groundwork south and north tyneside limited Company Information
Group Structure
View All
Industry
Technical and vocational secondary education
+1Registered Address
the eco centre, windmill way, hebburn, tyne and wear, NE31 1SR
Website
http://groundwork.org.ukgroundwork south and north tyneside limited Estimated Valuation
Pomanda estimates the enterprise value of GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED at £1.8m based on a Turnover of £2.6m and 0.69x industry multiple (adjusted for size and gross margin).
groundwork south and north tyneside limited Estimated Valuation
Pomanda estimates the enterprise value of GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED at £251.9k based on an EBITDA of £54.1k and a 4.65x industry multiple (adjusted for size and gross margin).
groundwork south and north tyneside limited Estimated Valuation
Pomanda estimates the enterprise value of GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED at £7.4m based on Net Assets of £2.7m and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Groundwork South And North Tyneside Limited Overview
Groundwork South And North Tyneside Limited is a live company located in hebburn, NE31 1SR with a Companies House number of 02592100. It operates in the landscape service activities sector, SIC Code 81300. Founded in March 1991, it's largest shareholder is unknown. Groundwork South And North Tyneside Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Groundwork South And North Tyneside Limited Health Check
Pomanda's financial health check has awarded Groundwork South And North Tyneside Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
4 Regular
3 Weak
Size
annual sales of £2.6m, make it larger than the average company (£472.5k)
£2.6m - Groundwork South And North Tyneside Limited
£472.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.1%)
9% - Groundwork South And North Tyneside Limited
9.1% - Industry AVG
Production
with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)
47.3% - Groundwork South And North Tyneside Limited
47.3% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (4.2%)
-2.1% - Groundwork South And North Tyneside Limited
4.2% - Industry AVG
Employees
with 58 employees, this is above the industry average (9)
58 - Groundwork South And North Tyneside Limited
9 - Industry AVG
Pay Structure
on an average salary of £26.7k, the company has an equivalent pay structure (£29.1k)
£26.7k - Groundwork South And North Tyneside Limited
£29.1k - Industry AVG
Efficiency
resulting in sales per employee of £44k, this is less efficient (£66.9k)
£44k - Groundwork South And North Tyneside Limited
£66.9k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is near the average (28 days)
31 days - Groundwork South And North Tyneside Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (32 days)
19 days - Groundwork South And North Tyneside Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (12 days)
0 days - Groundwork South And North Tyneside Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (52 weeks)
67 weeks - Groundwork South And North Tyneside Limited
52 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.6%, this is a lower level of debt than the average (42.7%)
12.6% - Groundwork South And North Tyneside Limited
42.7% - Industry AVG
GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED financials
Groundwork South And North Tyneside Limited's latest turnover from March 2024 is £2.6 million and the company has net assets of £2.7 million. According to their latest financial statements, Groundwork South And North Tyneside Limited has 58 employees and maintains cash reserves of £491.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,553,579 | 2,377,054 | 2,009,368 | 1,951,672 | 2,148,934 | 1,268,695 | 1,528,382 | 1,719,999 | 2,218,219 | 2,156,503 | 2,281,280 | 2,174,667 | 3,449,607 | 3,894,484 | 2,878,804 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | -29,026 | -104,366 | -41,134 | 113,191 | -61,214 | -488,067 | -1,371,859 | -375,176 | -133,085 | -203,981 | 180,973 | -58,366 | 130,290 | 360,069 | 47,501 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -29,026 | -104,366 | -41,134 | 113,191 | -61,214 | -488,067 | -1,371,859 | -375,176 | -133,085 | -203,981 | 180,973 | -58,366 | 130,290 | 360,069 | 47,501 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -29,026 | -104,366 | -41,134 | 113,191 | -61,214 | -488,067 | -1,371,859 | -375,176 | -133,085 | -203,981 | 180,973 | -58,366 | 130,290 | 360,069 | 47,501 |
