andiamo international limited

andiamo international limited Company Information

Share ANDIAMO INTERNATIONAL LIMITED
Live 
MatureSmallDeclining

Company Number

02585252

Industry

Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

 

Shareholders

adam di mambro

dawn di mambro

View All

Group Structure

View All

Contact

Registered Address

devonshire house aviary court, wade road, basingstoke, RG24 8PE

andiamo international limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ANDIAMO INTERNATIONAL LIMITED at £1m based on a Turnover of £1.8m and 0.58x industry multiple (adjusted for size and gross margin).

andiamo international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANDIAMO INTERNATIONAL LIMITED at £0 based on an EBITDA of £-392.4k and a 5.24x industry multiple (adjusted for size and gross margin).

andiamo international limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ANDIAMO INTERNATIONAL LIMITED at £1.8m based on Net Assets of £1.1m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andiamo International Limited Overview

Andiamo International Limited is a live company located in basingstoke, RG24 8PE with a Companies House number of 02585252. It operates in the agents involved in the sale of textiles, clothing, fur, footwear and leather goods sector, SIC Code 46160. Founded in February 1991, it's largest shareholder is adam di mambro with a 24.5% stake. Andiamo International Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andiamo International Limited Health Check

Pomanda's financial health check has awarded Andiamo International Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.8m, make it in line with the average company (£1.9m)

£1.8m - Andiamo International Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (12.8%)

-9% - Andiamo International Limited

12.8% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)

28.1% - Andiamo International Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of -21.7% make it less profitable than the average company (3.9%)

-21.7% - Andiamo International Limited

3.9% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (8)

9 - Andiamo International Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Andiamo International Limited

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.6k, this is less efficient (£303.9k)

£200.6k - Andiamo International Limited

£303.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (43 days)

34 days - Andiamo International Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (21 days)

61 days - Andiamo International Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (95 days)

16 days - Andiamo International Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 193 weeks, this is more cash available to meet short term requirements (16 weeks)

193 weeks - Andiamo International Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (61.4%)

22% - Andiamo International Limited

61.4% - Industry AVG

ANDIAMO INTERNATIONAL LIMITED financials

EXPORTms excel logo

Andiamo International Limited's latest turnover from May 2024 is estimated at £1.8 million and the company has net assets of £1.1 million. According to their latest financial statements, Andiamo International Limited has 9 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,805,7422,420,6821,762,6992,420,2361,803,2673,740,4302,110,1761,392,0211,144,916648,824767,217605,161421,013712,4601,091,221
Other Income Or Grants000000000000000
Cost Of Sales1,298,9771,612,7271,180,1721,653,9131,254,3962,559,0411,584,7371,027,351832,710441,896523,988439,870316,524468,008800,707
Gross Profit506,765807,955582,527766,323548,8711,181,390525,439364,670312,205206,928243,229165,291104,489244,452290,513
Admin Expenses899,177669,194504,557935,965487,219802,868281,54931,508168,972-21,32578,38460,422150,216271,968127,952
Operating Profit-392,412138,76177,970-169,64261,652378,522243,890333,162143,233228,253164,845104,869-45,727-27,516162,561
Interest Payable000000000000000
Interest Receivable65,90461,14911,2369139286,5153,7641,5432,4221,57863265396232
Pre-Tax Profit-326,508199,91189,206-168,72962,580385,037247,654334,705145,655229,831165,477104,934-45,688-27,454162,593
Tax0-49,978-16,9490-11,890-73,157-47,054-63,594-29,131-45,966-34,750-24,13500-45,526
Profit After Tax-326,508149,93372,257-168,72950,690311,880200,600271,111116,524183,865130,72780,799-45,688-27,454117,067
Dividends Paid000000000000000
Retained Profit-326,508149,93372,257-168,72950,690311,880200,600271,111116,524183,865130,72780,799-45,688-27,454117,067
Employee Costs324,707366,310317,551289,543193,209174,152144,882162,150219,285103,000102,71456,20454,39988,939130,834
Number Of Employees91010986666332235
EBITDA*-392,412138,76195,878-169,64264,999382,758247,883336,314145,150229,476167,915110,590-37,357-17,039174,238

