n.r. taylor limited

n.r. taylor limited Company Information

Share N.R. TAYLOR LIMITED
Live 
MatureMidHealthy

Company Number

02597521

Industry

Agents involved in the sale of timber and building materials

 

Directors

Nigel Taylor

Kelly George

View All

Shareholders

nigel ruskin taylor

beryl taylor

View All

Group Structure

View All

Contact

Registered Address

littlehaven house, 24-26 littlehaven lane, horsham, west sussex, RH12 4HT

n.r. taylor limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of N.R. TAYLOR LIMITED at £2.4m based on a Turnover of £5.9m and 0.4x industry multiple (adjusted for size and gross margin).

n.r. taylor limited Estimated Valuation

£0

Pomanda estimates the enterprise value of N.R. TAYLOR LIMITED at £0 based on an EBITDA of £-135.8k and a 4.22x industry multiple (adjusted for size and gross margin).

n.r. taylor limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of N.R. TAYLOR LIMITED at £2.7m based on Net Assets of £1.3m and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

N.r. Taylor Limited Overview

N.r. Taylor Limited is a live company located in horsham, RH12 4HT with a Companies House number of 02597521. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in April 1991, it's largest shareholder is nigel ruskin taylor with a 50% stake. N.r. Taylor Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

N.r. Taylor Limited Health Check

Pomanda's financial health check has awarded N.R. Taylor Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.9m, make it smaller than the average company (£11.8m)

£5.9m - N.r. Taylor Limited

£11.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (10.5%)

10% - N.r. Taylor Limited

10.5% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - N.r. Taylor Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (4%)

-2.6% - N.r. Taylor Limited

4% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (27)

9 - N.r. Taylor Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)

£37.9k - N.r. Taylor Limited

£37.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £656.7k, this is more efficient (£325.7k)

£656.7k - N.r. Taylor Limited

£325.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (48 days)

72 days - N.r. Taylor Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (43 days)

60 days - N.r. Taylor Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - N.r. Taylor Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (2 weeks)

57 weeks - N.r. Taylor Limited

2 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (62.4%)

