claridges estates limited

claridges estates limited Company Information

Share CLARIDGES ESTATES LIMITED
Live 
MatureMicroLow

Company Number

02596318

Industry

Real estate agencies

 

Directors

Adrian Cole

Shareholders

adrian brian cole

andrea sarah cole

Group Structure

View All

Contact

Registered Address

treviot house 186-192 high road, ilford, essex, IG1 1LR

claridges estates limited Estimated Valuation

£634.2k

Pomanda estimates the enterprise value of CLARIDGES ESTATES LIMITED at £634.2k based on a Turnover of £309.9k and 2.05x industry multiple (adjusted for size and gross margin).

claridges estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARIDGES ESTATES LIMITED at £0 based on an EBITDA of £-52.3k and a 7.09x industry multiple (adjusted for size and gross margin).

claridges estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARIDGES ESTATES LIMITED at £0 based on Net Assets of £-1k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Claridges Estates Limited Overview

Claridges Estates Limited is a live company located in essex, IG1 1LR with a Companies House number of 02596318. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 1991, it's largest shareholder is adrian brian cole with a 50% stake. Claridges Estates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £309.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Claridges Estates Limited Health Check

Pomanda's financial health check has awarded Claridges Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £309.9k, make it smaller than the average company (£485.9k)

£309.9k - Claridges Estates Limited

£485.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)

4% - Claridges Estates Limited

6.7% - Industry AVG

production

Production

with a gross margin of 84.8%, this company has a comparable cost of product (84.8%)

84.8% - Claridges Estates Limited

84.8% - Industry AVG

profitability

Profitability

an operating margin of -17.5% make it less profitable than the average company (5.3%)

-17.5% - Claridges Estates Limited

5.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Claridges Estates Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Claridges Estates Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.5k, this is equally as efficient (£76.3k)

£77.5k - Claridges Estates Limited

£76.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (42 days)

48 days - Claridges Estates Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (42 days)

48 days - Claridges Estates Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Claridges Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (35 weeks)

13 weeks - Claridges Estates Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (53.3%)

