.6k and a 3.44x industry multiple (adjusted for size and gross margin).
g.t. towing limited Estimated Valuation
Pomanda estimates the enterprise value of G.T. TOWING LIMITED at £4.8m based on Net Assets of £1.7m and 2.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G.t. Towing Limited Overview
G.t. Towing Limited is a live company located in herts, AL9 5SD with a Companies House number of 02583734. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in February 1991, it's largest shareholder is sally smyth with a 25% stake. G.t. Towing Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
G.t. Towing Limited Health Check
Pomanda's financial health check has awarded G.T. Towing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £5.8m, make it smaller than the average company (£19.3m)
- G.t. Towing Limited
£19.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a similar rate (13.8%)
- G.t. Towing Limited
13.8% - Industry AVG
Production
with a gross margin of 13%, this company has a comparable cost of product (13%)
- G.t. Towing Limited
13% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (3.7%)
- G.t. Towing Limited
3.7% - Industry AVG
Employees
with 24 employees, this is below the industry average (39)
24 - G.t. Towing Limited
39 - Industry AVG
Pay Structure
on an average salary of £43.3k, the company has an equivalent pay structure (£43.3k)
- G.t. Towing Limited
£43.3k - Industry AVG
Efficiency
resulting in sales per employee of £242.5k, this is less efficient (£537.3k)
- G.t. Towing Limited
£537.3k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (19 days)
- G.t. Towing Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (39 days)
- G.t. Towing Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 94 days, this is in line with average (81 days)
- G.t. Towing Limited
81 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (10 weeks)
61 weeks - G.t. Towing Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.8%, this is a lower level of debt than the average (68%)
29.8% - G.t. Towing Limited
68% - Industry AVG
G.T. TOWING LIMITED financials
G.T. Towing Limited's latest turnover from January 2024 is estimated at £5.8 million and the company has net assets of £1.7 million. According to their latest financial statements, G.T. Towing Limited has 24 employees and maintains cash reserves of £775 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,125,607 | 4,571,158 | 4,378,413 | 3,913,624 | 4,189,307 | 4,399,887 | 4,117,063 | ||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Cost Of Sales | 3,608,815 | 3,188,014 | 3,015,871 | 2,613,809 | 2,810,732 | 3,062,055 | 2,811,670 | ||||||||
Gross Profit | 1,516,792 | 1,383,144 | 1,362,542 | 1,299,815 | 1,378,575 | 1,337,832 | 1,305,393 | ||||||||
Admin Expenses | 1,042,443 | 1,041,272 | 1,052,044 | 978,543 | 1,037,495 | 1,086,239 | 1,084,079 | ||||||||
Operating Profit | 474,349 | 341,872 | 310,498 | 321,272 | 341,080 | 251,593 | 221,314 | ||||||||
Interest Payable | 1,897 | 1,560 | 2,020 | 2,084 | 4,016 | 1,533 | 1,032 | ||||||||
Interest Receivable | 158 | 0 | 125 | 748 | 0 | 1,053 | 108 | ||||||||
Pre-Tax Profit | 472,610 | 340,312 | 308,603 | 319,936 | 337,064 | 251,113 | 220,390 | ||||||||
Tax | -102,476 | -51,300 | -85,240 | -72,802 | -84,950 | -67,350 | -61,649 | ||||||||
Profit After Tax | 370,134 | 289,012 | 223,363 | 247,134 | 252,114 | 183,763 | 158,741 | ||||||||
Dividends Paid | 252,000 | 252,000 | 252,000 | 252,000 | 252,000 | 252,525 | 247,475 | ||||||||
Retained Profit | 118,134 | 37,012 | -28,637 | -4,866 | 114 | -68,762 | -88,734 | ||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 24 | 23 | 23 | 26 | 27 | 28 | 29 | 26 | |||||||
