middlemarch environmental limited

Live MatureMidDeclining

middlemarch environmental limited Company Information

Share MIDDLEMARCH ENVIRONMENTAL LIMITED

Company Number

02593908

Shareholders

warwickshire wildlife trust

rodney aspinwall

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

brandon marsh nature centre, brandon lane, coventry, west midlands, CV3 3GW

middlemarch environmental limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of MIDDLEMARCH ENVIRONMENTAL LIMITED at £5.7m based on a Turnover of £8m and 0.71x industry multiple (adjusted for size and gross margin).

middlemarch environmental limited Estimated Valuation

£284.5k

Pomanda estimates the enterprise value of MIDDLEMARCH ENVIRONMENTAL LIMITED at £284.5k based on an EBITDA of £44.2k and a 6.44x industry multiple (adjusted for size and gross margin).

middlemarch environmental limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of MIDDLEMARCH ENVIRONMENTAL LIMITED at £3.3m based on Net Assets of £1.4m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Middlemarch Environmental Limited Overview

Middlemarch Environmental Limited is a live company located in coventry, CV3 3GW with a Companies House number of 02593908. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in March 1991, it's largest shareholder is warwickshire wildlife trust with a 99% stake. Middlemarch Environmental Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Middlemarch Environmental Limited Health Check

Pomanda's financial health check has awarded Middlemarch Environmental Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £8m, make it larger than the average company (£881.6k)

£8m - Middlemarch Environmental Limited

£881.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (15.6%)

0% - Middlemarch Environmental Limited

15.6% - Industry AVG

production

Production

with a gross margin of 44.4%, this company has a comparable cost of product (44.4%)

44.4% - Middlemarch Environmental Limited

44.4% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (6.3%)

-0.7% - Middlemarch Environmental Limited

6.3% - Industry AVG

employees

Employees

with 132 employees, this is above the industry average (10)

132 - Middlemarch Environmental Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Middlemarch Environmental Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.5k, this is less efficient (£96.2k)

£60.5k - Middlemarch Environmental Limited

£96.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (55 days)

52 days - Middlemarch Environmental Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (21 days)

3 days - Middlemarch Environmental Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Middlemarch Environmental Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (38 weeks)

47 weeks - Middlemarch Environmental Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.9%, this is a similar level of debt than the average (55.3%)

53.9% - Middlemarch Environmental Limited

55.3% - Industry AVG

MIDDLEMARCH ENVIRONMENTAL LIMITED financials

EXPORTms excel logo

Middlemarch Environmental Limited's latest turnover from December 2023 is estimated at £8 million and the company has net assets of £1.4 million. According to their latest financial statements, Middlemarch Environmental Limited has 132 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover7,983,2656,494,9978,563,9348,080,2907,771,5617,843,8748,269,0696,570,5194,023,2949,761,2046,221,2874,692,2714,905,6455,703,017
Other Income Or Grants
Cost Of Sales4,435,6973,358,2445,071,3845,329,1654,892,3374,939,8755,186,6463,975,4402,310,4165,528,6053,793,6382,346,3092,363,7022,469,828
Gross Profit3,547,5683,136,7533,492,5502,751,1252,879,2242,903,9993,082,4222,595,0791,712,8784,232,6002,427,6492,345,9612,541,9433,233,189
Admin Expenses3,600,6043,181,0953,475,9312,739,9452,878,4222,901,0903,081,2372,577,2241,683,7864,185,7222,341,7782,274,1472,431,2642,996,113-1,230,224
Operating Profit-53,036-44,34216,61911,1808022,9091,18517,85529,09246,87885,87171,814110,679237,0761,230,224
Interest Payable
Interest Receivable59,54145,0184,1311,2154,9464,2433,9792,0533,2254,2384,7203,7463,3503,4451,737
Pre-Tax Profit6,50567520,75112,3955,7487,1525,16419,90832,31651,11690,59175,559114,030240,5211,231,961
Tax-1,626-128-3,943-2,355-1,092-1,359-981-3,981-6,463-10,734-20,836-18,134-29,648-67,346-344,949
Profit After Tax4,87954716,80810,0404,6565,7934,18315,92625,85340,38269,75557,42584,382173,175887,012
Dividends Paid
Retained Profit4,87954716,80810,0404,6565,7934,18315,92625,85340,38269,75557,42584,382173,175887,012
Employee Costs5,556,3754,498,5033,729,1303,096,7712,870,0232,649,2482,264,8422,266,1482,087,1104,288,8212,441,3422,101,7502,412,4622,738,046
Number Of Employees13211010181787464626212671576982
EBITDA*44,20537,76266,93871,61953,46258,79674,73696,44690,92746,878115,04290,070129,517256,4881,257,609