100.8% - Claridges Estates Limited

53.3% - Industry AVG

CLARIDGES ESTATES LIMITED financials

EXPORTms excel logo

Claridges Estates Limited's latest turnover from March 2024 is estimated at £309.9 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, Claridges Estates Limited has 4 employees and maintains cash reserves of £29.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover309,863323,764247,342277,068372,733211,315173,316186,036475,792312,239425,432110,931127,291181,59217,504
Other Income Or Grants000000000000000
Cost Of Sales47,03640,10021,89623,91547,04931,22821,29622,03960,30232,12359,40917,32618,30525,4893,228
Gross Profit262,827283,664225,446253,153325,684180,087152,020163,997415,490280,116366,02293,605108,986156,10414,276
Admin Expenses316,924276,705198,072228,073321,035165,748157,661209,923416,847252,208332,90586,117109,831155,00814,305
Operating Profit-54,0976,95927,37425,0804,64914,339-5,641-45,926-1,35727,90833,1177,488-8451,096-29
Interest Payable5,8137,3466,1313,05000000000000
Interest Receivable1,8522,6809721651671,19154820546641635931518911747
Pre-Tax Profit-58,0582,29322,21522,1954,81615,531-5,093-45,721-89128,32433,4757,803-6561,21318
Tax0-436-4,221-4,217-915-2,951000-5,948-7,699-1,8730-339-5
Profit After Tax-58,0581,85717,99417,9783,90112,580-5,093-45,721-89122,37625,7765,930-65687313
Dividends Paid000000000000000
Retained Profit-58,0581,85717,99417,9783,90112,580-5,093-45,721-89122,37625,7765,930-65687313
Employee Costs155,231157,176162,049143,630151,818153,638140,070144,431147,077189,062257,11667,17496,074100,67933,118
Number Of Employees444444444572331
EBITDA*-52,2759,02528,63026,2046,14816,203-3,828-43,5081,09130,52436,4389,5069,1784,1182,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,6766,1963,7663,3714,4955,9945,4417,2539,6718,2419,6495,58130,06840,0918,032
Intangible Assets00000000000000121
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets7,6766,1963,7663,3714,4955,9945,4417,2539,6718,2419,6495,58130,06840,0918,153
Stock & work in progress000000000000000
Trade Debtors41,50434,80819,55932,70147,91216,2908,8659,80558,87426,33836,4799,56811,13715,3251,256
Group Debtors50,00095,00095,00095,00000000000000
Misc Debtors9,61310,6094,9246,6009,9678,0708,0708,2958,36300011,87305,695
Cash29,81940,72385,373173,847156,624177,460140,24979,01485,361101,04365,23978,27147,76627,97718,748
misc current assets000000000000000
total current assets130,936181,140204,856308,148214,503201,820157,18497,114152,598127,381101,71887,83970,77643,30225,699
total assets138,612187,336208,622311,519218,998207,814162,625104,367162,269135,622111,36793,420100,84483,39333,852
Bank overdraft0020,000000000000000
Bank loan20,00020,000020,24900000000000
Trade Creditors 6,2032,2433,6801,8851,6714,5912,4525,7113,77981,30879,42987,25880,15557,14433,837
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities91,78366,50768,213172,566198,237188,034157,56490,954105,067000000
total current liabilities117,98688,75091,893194,700199,908192,625160,01696,665108,84681,30879,42987,25880,15557,14433,837
loans21,66741,66761,66779,75100000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000020,45725,3610
provisions000000000000000
total long term liabilities21,66741,66761,66779,7510000000020,45725,3610
total liabilities139,653130,417153,560274,451199,908192,625160,01696,665108,84681,30879,42987,258100,61282,50533,837
net assets-1,04156,91955,06237,06819,09015,1892,6097,70253,42354,31431,9386,16223288815
total shareholders funds-1,04156,91955,06237,06819,09015,1892,6097,70253,42354,31431,9386,16223288815
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-54,0976,95927,37425,0804,64914,339-5,641-45,926-1,35727,90833,1177,488-8451,096-29
Depreciation1,8222,0661,2561,1241,4991,8641,8132,4182,4482,6163,3212,01810,0232,9012,678
Amortisation0000000000000121129
Tax0-436-4,221-4,217-915-2,951000-5,948-7,699-1,8730-339-5
Stock000000000000000
Debtors-39,30020,934-14,81876,42233,5197,425-1,165-49,13740,899-10,14126,911-13,4427,6858,3746,951
Creditors3,960-1,4371,795214-2,9202,139-3,2591,932-77,5291,879-7,8297,10323,01123,30733,837
Accruals and Deferred Income25,276-1,706-104,353-25,67110,20330,47066,610-14,113105,067000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations16,261-15,488-63,331-79,892-21,00338,43660,688-6,552-12,27036,596-6,00128,17824,50418,71229,659
Investing Activities
capital expenditure-3,302-4,496-1,65100-2,417-10-3,878-1,208-7,38922,4690-34,960-10,960
Change in Investments000000000000000
cash flow from investments-3,302-4,496-1,65100-2,417-10-3,878-1,208-7,38922,4690-34,960-10,960
Financing Activities
Bank loans020,000-20,24920,24900000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-20,000-20,000-18,08479,75100000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-20,457-4,90425,3610
share issue9800000000000002
interest-3,961-4,666-5,159-2,8851671,19154820546641635931518911747
cash flow from financing-23,863-4,666-43,49297,1151671,191548205466416359-20,142-4,71525,47849
cash and cash equivalents
cash-10,904-44,650-88,47417,223-20,83637,21161,235-6,347-15,68235,804-13,03230,50519,7899,22918,748
overdraft0-20,00020,000000000000000
change in cash-10,904-24,650-108,47417,223-20,83637,21161,235-6,347-15,68235,804-13,03230,50519,7899,22918,748

claridges estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for claridges estates limited. Get real-time insights into claridges estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Claridges Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for claridges estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.

claridges estates limited Ownership

CLARIDGES ESTATES LIMITED group structure

Claridges Estates Limited has no subsidiary companies.

Ultimate parent company

CLARIDGES ESTATES LIMITED

02596318

CLARIDGES ESTATES LIMITED Shareholders

adrian brian cole 50%
andrea sarah cole 50%

claridges estates limited directors

Claridges Estates Limited currently has 1 director, Mr Adrian Cole serving since Mar 1991.

officercountryagestartendrole
Mr Adrian ColeUnited Kingdom59 years Mar 1991- Director

P&L

March 2024

turnover

309.9k

-4%

operating profit

-54.1k

0%

gross margin

84.9%

-3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1k

-1.02%

total assets

138.6k

-0.26%

cash

29.8k

-0.27%

net assets

Total assets minus all liabilities

claridges estates limited company details

company number

02596318

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

March 1991

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

consortium land & estates limited (February 2001)

accountant

GRAVITA ESSEX LIMITED

auditor

-

address

treviot house 186-192 high road, ilford, essex, IG1 1LR

Bank

-

Legal Advisor

-

claridges estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to claridges estates limited.

claridges estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARIDGES ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

claridges estates limited Companies House Filings - See Documents

datedescriptionview/download