Employee Costs | 1,550,620 | 1,438,655 | 1,300,618 | 1,318,207 | 1,218,501 | 915,968 | 1,090,990 | 1,113,779 | 1,238,929 | 1,205,951 | 1,191,467 | 1,311,682 | 1,290,912 | 1,549,382 | 1,461,647 |
Number Of Employees | 58 | 62 | 66 | 57 | 64 | 48 | 50 | 62 | 56 | 55 | 56 | 62 | 60 | 67 | 66 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,245,950 | 2,294,700 | 2,352,920 | 2,384,159 | 2,470,723 | 2,556,767 | 2,671,645 | 3,674,474 | 3,759,578 | 3,897,980 | 4,130,560 | 4,359,001 | 4,492,611 | 2,522,513 | 1,583,177 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 1,003 | 1,003 | 1,003 | 424 | 21,336 | 42,631 | 41,095 | 52,988 | 152,342 | 840,832 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,245,950 | 2,294,700 | 2,352,920 | 2,384,159 | 2,470,723 | 2,557,770 | 2,672,648 | 3,675,477 | 3,760,002 | 3,919,316 | 4,173,191 | 4,400,096 | 4,545,599 | 2,674,855 | 2,424,009 |
Stock & work in progress | 3,140 | 8,580 | 4,160 | 1,323 | 141,582 | 103,836 | 230,444 | 321,736 | 300,215 | 303,831 | 124,622 | 47,972 | 95,126 | 27,002 | 268,725 |
Trade Debtors | 217,239 | 274,354 | 377,482 | 171,441 | 117,448 | 127,260 | 141,024 | 194,439 | 310,889 | 347,437 | 458,931 | 479,774 | 414,263 | 462,614 | 1,107,068 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 125,602 | 148,828 | 171,939 | 0 | 0 | 0 | 151,704 | 0 | 0 | 0 |
Misc Debtors | 187,115 | 274,021 | 299,412 | 358,992 | 348,927 | 196,304 | 155,200 | 133,067 | 209,226 | 182,631 | 98,971 | 83,604 | 104,147 | 81,308 | 110,183 |
Cash | 491,376 | 593,032 | 434,362 | 498,879 | 164,278 | 171,671 | 473,544 | 635,083 | 948,602 | 1,248,467 | 1,343,174 | 1,049,322 | 969,979 | 2,915,070 | 1,628,510 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 898,870 | 1,149,987 | 1,115,416 | 1,030,635 | 772,235 | 724,673 | 1,149,040 | 1,456,264 | 1,768,932 | 2,082,366 | 2,025,698 | 1,812,376 | 1,583,515 | 3,485,994 | 3,114,486 |
total assets | 3,144,820 | 3,444,687 | 3,468,336 | 3,414,794 | 3,242,958 | 3,282,443 | 3,821,688 | 5,131,741 | 5,528,934 | 6,001,682 | 6,198,889 | 6,212,472 | 6,129,114 | 6,160,849 | 5,538,495 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 9,282 | 9,282 | 9,451 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 70,405 | 199,264 | 180,770 | 155,634 | 165,833 | 164,162 | 140,243 | 47,393 | 59,289 | 352,369 | 319,477 | 34,954 | 61,935 | 114,134 | 219,854 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,704 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 301,419 | 433,460 | 361,954 | 284,914 | 266,072 | 258,678 | 333,775 | 364,819 | 373,479 | 420,062 | 446,180 | 946,586 | 917,692 | 927,971 | 445,070 |
total current liabilities | 381,106 | 642,006 | 552,175 | 448,048 | 431,905 | 422,840 | 474,018 | 412,212 | 432,768 | 772,431 | 765,657 | 1,133,244 | 979,627 | 1,042,105 | 664,924 |
loans | 13,994 | 23,935 | 33,049 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,660 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 13,994 | 23,935 | 33,049 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,660 | 0 |
total liabilities | 395,100 | 665,941 | 585,224 | 490,548 | 431,905 | 422,840 | 474,018 | 412,212 | 432,768 | 772,431 | 765,657 | 1,133,244 | 979,627 | 1,043,765 | 664,924 |
net assets | 2,749,720 | 2,778,746 | 2,883,112 | 2,924,246 | 2,811,053 | 2,859,603 | 3,347,670 | 4,719,529 | 5,096,166 | 5,229,251 | 5,433,232 | 5,079,228 | 5,149,487 | 5,117,084 | 4,873,571 |
total shareholders funds | 2,749,720 | 2,778,746 | 2,883,112 | 2,924,246 | 2,811,053 | 2,859,603 | 3,347,670 | 4,719,529 | 5,096,166 | 5,229,251 | 5,433,232 | 5,079,228 | 5,149,487 | 5,117,084 | 4,873,571 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 108,449 | 91,173 | 90,636 | 98,760 | 105,699 | 112,204 | 139,273 | 138,525 | 136,882 | 132,048 | 135,977 | 145,850 | 94,955 | 122,283 | 110,996 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | -5,440 | 4,420 | 2,837 | -140,259 | 37,746 | -126,608 | -91,292 | 21,521 | -3,616 | 179,209 | 76,650 | -47,154 | 68,124 | -241,723 | 268,725 |
Debtors | -144,021 | -128,519 | 146,461 | 64,058 | 17,209 | 4,114 | -54,393 | -20,670 | -9,953 | -27,834 | -157,180 | 196,672 | -25,512 | -673,329 | 1,217,251 |
Creditors | -128,859 | 18,494 | 25,136 | -10,199 | 1,671 | 23,919 | 92,850 | -11,896 | -293,080 | 32,892 | 284,523 | -26,981 | -52,199 | -105,720 | 219,854 |
