friends of st. john the baptist church, capel

friends of st. john the baptist church, capel Company Information

Share FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL
Live 
MatureMicroHealthy

Company Number

02590933

Industry

Combined facilities support activities

 

Directors

Joy Harman

John Chilvers

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

60 the street, capel, dorking, RH5 5LE

friends of st. john the baptist church, capel Estimated Valuation

£90k

Pomanda estimates the enterprise value of FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL at £90k based on a Turnover of £278.5k and 0.32x industry multiple (adjusted for size and gross margin).

friends of st. john the baptist church, capel Estimated Valuation

£0

Pomanda estimates the enterprise value of FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL at £0 based on an EBITDA of £-1.2k and a 2.76x industry multiple (adjusted for size and gross margin).

friends of st. john the baptist church, capel Estimated Valuation

£149.2k

Pomanda estimates the enterprise value of FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL at £149.2k based on Net Assets of £60.9k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Friends Of St. John The Baptist Church, Capel Overview

Friends Of St. John The Baptist Church, Capel is a live company located in dorking, RH5 5LE with a Companies House number of 02590933. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in March 1991, it's largest shareholder is unknown. Friends Of St. John The Baptist Church, Capel is a mature, micro sized company, Pomanda has estimated its turnover at £278.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Friends Of St. John The Baptist Church, Capel Health Check

Pomanda's financial health check has awarded Friends Of St. John The Baptist Church, Capel a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £278.5k, make it smaller than the average company (£10.8m)

£278.5k - Friends Of St. John The Baptist Church, Capel

£10.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.5%)

5% - Friends Of St. John The Baptist Church, Capel

6.5% - Industry AVG

production

Production

with a gross margin of 10.5%, this company has a higher cost of product (19.1%)

10.5% - Friends Of St. John The Baptist Church, Capel

19.1% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4%)

-0.4% - Friends Of St. John The Baptist Church, Capel

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (193)

2 - Friends Of St. John The Baptist Church, Capel

193 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Friends Of St. John The Baptist Church, Capel

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.3k, this is more efficient (£82.7k)

£139.3k - Friends Of St. John The Baptist Church, Capel

£82.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (41 days)

79 days - Friends Of St. John The Baptist Church, Capel

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Friends Of St. John The Baptist Church, Capel

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Friends Of St. John The Baptist Church, Capel

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Friends Of St. John The Baptist Church, Capel

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Friends Of St. John The Baptist Church, Capel

- - Industry AVG

FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL financials

EXPORTms excel logo

Friends Of St. John The Baptist Church, Capel's latest turnover from December 2023 is estimated at £278.5 thousand and the company has net assets of £60.9 thousand. According to their latest financial statements, we estimate that Friends Of St. John The Baptist Church, Capel has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover278,511295,636227,489242,217488,4919,99812,48913,00312,44311,65114,22913,70013,15113,40115,732
Other Income Or Grants000000000000000
Cost Of Sales249,319262,029204,362215,251432,8688,89210,90111,32210,7229,99412,02511,74011,25911,5030
Gross Profit29,19333,60623,12726,96655,6231,1061,5881,6811,7211,6572,2041,9601,8921,8980
Admin Expenses30,34519,69519,49779,99547,90311,288-11,819-13,332-7,895-11,068-15,981-14,128-11,97424,702-21,710
Operating Profit-1,15213,9113,630-53,0297,720-10,18213,40715,0139,61612,72518,18516,08813,866-22,80421,710
Interest Payable000000000000000
Interest Receivable0000354000000000119
Pre-Tax Profit-1,15213,9113,630-53,0298,074-9,43911,25712,1837,99810,31814,21412,38510,373-22,62215,717
Tax0-2,643-6900-1,5340000000000
Profit After Tax-1,15211,2682,940-53,0296,540-9,43911,25712,1837,99810,31814,21412,38510,373-22,62215,717
Dividends Paid000000000000000
Retained Profit-1,15211,2682,940-53,0296,540-9,43911,25712,1837,99810,31814,21412,38510,373-22,62215,717
Employee Costs62,74587,76450,96454,025112,29027,60526,99027,16527,76626,04125,22823,74924,17325,4360
Number Of Employees232241111111110
EBITDA*-1,15213,9113,630-53,0297,720-10,18213,40715,0139,61612,72518,18516,08813,866-22,80421,710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors60,93862,09050,82247,882100,9110000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000094,371103,80192,54480,36172,36362,04447,83035,44525,07247,694
misc current assets000000000000000
total current assets60,93862,09050,82247,882100,91194,371103,80192,54480,36172,36362,04447,83035,44525,07247,694
total assets60,93862,09050,82247,882100,91194,371103,80192,54480,36172,36362,04447,83035,44525,07247,694
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities000000000000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities000000000000000
net assets60,93862,09050,82247,882100,91194,371103,80192,54480,36172,36362,04447,83035,44525,07247,694
total shareholders funds60,93862,09050,82247,882100,91194,371103,80192,54480,36172,36362,04447,83035,44525,07247,694
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,15213,9113,630-53,0297,720-10,18213,40715,0139,61612,72518,18516,08813,866-22,80421,710
Depreciation000000000000000
Amortisation000000000000000
Tax0-2,643-6900-1,5340000000000
Stock000000000000000
Debtors-1,15211,2682,940-53,029100,9110000000000
Creditors000000000000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-94,725-10,18213,40715,0139,61612,72518,18516,08813,866-22,80421,710
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000090001000031,977
interest0000354000000000119
cash flow from financing000035490001000032,096
cash and cash equivalents
cash0000-94,371-9,43011,25712,1837,99810,31914,21412,38510,373-22,62247,694
overdraft000000000000000
change in cash0000-94,371-9,43011,25712,1837,99810,31914,21412,38510,373-22,62247,694

friends of st. john the baptist church, capel Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for friends of st. john the baptist church, capel. Get real-time insights into friends of st. john the baptist church, capel's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Friends Of St. John The Baptist Church, Capel Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for friends of st. john the baptist church, capel by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RH5 area or any other competitors across 12 key performance metrics.

friends of st. john the baptist church, capel Ownership

FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL group structure

Friends Of St. John The Baptist Church, Capel has no subsidiary companies.

Ultimate parent company

FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL

02590933

FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL Shareholders

--

friends of st. john the baptist church, capel directors

Friends Of St. John The Baptist Church, Capel currently has 3 directors. The longest serving directors include Ms Joy Harman (Sep 1994) and Mr John Chilvers (Apr 2015).

officercountryagestartendrole
Ms Joy Harman83 years Sep 1994- Director
Mr John ChilversEngland69 years Apr 2015- Director
Mr David SillimanEngland74 years May 2023- Director

P&L

December 2023

turnover

278.5k

-6%

operating profit

-1.2k

0%

gross margin

10.5%

-7.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

60.9k

-0.02%

total assets

60.9k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

friends of st. john the baptist church, capel company details

company number

02590933

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

81100 - Combined facilities support activities

incorporation date

March 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

60 the street, capel, dorking, RH5 5LE

Bank

-

Legal Advisor

-

friends of st. john the baptist church, capel Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to friends of st. john the baptist church, capel.

friends of st. john the baptist church, capel Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRIENDS OF ST. JOHN THE BAPTIST CHURCH, CAPEL. This can take several minutes, an email will notify you when this has completed.

friends of st. john the baptist church, capel Companies House Filings - See Documents

datedescriptionview/download