groundwork south and north tyneside limited

Live MatureSmallHealthy

groundwork south and north tyneside limited Company Information

Share GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED

Company Number

02592100

Directors

Jeffrey Owen

Diana Pearce

View All

Shareholders

-

Group Structure

View All

Industry

Technical and vocational secondary education

 +1

Registered Address

the eco centre, windmill way, hebburn, tyne and wear, NE31 1SR

groundwork south and north tyneside limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED at £1.8m based on a Turnover of £2.6m and 0.69x industry multiple (adjusted for size and gross margin).

groundwork south and north tyneside limited Estimated Valuation

£251.9k

Pomanda estimates the enterprise value of GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED at £251.9k based on an EBITDA of £54.1k and a 4.65x industry multiple (adjusted for size and gross margin).

groundwork south and north tyneside limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED at £7.4m based on Net Assets of £2.7m and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Groundwork South And North Tyneside Limited Overview

Groundwork South And North Tyneside Limited is a live company located in hebburn, NE31 1SR with a Companies House number of 02592100. It operates in the landscape service activities sector, SIC Code 81300. Founded in March 1991, it's largest shareholder is unknown. Groundwork South And North Tyneside Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Groundwork South And North Tyneside Limited Health Check

Pomanda's financial health check has awarded Groundwork South And North Tyneside Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£472.5k)

£2.6m - Groundwork South And North Tyneside Limited

£472.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.1%)

9% - Groundwork South And North Tyneside Limited

9.1% - Industry AVG

production

Production

with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)

47.3% - Groundwork South And North Tyneside Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (4.2%)

-2.1% - Groundwork South And North Tyneside Limited

4.2% - Industry AVG

employees

Employees

with 58 employees, this is above the industry average (9)

58 - Groundwork South And North Tyneside Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.7k, the company has an equivalent pay structure (£29.1k)

£26.7k - Groundwork South And North Tyneside Limited

£29.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44k, this is less efficient (£66.9k)

£44k - Groundwork South And North Tyneside Limited

£66.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (28 days)

31 days - Groundwork South And North Tyneside Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (32 days)

19 days - Groundwork South And North Tyneside Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (12 days)

0 days - Groundwork South And North Tyneside Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (52 weeks)

67 weeks - Groundwork South And North Tyneside Limited

52 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.6%, this is a lower level of debt than the average (42.7%)

12.6% - Groundwork South And North Tyneside Limited

42.7% - Industry AVG

GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED financials

EXPORTms excel logo

Groundwork South And North Tyneside Limited's latest turnover from March 2024 is £2.6 million and the company has net assets of £2.7 million. According to their latest financial statements, Groundwork South And North Tyneside Limited has 58 employees and maintains cash reserves of £491.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,553,5792,377,0542,009,3681,951,6722,148,9341,268,6951,528,3821,719,9992,218,2192,156,5032,281,2802,174,6673,449,6073,894,4842,878,804
Other Income Or Grants000000000000000
Cost Of Sales1,345,9141,256,7461,087,0121,087,9551,196,415675,403777,618896,2141,255,4121,155,2751,187,6081,177,2651,778,1881,933,6211,525,863
Gross Profit1,207,6651,120,308922,356863,717952,519593,292750,764823,785962,8071,001,2281,093,672997,4021,671,4191,960,8631,352,941
Admin Expenses1,261,9791,242,626963,868722,7821,013,9011,083,7792,125,3951,200,9411,101,3851,211,688864,6231,060,8161,505,0101,472,0721,291,039
Operating Profit-54,314-122,318-41,512140,935-61,382-490,487-1,374,631-377,156-138,578-210,460229,049-63,414166,409488,79161,902
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-29,026-104,366-41,134113,191-61,214-488,067-1,371,859-375,176-133,085-203,981180,973-58,366130,290360,06947,501
Tax000000000000000
Profit After Tax-29,026-104,366-41,134113,191-61,214-488,067-1,371,859-375,176-133,085-203,981180,973-58,366130,290360,06947,501
Dividends Paid000000000000000
Retained Profit-29,026-104,366-41,134113,191-61,214-488,067-1,371,859-375,176-133,085-203,981180,973-58,366130,290360,06947,501
Employee Costs1,550,6201,438,6551,300,6181,318,2071,218,501915,9681,090,9901,113,7791,238,9291,205,9511,191,4671,311,6821,290,9121,549,3821,461,647
Number Of Employees586266576448506256555662606766
EBITDA*54,135-31,14549,124239,69544,317-378,283-1,235,358-238,631-1,696-78,412365,02682,436261,364611,074172,898