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets140,748136,576111,36335,09371,46945,39858,666129,791101,41392,77148,48335,93223,48131,11926,161
Intangible Assets55,44570,88161,498
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets196,193207,457172,86135,09371,46945,39858,666129,791101,41392,77148,48335,93223,48131,11926,161
Stock & work in progress
Trade Debtors1,147,8391,050,0121,184,8551,111,4601,462,9041,673,3181,911,5931,246,627862,8261,687,415917,629861,226888,797961,6771,025,248
Group Debtors2,130870,889
Misc Debtors341,556337,63141,887
Cash1,348,443919,7911,652,6541,652,451778,447540,496591,0541,000,532641,603648,2061,047,021841,095657,111683,010694,847
misc current assets
total current assets2,839,9682,307,4342,837,5092,763,9112,241,3512,213,8142,502,6472,247,1592,417,2052,335,6211,964,6501,702,3211,545,9081,644,6871,720,095
total assets3,036,1612,514,8913,010,3702,799,0042,312,8202,259,2122,561,3132,376,9502,518,6182,428,3922,013,1331,738,2531,569,3891,675,8061,746,256
Bank overdraft
Bank loan
Trade Creditors 46,95259,3631,595,0641,415,312933,148891,3721,197,8401,006,71021,7421,104,916734,549533,509424,310614,901859,144
Group/Directors Accounts566,564458,939
other short term finances
hp & lease commitments
other current liabilities859,615566,4081,145,057
total current liabilities1,473,1311,084,7101,595,0641,415,312933,148891,3721,197,8401,006,7101,166,7991,104,916734,549533,509424,310614,901859,144
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions162,11434,14419,8165,01011,0305,28016,23013,73511,2456,7352,650410618
total long term liabilities162,11434,14419,8165,01011,0303,8545,28016,23013,73511,2456,7352,650410618
total liabilities1,635,2451,118,8541,614,8801,420,322944,178895,2261,203,1201,022,9401,180,5341,116,161741,284536,159424,720615,519859,144
net assets1,400,9161,396,0371,395,4901,378,6821,368,6421,363,9861,358,1931,354,0101,338,0841,312,2311,271,8491,202,0941,144,6691,060,287887,112
total shareholders funds1,400,9161,396,0371,395,4901,378,6821,368,6421,363,9861,358,1931,354,0101,338,0841,312,2311,271,8491,202,0941,144,6691,060,287887,112
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-53,036-44,34216,61911,1808022,9091,18517,85529,09246,87885,87171,814110,679237,0761,230,224
Depreciation81,80582,10450,31960,43952,66055,88773,55178,59161,83529,17118,25618,83819,41227,385
Amortisation15,436
Tax-1,626-128-3,943-2,355-1,092-1,359-981-3,981-6,463-10,734-20,836-18,134-29,648-67,346-344,949
Stock
Debtors103,882202,78873,395-351,444-210,414-238,275664,966-528,97588,187769,78656,403-27,571-72,880-63,5711,025,248
Creditors-12,411-1,535,701179,752482,16441,776-306,468191,130984,968-1,083,174370,367201,040109,199-190,591-244,243859,144
Accruals and Deferred Income293,207566,408-1,145,0571,145,057
Deferred Taxes & Provisions127,97014,32814,806-6,02011,030-5,280-10,9502,4952,4904,5104,0852,240-208618
Cash flow from operations347,463-1,120,119184,158896,852315,590-16,036-411,031463,84660,650-358,765242,928210,946-18,0509,088746,556
Investing Activities
capital expenditure-85,977-116,700-188,087-24,063-78,731-42,619-2,426-106,969-70,477-44,288-41,722-30,707-11,200-24,370-53,546
Change in Investments
cash flow from investments-85,977-116,700-188,087-24,063-78,731-42,619-2,426-106,969-70,477-44,288-41,722-30,707-11,200-24,370-53,546
Financing Activities
Bank loans
Group/Directors Accounts107,625458,939
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest59,54145,0184,1311,2154,9464,2433,9792,0533,2254,2384,7203,7463,3503,4451,737
cash flow from financing167,166503,9574,1311,2154,9464,2433,9792,0533,2254,2384,7203,7463,3503,4451,837
cash and cash equivalents
cash428,652-732,863203874,004237,951-50,558-409,478358,929-6,603-398,815205,926183,984-25,899-11,837694,847
overdraft
change in cash428,652-732,863203874,004237,951-50,558-409,478358,929-6,603-398,815205,926183,984-25,899-11,837694,847

middlemarch environmental limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for middlemarch environmental limited. Get real-time insights into middlemarch environmental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Middlemarch Environmental Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for middlemarch environmental limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in CV3 area or any other competitors across 12 key performance metrics.

middlemarch environmental limited Ownership

MIDDLEMARCH ENVIRONMENTAL LIMITED group structure

Middlemarch Environmental Limited has no subsidiary companies.

Ultimate parent company

1 parent

MIDDLEMARCH ENVIRONMENTAL LIMITED

02593908

MIDDLEMARCH ENVIRONMENTAL LIMITED Shareholders

warwickshire wildlife trust 99%
rodney aspinwall 1%

middlemarch environmental limited directors

Middlemarch Environmental Limited currently has 11 directors. The longest serving directors include Mr Rodney Aspinwall (Apr 2013) and Mr Edmund Green (May 2016).

officercountryagestartendrole
Mr Rodney AspinwallWales84 years Apr 2013- Director
Mr Edmund GreenEngland59 years May 2016- Director
Mr John McKenzieEngland71 years Dec 2016- Director
Ms Fiona White60 years Nov 2017- Director
Mr Duncan McArdleUnited Kingdom56 years Nov 2017- Director
Mr Thomas Docker40 years Jan 2020- Director
Mr Jonathan Bird72 years Dec 2020- Director
Dr James Hildreth44 years Jul 2022- Director
Mr Harrison Barton40 years Sep 2022- Director
Mrs Teresa Boughey51 years Feb 2024- Director

P&L

December 2023

turnover

8m

+23%

operating profit

-53k

0%

gross margin

44.5%

-7.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

0%

total assets

3m

+0.21%

cash

1.3m

+0.47%

net assets

Total assets minus all liabilities

middlemarch environmental limited company details

company number

02593908

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

March 1991

age

34

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

warwickshire wildlife trading limited (January 1998)

accountant

SAFFERY LLP

auditor

-

address

brandon marsh nature centre, brandon lane, coventry, west midlands, CV3 3GW

Bank

-

Legal Advisor

-

middlemarch environmental limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to middlemarch environmental limited. Currently there are 1 open charges and 0 have been satisfied in the past.

middlemarch environmental limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIDDLEMARCH ENVIRONMENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

middlemarch environmental limited Companies House Filings - See Documents

datedescriptionview/download