n.r. taylor limited Company Information
Company Number
02597521
Next Accounts
Dec 2025
Industry
Agents involved in the sale of timber and building materials
Shareholders
nigel ruskin taylor
beryl taylor
View AllGroup Structure
View All
Contact
Registered Address
littlehaven house, 24-26 littlehaven lane, horsham, west sussex, RH12 4HT
Website
www.nrtaylor.co.ukn.r. taylor limited Estimated Valuation
Pomanda estimates the enterprise value of N.R. TAYLOR LIMITED at £2.4m based on a Turnover of £5.9m and 0.4x industry multiple (adjusted for size and gross margin).
n.r. taylor limited Estimated Valuation
Pomanda estimates the enterprise value of N.R. TAYLOR LIMITED at £0 based on an EBITDA of £-135.8k and a 4.22x industry multiple (adjusted for size and gross margin).
n.r. taylor limited Estimated Valuation
Pomanda estimates the enterprise value of N.R. TAYLOR LIMITED at £2.7m based on Net Assets of £1.3m and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N.r. Taylor Limited Overview
N.r. Taylor Limited is a live company located in horsham, RH12 4HT with a Companies House number of 02597521. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in April 1991, it's largest shareholder is nigel ruskin taylor with a 50% stake. N.r. Taylor Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
N.r. Taylor Limited Health Check
Pomanda's financial health check has awarded N.R. Taylor Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £5.9m, make it smaller than the average company (£11.8m)
- N.r. Taylor Limited
£11.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.5%)
- N.r. Taylor Limited
10.5% - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
- N.r. Taylor Limited
26.6% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (4%)
- N.r. Taylor Limited
4% - Industry AVG
Employees
with 9 employees, this is below the industry average (27)
9 - N.r. Taylor Limited
27 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- N.r. Taylor Limited
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £656.7k, this is more efficient (£325.7k)
- N.r. Taylor Limited
£325.7k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (48 days)
- N.r. Taylor Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (43 days)
- N.r. Taylor Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N.r. Taylor Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (2 weeks)
57 weeks - N.r. Taylor Limited
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (62.4%)
44.2% - N.r. Taylor Limited
62.4% - Industry AVG
N.R. TAYLOR LIMITED financials
N.R. Taylor Limited's latest turnover from March 2024 is estimated at £5.9 million and the company has net assets of £1.3 million. According to their latest financial statements, N.R. Taylor Limited has 9 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,983,420 | 2,868,348 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 2,644,039 | 2,539,766 | |||||||||||||
Gross Profit | 339,381 | 328,582 | |||||||||||||
Admin Expenses | 281,188 | 261,444 | |||||||||||||
Operating Profit | 58,193 | 67,138 | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 1,099 | 314 | |||||||||||||
Pre-Tax Profit | 59,292 | 67,452 | |||||||||||||
Tax | -12,186 | -14,724 | |||||||||||||
Profit After Tax | 47,106 | 52,728 | |||||||||||||
Dividends Paid | 40,000 | 60,000 | |||||||||||||
Retained Profit | 7,106 | -7,272 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 9 | 8 | 9 | 8 | 8 | 7 | 2 | 2 | |||||||
EBITDA* | 60,024 | 72,107 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 41,773 | 15,100 | 38,871 | 56,290 | 80,101 | 58,921 | 40,083 | 48,953 | 27,784 | 34,281 | 35,543 | 10,894 | 11,700 | 11,330 | 15,195 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 41,773 | 15,100 | 38,871 | 56,290 | 80,101 | 58,921 | 40,083 | 48,953 | 27,784 | 34,281 | 35,543 | 10,894 | 11,700 | 11,330 | 15,195 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,000 | 0 | 11,600 | 4,500 |
Trade Debtors | 1,172,817 | 1,081,023 | 546,400 | 911,921 | 856,321 | 1,160,977 | 1,005,021 | 1,311,929 | 1,029,974 | 1,073,226 | 741,865 | 540,262 | 535,387 | 558,770 | 445,544 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,000 | 143,033 | 0 | 0 | 27,000 | 27,482 | 2,250 | 7,332 |
Cash | 1,142,945 | 1,200,451 | 1,240,751 | 1,426,366 | 1,355,042 | 744,960 | 1,009,168 | 208,787 | 441,005 | 531,026 | 118,145 | 112,452 | 51,304 | 223,558 | 95,181 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,315,762 | 2,281,474 | 1,787,151 | 2,338,287 | 2,211,363 | 1,905,937 | 2,014,189 | 1,539,716 | 1,614,012 | 1,604,252 | 860,010 | 721,714 | 614,173 | 796,178 | 552,557 |