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,245,9502,294,7002,352,9202,384,1592,470,7232,556,7672,671,6453,674,4743,759,5783,897,9804,130,5604,359,0014,492,6112,522,5131,583,177
Intangible Assets000000000000000
Investments & Other000001,0031,0031,00342421,33642,63141,09552,988152,342840,832
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,245,9502,294,7002,352,9202,384,1592,470,7232,557,7702,672,6483,675,4773,760,0023,919,3164,173,1914,400,0964,545,5992,674,8552,424,009
Stock & work in progress3,1408,5804,1601,323141,582103,836230,444321,736300,215303,831124,62247,97295,12627,002268,725
Trade Debtors217,239274,354377,482171,441117,448127,260141,024194,439310,889347,437458,931479,774414,263462,6141,107,068
Group Debtors00000125,602148,828171,939000151,704000
Misc Debtors187,115274,021299,412358,992348,927196,304155,200133,067209,226182,63198,97183,604104,14781,308110,183
Cash491,376593,032434,362498,879164,278171,671473,544635,083948,6021,248,4671,343,1741,049,322969,9792,915,0701,628,510
misc current assets000000000000000
total current assets898,8701,149,9871,115,4161,030,635772,235724,6731,149,0401,456,2641,768,9322,082,3662,025,6981,812,3761,583,5153,485,9943,114,486
total assets3,144,8203,444,6873,468,3363,414,7943,242,9583,282,4433,821,6885,131,7415,528,9346,001,6826,198,8896,212,4726,129,1146,160,8495,538,495
Bank overdraft000000000000000
Bank loan9,2829,2829,4517,50000000000000
Trade Creditors 70,405199,264180,770155,634165,833164,162140,24347,39359,289352,369319,47734,95461,935114,134219,854
Group/Directors Accounts00000000000151,704000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities301,419433,460361,954284,914266,072258,678333,775364,819373,479420,062446,180946,586917,692927,971445,070
total current liabilities381,106642,006552,175448,048431,905422,840474,018412,212432,768772,431765,6571,133,244979,6271,042,105664,924
loans13,99423,93533,04942,5000000000001,6600
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities13,99423,93533,04942,5000000000001,6600
total liabilities395,100665,941585,224490,548431,905422,840474,018412,212432,768772,431765,6571,133,244979,6271,043,765664,924
net assets2,749,7202,778,7462,883,1122,924,2462,811,0532,859,6033,347,6704,719,5295,096,1665,229,2515,433,2325,079,2285,149,4875,117,0844,873,571
total shareholders funds2,749,7202,778,7462,883,1122,924,2462,811,0532,859,6033,347,6704,719,5295,096,1665,229,2515,433,2325,079,2285,149,4875,117,0844,873,571
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-54,314-122,318-41,512140,935-61,382-490,487-1,374,631-377,156-138,578-210,460229,049-63,414166,409488,79161,902
Depreciation108,44991,17390,63698,760105,699112,204139,273138,525136,882132,048135,977145,85094,955122,283110,996
Amortisation000000000000000
Tax000000000000000
Stock-5,4404,4202,837-140,25937,746-126,608-91,29221,521-3,616179,20976,650-47,15468,124-241,723268,725
Debtors-144,021-128,519146,46164,05817,2094,114-54,393-20,670-9,953-27,834-157,180196,672-25,512-673,3291,217,251
Creditors-128,85918,49425,136-10,1991,67123,91992,850-11,896-293,08032,892284,523-26,981-52,199-105,720219,854
Accruals and Deferred Income-132,04171,50677,04018,8427,394-75,097-31,044-8,660-46,583-26,118-500,40628,894-10,279482,901445,070
Deferred Taxes & Provisions000000000000000
Cash flow from operations-57,304182,9542,002324,539-1,573-306,967-1,027,867-260,038-327,790-223,013229,673-65,169156,2741,903,307-648,154
Investing Activities
capital expenditure000002,674-47,294-54,80130,08056,491131,269-13,917-3,217,404-1,061,619-443,841
Change in Investments0000-1,00300579-20,912-21,2951,536-11,893-99,354-688,490840,832
cash flow from investments00001,0032,674-47,294-55,38050,99277,786129,733-2,024-3,118,050-373,129-1,284,673
Financing Activities
Bank loans0-1691,9517,50000000000000
Group/Directors Accounts0000000000-151,704151,704000
Other Short Term Loans 000000000000000
Long term loans-9,941-9,114-9,45142,50000000000-1,6601,6600
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000212,66400-1,46100173,031-11,893-97,887-116,5564,826,070
interest000000000000000
cash flow from financing-9,941-9,283-7,50050,00212,66400-1,4610021,327139,811-99,547-114,8964,826,070
cash and cash equivalents
cash-101,656158,670-64,517334,601-7,393-301,873-161,539-313,519-299,865-94,707293,85279,343-1,945,0911,286,5601,628,510
overdraft000000000000000
change in cash-101,656158,670-64,517334,601-7,393-301,873-161,539-313,519-299,865-94,707293,85279,343-1,945,0911,286,5601,628,510