44.2% - N.r. Taylor Limited

62.4% - Industry AVG

N.R. TAYLOR LIMITED financials

EXPORTms excel logo

N.R. Taylor Limited's latest turnover from March 2024 is estimated at £5.9 million and the company has net assets of £1.3 million. According to their latest financial statements, N.R. Taylor Limited has 9 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,909,9635,401,8383,036,6034,403,9633,972,5674,954,0593,895,9754,757,9746,009,7946,787,8914,355,3172,983,4202,868,3482,564,8722,155,673
Other Income Or Grants000000000000000
Cost Of Sales4,340,3403,948,0652,207,0673,209,8652,907,5643,634,7532,848,5913,454,5914,396,3694,978,9053,207,3132,644,0392,539,7661,829,7791,530,945
Gross Profit1,569,6231,453,772829,5361,194,0981,065,0031,319,3061,047,3841,303,3831,613,4251,808,9861,148,004339,381328,582735,092624,728
Admin Expenses1,721,6281,410,543839,3271,155,407653,7571,282,527725,8661,195,1831,422,7881,524,0141,111,057281,188261,444691,111639,699
Operating Profit-152,00543,229-9,79138,691411,24636,779321,518108,200190,637284,97236,94758,19367,13843,981-14,971
Interest Payable000000000000000
Interest Receivable61,51451,87610,0021,3911,0506,5783,0458122,4301,6235761,099314797238
Pre-Tax Profit-90,49195,10521140,081412,29643,357324,563109,013193,068286,59537,52359,29267,45244,778-14,733
Tax0-18,070-40-7,615-78,336-8,238-61,667-21,802-38,613-60,185-8,630-12,186-14,724-12,5380
Profit After Tax-90,49177,03517132,466333,96035,119262,89687,210154,454226,41028,89347,10652,72832,240-14,733
Dividends Paid0000000000040,00060,00000
Retained Profit-90,49177,03517132,466333,96035,119262,89687,210154,454226,41028,8937,106-7,27232,240-14,733
Employee Costs341,036298,401326,868284,248277,923236,38565,34161,414716,641833,352598,771420,520421,067337,094301,443
Number Of Employees9898872224282115151312
EBITDA*-135,75458,72812,01667,303439,73057,048340,528125,397190,637294,76945,05160,02472,10750,054-2,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets41,77315,10038,87156,29080,10158,92140,08348,95327,78434,28135,54310,89411,70011,33015,195
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets41,77315,10038,87156,29080,10158,92140,08348,95327,78434,28135,54310,89411,70011,33015,195
Stock & work in progress0000000000042,000011,6004,500
Trade Debtors1,172,8171,081,023546,400911,921856,3211,160,9771,005,0211,311,9291,029,9741,073,226741,865540,262535,387558,770445,544
Group Debtors000000000000000
Misc Debtors000000019,000143,0330027,00027,4822,2507,332
Cash1,142,9451,200,4511,240,7511,426,3661,355,042744,9601,009,168208,787441,005531,026118,145112,45251,304223,55895,181
misc current assets000000000000000
total current assets2,315,7622,281,4741,787,1512,338,2872,211,3631,905,9372,014,1891,539,7161,614,0121,604,252860,010721,714614,173796,178552,557
total assets2,357,5352,296,5741,826,0222,394,5772,291,4641,964,8582,054,2721,588,6691,641,7961,638,533895,553732,608625,873807,508567,752
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 725,121730,385326,209730,085512,714769,535699,147617,557797,8981,203,207699,319497,278407,956580,092411,760
Group/Directors Accounts000000000000010,6880
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities309,413152,697170,893335,743482,467218,080418,638236,093200,5340055,53757,68249,22120,725
total current liabilities1,034,534883,082497,1021,065,828995,181987,6151,117,785853,650998,4321,203,207699,319552,815465,638640,001432,485
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions7,5377,53700014,9209,28370,71166,26612,682012,452000
total long term liabilities7,5377,53700014,9209,28370,71166,26612,682012,452000
total liabilities1,042,071890,619497,1021,065,828995,1811,002,5351,127,068924,3611,064,6981,215,889699,319565,267465,638640,001432,485
net assets1,315,4641,405,9551,328,9201,328,7491,296,283962,323927,204664,308577,098422,644196,234167,341160,235167,507135,267
total shareholders funds1,315,4641,405,9551,328,9201,328,7491,296,283962,323927,204664,308577,098422,644196,234167,341160,235167,507135,267
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-152,00543,229-9,79138,691411,24636,779321,518108,200190,637284,97236,94758,19367,13843,981-14,971
Depreciation16,25115,49921,80728,61228,48420,26919,01017,19709,7978,1041,8314,9696,07312,211
Amortisation000000000000000
Tax0-18,070-40-7,615-78,336-8,238-61,667-21,802-38,613-60,185-8,630-12,186-14,724-12,5380
Stock0000000000-42,00042,000-11,6007,1004,500
Debtors91,794534,623-365,52155,600-304,656155,956-325,908157,92299,781331,361174,6034,3931,849108,144452,876
Creditors-5,264404,176-403,876217,371-256,82170,38881,590-180,341-405,309503,888202,04189,322-172,136168,332411,760
Accruals and Deferred Income156,716-18,196-164,850-146,724264,387-200,558182,54535,559200,5340-55,537-2,1458,46128,49620,725
Deferred Taxes & Provisions07,53700-14,9205,637-61,4284,44553,58412,682-12,45212,452000
Cash flow from operations-76,096-100,448-191,22974,735658,696-231,679807,476-194,664-98,948419,79337,870101,074-96,541119,100-27,651
Investing Activities
capital expenditure-42,9248,272-4,388-4,801-49,664-39,107-10,140-38,3666,497-8,535-32,753-1,025-5,339-2,208-27,406
Change in Investments000000000000000
cash flow from investments-42,9248,272-4,388-4,801-49,664-39,107-10,140-38,3666,497-8,535-32,753-1,025-5,339-2,208-27,406
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-10,68810,6880
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000150,000
interest61,51451,87610,0021,3911,0506,5783,0458122,4301,6235761,099314797238
cash flow from financing61,51451,87610,0021,3911,0506,5783,0458122,4301,6235761,099-10,37411,485150,238
cash and cash equivalents
cash-57,506-40,300-185,61571,324610,082-264,208800,381-232,218-90,021412,8815,69361,148-172,254128,37795,181
overdraft000000000000000
change in cash-57,506-40,300-185,61571,324610,082-264,208800,381-232,218-90,021412,8815,69361,148-172,254128,37795,181

n.r. taylor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for n.r. taylor limited. Get real-time insights into n.r. taylor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

N.r. Taylor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for n.r. taylor limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in RH12 area or any other competitors across 12 key performance metrics.

n.r. taylor limited Ownership

N.R. TAYLOR LIMITED group structure

N.R. Taylor Limited has no subsidiary companies.

Ultimate parent company

N.R. TAYLOR LIMITED

02597521

N.R. TAYLOR LIMITED Shareholders

nigel ruskin taylor 50%
beryl taylor 49.99%
helen beatrice taylor 0.01%

n.r. taylor limited directors

N.R. Taylor Limited currently has 3 directors. The longest serving directors include Mr Nigel Taylor (Apr 1991) and Ms Kelly George (Sep 2021).

officercountryagestartendrole
Mr Nigel Taylor74 years Apr 1991- Director
Ms Kelly George42 years Sep 2021- Director
Mr Andrew TaylorEngland48 years Sep 2021- Director

P&L

March 2024

turnover

5.9m

+9%

operating profit

-152k

0%

gross margin

26.6%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

-0.06%

total assets

2.4m

+0.03%

cash

1.1m

-0.05%

net assets

Total assets minus all liabilities

n.r. taylor limited company details

company number

02597521

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

April 1991

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HORSHAM ACCOUNTANCY SERVICES LTD

auditor

-

address

littlehaven house, 24-26 littlehaven lane, horsham, west sussex, RH12 4HT

Bank

-

Legal Advisor

-

n.r. taylor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to n.r. taylor limited.

charges

n.r. taylor limited Companies House Filings - See Documents

datedescriptionview/download