total assets | 2,357,535 | 2,296,574 | 1,826,022 | 2,394,577 | 2,291,464 | 1,964,858 | 2,054,272 | 1,588,669 | 1,641,796 | 1,638,533 | 895,553 | 732,608 | 625,873 | 807,508 | 567,752 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 725,121 | 730,385 | 326,209 | 730,085 | 512,714 | 769,535 | 699,147 | 617,557 | 797,898 | 1,203,207 | 699,319 | 497,278 | 407,956 | 580,092 | 411,760 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,688 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 309,413 | 152,697 | 170,893 | 335,743 | 482,467 | 218,080 | 418,638 | 236,093 | 200,534 | 0 | 0 | 55,537 | 57,682 | 49,221 | 20,725 |
total current liabilities | 1,034,534 | 883,082 | 497,102 | 1,065,828 | 995,181 | 987,615 | 1,117,785 | 853,650 | 998,432 | 1,203,207 | 699,319 | 552,815 | 465,638 | 640,001 | 432,485 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 7,537 | 7,537 | 0 | 0 | 0 | 14,920 | 9,283 | 70,711 | 66,266 | 12,682 | 0 | 12,452 | 0 | 0 | 0 |
total long term liabilities | 7,537 | 7,537 | 0 | 0 | 0 | 14,920 | 9,283 | 70,711 | 66,266 | 12,682 | 0 | 12,452 | 0 | 0 | 0 |
total liabilities | 1,042,071 | 890,619 | 497,102 | 1,065,828 | 995,181 | 1,002,535 | 1,127,068 | 924,361 | 1,064,698 | 1,215,889 | 699,319 | 565,267 | 465,638 | 640,001 | 432,485 |
net assets | 1,315,464 | 1,405,955 | 1,328,920 | 1,328,749 | 1,296,283 | 962,323 | 927,204 | 664,308 | 577,098 | 422,644 | 196,234 | 167,341 | 160,235 | 167,507 | 135,267 |
total shareholders funds | 1,315,464 | 1,405,955 | 1,328,920 | 1,328,749 | 1,296,283 | 962,323 | 927,204 | 664,308 | 577,098 | 422,644 | 196,234 | 167,341 | 160,235 | 167,507 | 135,267 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 58,193 | 67,138 | |||||||||||||
Depreciation | 16,251 | 15,499 | 21,807 | 28,612 | 28,484 | 20,269 | 19,010 | 17,197 | 9,797 | 8,104 | 1,831 | 4,969 | 6,073 | 12,211 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -12,186 | -14,724 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,000 | 42,000 | -11,600 | 7,100 | 4,500 |
Debtors | 91,794 | 534,623 | -365,521 | 55,600 | -304,656 | 155,956 | -325,908 | 157,922 | 99,781 | 331,361 | 174,603 | 4,393 | 1,849 | 108,144 | 452,876 |
Creditors | -5,264 | 404,176 | -403,876 | 217,371 | -256,821 | 70,388 | 81,590 | -180,341 | -405,309 | 503,888 | 202,041 | 89,322 | -172,136 | 168,332 | 411,760 |
Accruals and Deferred Income | 156,716 | -18,196 | -164,850 | -146,724 | 264,387 | -200,558 | 182,545 | 35,559 | 200,534 | 0 | -55,537 | -2,145 | 8,461 | 28,496 | 20,725 |
Deferred Taxes & Provisions | 0 | 7,537 | 0 | 0 | -14,920 | 5,637 | -61,428 | 4,445 | 53,584 | 12,682 | -12,452 | 12,452 | 0 | 0 | 0 |
Cash flow from operations | 101,074 | -96,541 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,688 | 10,688 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 1,099 | 314 | |||||||||||||
cash flow from financing | 1,099 | -10,374 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -57,506 | -40,300 | -185,615 | 71,324 | 610,082 | -264,208 | 800,381 | -232,218 | -90,021 | 412,881 | 5,693 | 61,148 | -172,254 | 128,377 | 95,181 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -57,506 | -40,300 | -185,615 | 71,324 | 610,082 | -264,208 | 800,381 | -232,218 | -90,021 | 412,881 | 5,693 | 61,148 | -172,254 | 128,377 | 95,181 |
n.r. taylor limited Credit Report and Business Information
N.r. Taylor Limited Competitor Analysis
Perform a competitor analysis for n.r. taylor limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in RH12 area or any other competitors across 12 key performance metrics.
n.r. taylor limited Ownership
N.R. TAYLOR LIMITED group structure
N.R. Taylor Limited has no subsidiary companies.
Ultimate parent company
N.R. TAYLOR LIMITED
02597521
n.r. taylor limited directors
N.R. Taylor Limited currently has 3 directors. The longest serving directors include Mr Nigel Taylor (Apr 1991) and Ms Kelly George (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Taylor | 74 years | Apr 1991 | - | Director | |
Ms Kelly George | 42 years | Sep 2021 | - | Director | |
Mr Andrew Taylor | England | 48 years | Sep 2021 | - | Director |
P&L
March 2024turnover
5.9m
+9%
operating profit
-152k
0%
gross margin
26.6%
-1.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.3m
-0.06%
total assets
2.4m
+0.03%
cash
1.1m
-0.05%
net assets
Total assets minus all liabilities
n.r. taylor limited company details
company number
02597521
Type
Private limited with Share Capital
industry
46130 - Agents involved in the sale of timber and building materials
incorporation date
April 1991
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
HORSHAM ACCOUNTANCY SERVICES LTD
auditor
-
address
littlehaven house, 24-26 littlehaven lane, horsham, west sussex, RH12 4HT
Bank
-
Legal Advisor
-
n.r. taylor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to n.r. taylor limited.
n.r. taylor limited Companies House Filings - See Documents
date | description | view/download |
---|