groundwork south and north tyneside limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for groundwork south and north tyneside limited. Get real-time insights into groundwork south and north tyneside limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Groundwork South And North Tyneside Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for groundwork south and north tyneside limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NE31 area or any other competitors across 12 key performance metrics.

groundwork south and north tyneside limited Ownership

GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED group structure

Groundwork South And North Tyneside Limited has 2 subsidiary companies.

Ultimate parent company

GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED

02592100

2 subsidiaries

GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED Shareholders

--

groundwork south and north tyneside limited directors

Groundwork South And North Tyneside Limited currently has 13 directors. The longest serving directors include Mr Jeffrey Owen (Jun 2000) and Mrs Diana Pearce (Mar 2011).

officercountryagestartendrole
Mr Jeffrey Owen76 years Jun 2000- Director
Mrs Diana Pearce72 years Mar 2011- Director
Mr Andrew WhittakerEngland59 years Mar 2012- Director
Mr Daniel O'MahoneyUnited Kingdom68 years Dec 2018- Director
Mr Stephen Brand68 years Aug 2021- Director
Mr Andrew Thurston67 years Sep 2021- Director
Mr Jeremy Cripps70 years Mar 2022- Director
Ms Sian Broadhurst41 years Jun 2022- Director
Councillor Stephen Dean67 years Sep 2022- Director
Mr Richard Lee37 years Oct 2023- Director

P&L

March 2024

turnover

2.6m

+7%

operating profit

-54.3k

0%

gross margin

47.3%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.7m

-0.01%

total assets

3.1m

-0.09%

cash

491.4k

-0.17%

net assets

Total assets minus all liabilities

groundwork south and north tyneside limited company details

company number

02592100

Type

Private Ltd By Guarantee w/o Share Cap

industry

85320 - Technical and vocational secondary education

81300 - Landscape service activities

incorporation date

March 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

groundwork south tyneside and newcastle upon tyne (February 2019)

south tyneside groundwork trust (December 2007)

accountant

-

auditor

AZETS AUDIT SERVICES

address

the eco centre, windmill way, hebburn, tyne and wear, NE31 1SR

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

PGS LAW

groundwork south and north tyneside limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to groundwork south and north tyneside limited. Currently there are 2 open charges and 0 have been satisfied in the past.

groundwork south and north tyneside limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROUNDWORK SOUTH AND NORTH TYNESIDE LIMITED. This can take several minutes, an email will notify you when this has completed.

groundwork south and north tyneside limited Companies House Filings - See Documents

datedescriptionview/download