EBITDA* | 505,800 | 388,029 | 354,717 | 368,703 | 385,067 | 300,722 | 269,867 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 242,533 | 291,254 | 293,983 | 56,005 | 56,318 | 63,225 | 87,880 | 117,807 | 129,061 | 103,929 | 104,152 | 116,099 | 133,826 | 142,596 | 149,020 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 939 | 7,829 | 14,719 | 21,609 | 28,499 | 34,011 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 242,533 | 291,254 | 293,983 | 56,005 | 56,318 | 63,225 | 87,880 | 117,807 | 129,061 | 104,868 | 111,981 | 130,818 | 155,435 | 171,095 | 183,031 |
Stock & work in progress | 1,312,418 | 1,156,430 | 878,365 | 480,569 | 628,009 | 1,130,294 | 1,165,900 | 1,209,684 | 1,075,577 | 912,036 | 859,342 | 754,422 | 802,460 | 910,938 | 552,971 |
Trade Debtors | 55,145 | 66,356 | 31,981 | 39,764 | 39,883 | 46,195 | 48,461 | 63,340 | 40,291 | 50,911 | 52,784 | 26,649 | 66,124 | 141,420 | 69,633 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280,835 | 329,657 | 383,347 | 438,689 | 406,183 | 406,789 | 446,594 |
Misc Debtors | 6,511 | 7,158 | 5,850 | 5,880 | 13,505 | 10,298 | 10,380 | 8,679 | 9,490 | 10,362 | 10,999 | 12,280 | 15,189 | 20,934 | 29,815 |
Cash | 774,976 | 977,899 | 1,220,233 | 1,150,497 | 506,371 | 551,687 | 332,260 | 348,681 | 317,437 | 17,834 | 437 | 424 | 487 | 429 | 4,947 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,149,050 | 2,207,843 | 2,136,429 | 1,676,710 | 1,187,768 | 1,738,474 | 1,557,001 | 1,630,384 | 1,723,630 | 1,320,800 | 1,306,909 | 1,232,464 | 1,290,443 | 1,480,510 | 1,103,960 |
total assets | 2,391,583 | 2,499,097 | 2,430,412 | 1,732,715 | 1,244,086 | 1,801,699 | 1,644,881 | 1,748,191 | 1,852,691 | 1,425,668 | 1,418,890 | 1,363,282 | 1,445,878 | 1,651,605 | 1,286,991 |
Bank overdraft | 0 | 0 | 0 | 0 | 249,642 | 449,593 | 463,589 | 498,908 | 377,597 | 240,460 | 301,474 | 296,285 | 327,949 | 480,200 | 157,090 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 357,445 | 563,126 | 692,045 | 314,261 | 352,134 | 329,747 | 316,413 | 253,166 | 386,231 | 304,195 | 195,374 | 173,830 | 130,410 | 235,219 | 167,437 |
Group/Directors Accounts | 0 | 0 | 753 | 753 | 321 | 4,652 | 28,379 | 323,602 | 0 | 0 | 0 | 56,943 | 52,168 | 45,650 | 50,103 |
other short term finances | 488 | 572 | 3,376 | 3,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 296,309 | 258,652 | 322,447 | 419,509 | 98,297 | 233,852 | 230,528 | 194,318 | 277,935 | 198,071 | 253,941 | 149,918 | 237,268 | 195,654 | 154,812 |
total current liabilities | 654,242 | 822,350 | 1,018,621 | 738,103 | 700,394 | 1,017,844 | 1,038,909 | 1,269,994 | 1,041,763 | 742,726 | 750,789 | 676,976 | 747,795 | 956,723 | 529,442 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 58,022 | 43,708 | 55,625 | 8,188 | 10,438 | 11,246 | 15,609 | 22,164 | 25,812 | 15,021 | 37,192 | 26,760 | 33,671 | 30,584 | 24,489 |
total long term liabilities | 58,022 | 43,708 | 55,625 | 8,188 | 10,438 | 11,246 | 15,609 | 22,164 | 25,812 | 15,021 | 37,192 | 26,760 | 33,671 | 30,584 | 24,489 |
total liabilities | 712,264 | 866,058 | 1,074,246 | 746,291 | 710,832 | 1,029,090 | 1,054,518 | 1,292,158 | 1,067,575 | 757,747 | 787,981 | 703,736 | 781,466 | 987,307 | 553,931 |
net assets | 1,679,319 | 1,633,039 | 1,356,166 | 986,424 | 533,254 | 772,609 | 590,363 | 456,033 | 785,116 | 667,921 | 630,909 | 659,546 | 664,412 | 664,298 | 733,060 |
total shareholders funds | 1,679,319 | 1,633,039 | 1,356,166 | 986,424 | 533,254 | 772,609 | 590,363 | 456,033 | 785,116 | 667,921 | 630,909 | 659,546 | 664,412 | 664,298 | 733,060 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 474,349 | 341,872 | 310,498 | 321,272 | 341,080 | 251,593 | 221,314 | ||||||||
Depreciation | 68,620 | 62,794 | 24,746 | 18,068 | 23,854 | 33,115 | 32,600 | 32,754 | 31,451 | 39,267 | 37,329 | 40,541 | 37,097 | 43,617 | 43,041 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,890 | 6,890 | 6,890 | 6,890 | 5,512 | 5,512 |