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets080,00080,0005,6005,4001,9233,5967,5895,8454,1932,8286,1179,59117,08525,272
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets080,00080,0005,6005,4001,9233,5967,5895,8454,1932,8286,1179,59117,08525,272
Stock & work in progress58,86060,00060,00058,86058,8600000000000
Trade Debtors169,054495,734331,308589,532596,264761,201456,940332,602152,70498,19988,047115,40565,750100,418133,972
Group Debtors000000000000000
Misc Debtors32,37549,37549,3752,3752,3752,375030,0000000000
Cash1,171,5591,339,0561,378,685868,610958,057897,663839,676666,049568,265400,696230,50422,2983,52212,00212,968
misc current assets00049,65700000000000
total current assets1,431,8481,944,1651,819,3681,569,0341,615,5561,661,2391,296,6161,028,651720,969498,895318,551137,70369,272112,420146,940
total assets1,431,8482,024,1651,899,3681,574,6341,620,9561,663,1621,300,2121,036,240726,814503,088321,379143,82078,863129,505172,212
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 220,031172,769267,026353,241109,470175,021166,49178,92394,32063,77065,92619,09434,93639,89055,143
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities94,742407,813338,6920121,364148,709106,169130,36476,652000000
total current liabilities314,773580,582605,718353,241230,834323,730272,660209,287170,97263,77065,92619,09434,93639,89055,143
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities314,773580,582605,718353,241230,834323,730272,660209,287170,97263,77065,92619,09434,93639,89055,143
net assets1,117,0751,443,5831,293,6501,221,3931,390,1221,339,4321,027,552826,953555,842439,318255,453124,72643,92789,615117,069
total shareholders funds1,117,0751,443,5831,293,6501,221,3931,390,1221,339,4321,027,552826,953555,842439,318255,453124,72643,92789,615117,069
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-392,412138,76177,970-169,64261,652378,522243,890333,162143,233228,253164,845104,869-45,727-27,516162,561
Depreciation0017,90803,3474,2363,9933,1521,9171,2233,0705,7218,37010,47711,677
Amortisation000000000000000
Tax0-49,978-16,9490-11,890-73,157-47,054-63,594-29,131-45,966-34,750-24,13500-45,526
Stock-1,14001,140058,8600000000000
Debtors-343,680164,426-211,224-6,732-164,937306,63694,338209,89854,50510,152-27,35849,655-34,668-33,554133,972
Creditors47,262-94,257-86,215243,771-65,5518,53087,568-15,39730,550-2,15646,832-15,842-4,954-15,25355,143
Accruals and Deferred Income-313,07169,121338,692-121,364-27,34542,540-24,19553,71276,652000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-313,401-100,779541,490-40,50366,29054,035169,864101,137168,716171,202207,35520,958-7,6431,26249,883
Investing Activities
capital expenditure80,0000-92,308-200-6,824-2,5630-4,896-3,569-2,588219-2,247-876-2,290-36,949
Change in Investments000000000000000
cash flow from investments80,0000-92,308-200-6,824-2,5630-4,896-3,569-2,588219-2,247-876-2,290-36,949
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-100000002
interest65,90461,14911,2369139286,5153,7641,5432,4221,57863265396232
cash flow from financing65,90461,14911,2369139286,5153,7631,5432,4221,57863265396234
cash and cash equivalents
cash-167,497-39,629510,075-89,44760,39457,987173,62797,784167,569170,192208,20618,776-8,480-96612,968
overdraft000000000000000
change in cash-167,497-39,629510,075-89,44760,39457,987173,62797,784167,569170,192208,20618,776-8,480-96612,968

andiamo international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andiamo international limited. Get real-time insights into andiamo international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andiamo International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andiamo international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RG24 area or any other competitors across 12 key performance metrics.

andiamo international limited Ownership

ANDIAMO INTERNATIONAL LIMITED group structure

Andiamo International Limited has no subsidiary companies.

Ultimate parent company

ANDIAMO INTERNATIONAL LIMITED

02585252

ANDIAMO INTERNATIONAL LIMITED Shareholders

adam di mambro 24.51%
dawn di mambro 24.51%
alexander di mambro 24.51%
alex di mambro 24.51%
sienna dimambro 0.98%
luca di mambro 0.98%

andiamo international limited directors

Andiamo International Limited currently has 4 directors. The longest serving directors include Mr Alexander Di Mambro (Feb 1992) and Ms Dawn Di Mambro (Jun 2007).

officercountryagestartendrole
Mr Alexander Di MambroEngland73 years Feb 1992- Director
Ms Dawn Di MambroEngland65 years Jun 2007- Director
Mr Adam Di MambroEngland40 years Mar 2012- Director
Mr James Di MambroEngland36 years Sep 2017- Director

P&L

May 2024

turnover

1.8m

-25%

operating profit

-392.4k

0%

gross margin

28.1%

-15.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.1m

-0.23%

total assets

1.4m

-0.29%

cash

1.2m

-0.13%

net assets

Total assets minus all liabilities

andiamo international limited company details

company number

02585252

Type

Private limited with Share Capital

industry

46160 - Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

incorporation date

February 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

gradecredit limited (May 1991)

accountant

HL AND W FM LIMITED

auditor

-

address

devonshire house aviary court, wade road, basingstoke, RG24 8PE

Bank

-

Legal Advisor

-

andiamo international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to andiamo international limited. Currently there are 0 open charges and 2 have been satisfied in the past.

andiamo international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDIAMO INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

andiamo international limited Companies House Filings - See Documents

datedescriptionview/download