Accruals and Deferred Income | -132,041 | 71,506 | 77,040 | 18,842 | 7,394 | -75,097 | -31,044 | -8,660 | -46,583 | -26,118 | -500,406 | 28,894 | -10,279 | 482,901 | 445,070 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 2,674 | -47,294 | -54,801 | 30,080 | 56,491 | 131,269 | -13,917 | -3,217,404 | -1,061,619 | -443,841 |
Change in Investments | 0 | 0 | 0 | 0 | -1,003 | 0 | 0 | 579 | -20,912 | -21,295 | 1,536 | -11,893 | -99,354 | -688,490 | 840,832 |
cash flow from investments | 0 | 0 | 0 | 0 | 1,003 | 2,674 | -47,294 | -55,380 | 50,992 | 77,786 | 129,733 | -2,024 | -3,118,050 | -373,129 | -1,284,673 |
Financing Activities | |||||||||||||||
Bank loans | 0 | -169 | 1,951 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151,704 | 151,704 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,941 | -9,114 | -9,451 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,660 | 1,660 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | -9,941 | -9,283 | -7,500 | 50,002 | 12,664 | 0 | 0 | -1,461 | 0 | 0 | 21,327 | 139,811 | -99,547 | -114,896 | 4,826,070 |
cash and cash equivalents | |||||||||||||||
cash | -101,656 | 158,670 | -64,517 | 334,601 | -7,393 | -301,873 | -161,539 | -313,519 | -299,865 | -94,707 | 293,852 | 79,343 | -1,945,091 | 1,286,560 | 1,628,510 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -101,656 | 158,670 | -64,517 | 334,601 | -7,393 | -301,873 | -161,539 | -313,519 | -299,865 | -94,707 | 293,852 | 79,343 | -1,945,091 | 1,286,560 | 1,628,510 |
groundwork south and north tyneside limited Credit Report and Business Information
Groundwork South And North Tyneside Limited Competitor Analysis
Perform a competitor analysis for groundwork south and north tyneside limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NE31 area or any other competitors across 12 key performance metrics.
groundwork south and north tyneside limited Ownership
GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED group structure
Groundwork South And North Tyneside Limited has 2 subsidiary companies.
Ultimate parent company
GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED
02592100
2 subsidiaries
groundwork south and north tyneside limited directors
Groundwork South And North Tyneside Limited currently has 13 directors. The longest serving directors include Mr Jeffrey Owen (Jun 2000) and Mrs Diana Pearce (Mar 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeffrey Owen | 76 years | Jun 2000 | - | Director | |
Mrs Diana Pearce | 72 years | Mar 2011 | - | Director | |
Mr Andrew Whittaker | England | 59 years | Mar 2012 | - | Director |
Mr Daniel O'Mahoney | United Kingdom | 68 years | Dec 2018 | - | Director |
Mr Stephen Brand | 68 years | Aug 2021 | - | Director | |
Mr Andrew Thurston | 67 years | Sep 2021 | - | Director | |
Mr Jeremy Cripps | 70 years | Mar 2022 | - | Director | |
Ms Sian Broadhurst | 41 years | Jun 2022 | - | Director | |
Councillor Stephen Dean | 67 years | Sep 2022 | - | Director | |
Mr Richard Lee | 37 years | Oct 2023 | - | Director |
P&L
March 2024turnover
2.6m
+7%
operating profit
-54.3k
0%
gross margin
47.3%
+0.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.7m
-0.01%
total assets
3.1m
-0.09%
cash
491.4k
-0.17%
net assets
Total assets minus all liabilities
groundwork south and north tyneside limited company details
company number
02592100
Type
Private Ltd By Guarantee w/o Share Cap
industry
85320 - Technical and vocational secondary education
81300 - Landscape service activities
incorporation date
March 1991
age
34
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
groundwork south tyneside and newcastle upon tyne (February 2019)
south tyneside groundwork trust (December 2007)
accountant
-
auditor
AZETS AUDIT SERVICES
address
the eco centre, windmill way, hebburn, tyne and wear, NE31 1SR
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
PGS LAW
groundwork south and north tyneside limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to groundwork south and north tyneside limited. Currently there are 2 open charges and 0 have been satisfied in the past.
groundwork south and north tyneside limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED. This can take several minutes, an email will notify you when this has completed.
groundwork south and north tyneside limited Companies House Filings - See Documents
date | description | view/download |
---|