Tax | -102,476 | -51,300 | -85,240 | -72,802 | -84,950 | -67,350 | -61,649 | ||||||||
Stock | 155,988 | 278,065 | 397,796 | -147,440 | -502,285 | -35,606 | -43,784 | 134,107 | 163,541 | 52,694 | 104,920 | -48,038 | -108,478 | 357,967 | 552,971 |
Debtors | -11,858 | 35,683 | -7,813 | -7,744 | -3,105 | -2,348 | -13,178 | -258,597 | -60,314 | -56,200 | -30,488 | -9,878 | -81,647 | 23,101 | 546,042 |
Creditors | -205,681 | -128,919 | 377,784 | -37,873 | 22,387 | 13,334 | 63,247 | -133,065 | 82,036 | 108,821 | 21,544 | 43,420 | -104,809 | 67,782 | 167,437 |
Accruals and Deferred Income | 37,657 | -63,795 | -97,062 | 321,212 | -135,555 | 3,324 | 36,210 | -83,617 | 79,864 | -55,870 | 104,023 | -87,350 | 41,614 | 40,842 | 154,812 |
Deferred Taxes & Provisions | 14,314 | -11,917 | 47,437 | -2,250 | -808 | -4,363 | -6,555 | -3,648 | 10,791 | -22,171 | 10,432 | -6,911 | 3,087 | 6,095 | 24,489 |
Cash flow from operations | 472,788 | 371,015 | 331,044 | 302,976 | 430,134 | -32,977 | -544,057 | ||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -753 | 0 | 432 | -4,331 | -23,727 | -295,223 | 323,602 | 0 | 0 | -56,943 | 4,775 | 6,518 | -4,453 | 50,103 |
Other Short Term Loans | -84 | -2,804 | -204 | 3,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -1,739 | -1,560 | -1,895 | -1,336 | -4,016 | -480 | -924 | ||||||||
cash flow from financing | -2,678 | -1,560 | -58,838 | 3,439 | 2,502 | -4,933 | 870,973 | ||||||||
cash and cash equivalents | |||||||||||||||
cash | -202,923 | -242,334 | 69,736 | 644,126 | -45,316 | 219,427 | -16,421 | 31,244 | 299,603 | 17,397 | 13 | -63 | 58 | -4,518 | 4,947 |
overdraft | 0 | 0 | 0 | -249,642 | -199,951 | -13,996 | -35,319 | 121,311 | 137,137 | -61,014 | 5,189 | -31,664 | -152,251 | 323,110 | 157,090 |
change in cash | -202,923 | -242,334 | 69,736 | 893,768 | 154,635 | 233,423 | 18,898 | -90,067 | 162,466 | 78,411 | -5,176 | 31,601 | 152,309 | -327,628 | -152,143 |
g.t. towing limited Credit Report and Business Information
G.t. Towing Limited Competitor Analysis
Perform a competitor analysis for g.t. towing limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
g.t. towing limited Ownership
G.T. TOWING LIMITED group structure
G.T. Towing Limited has no subsidiary companies.
Ultimate parent company
G.T. TOWING LIMITED
02583734
g.t. towing limited directors
G.T. Towing Limited currently has 6 directors. The longest serving directors include Mr Gordon Thurgood (Feb 1993) and Mrs Teresa Thurgood (Feb 1993).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gordon Thurgood | 93 years | Feb 1993 | - | Director | |
Mrs Teresa Thurgood | 86 years | Feb 1993 | - | Director | |
Mrs Sally Smyth | 66 years | Jun 1999 | - | Director | |
Mr Adam Thurgood | 61 years | Jun 1999 | - | Director | |
Mrs Amanda Miller | 62 years | Jun 1999 | - | Director | |
Mr Paul Thurgood | 69 years | Jun 1999 | - | Director |
P&L
January 2024turnover
5.8m
+8%
operating profit
17.9k
0%
gross margin
13.1%
-10.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1.7m
+0.03%
total assets
2.4m
-0.04%
cash
775k
-0.21%
net assets
Total assets minus all liabilities
g.t. towing limited company details
company number
02583734
Type
Private limited with Share Capital
industry
45190 - Sale of other motor vehicles
incorporation date
February 1991
age
33
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
great north road hatfield, herts, AL9 5SD
last accounts submitted
January 2024
g.t. towing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to g.t. towing limited. Currently there are 0 open charges and 1 have been satisfied in the past.
g.t. towing limited Companies House Filings - See Documents
date | description | view/download |
---|