noble foods (we) limited

Live MatureSmallHealthy

noble foods (we) limited Company Information

Share NOBLE FOODS (WE) LIMITED

Company Number

02598368

Directors

Peter Dean

Sarah Dean

View All

Shareholders

peter donald dean

Group Structure

View All

Industry

Development of building projects

 +2

Registered Address

beeches farm icknield way, tring, hertfordshire, HP23 4LA

noble foods (we) limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of NOBLE FOODS (WE) LIMITED at £2m based on a Turnover of £2.1m and 0.92x industry multiple (adjusted for size and gross margin).

noble foods (we) limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of NOBLE FOODS (WE) LIMITED at £4.4m based on an EBITDA of £978.8k and a 4.53x industry multiple (adjusted for size and gross margin).

noble foods (we) limited Estimated Valuation

£11.6m

Pomanda estimates the enterprise value of NOBLE FOODS (WE) LIMITED at £11.6m based on Net Assets of £5.2m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Noble Foods (we) Limited Overview

Noble Foods (we) Limited is a live company located in hertfordshire, HP23 4LA with a Companies House number of 02598368. It operates in the production of electricity sector, SIC Code 35110. Founded in April 1991, it's largest shareholder is peter donald dean with a 100% stake. Noble Foods (we) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Noble Foods (we) Limited Health Check

Pomanda's financial health check has awarded Noble Foods (We) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£1.5m)

£2.1m - Noble Foods (we) Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.2%)

14% - Noble Foods (we) Limited

9.2% - Industry AVG

production

Production

with a gross margin of 51.5%, this company has a comparable cost of product (51.5%)

51.5% - Noble Foods (we) Limited

51.5% - Industry AVG

profitability

Profitability

an operating margin of 45.9% make it more profitable than the average company (22.1%)

45.9% - Noble Foods (we) Limited

22.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Noble Foods (we) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.9k, the company has an equivalent pay structure (£58.9k)

£58.9k - Noble Foods (we) Limited

£58.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.1m, this is more efficient (£282.2k)

£2.1m - Noble Foods (we) Limited

£282.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (36 days)

72 days - Noble Foods (we) Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (25 days)

3 days - Noble Foods (we) Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Noble Foods (we) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4946 weeks, this is more cash available to meet short term requirements (16 weeks)

4946 weeks - Noble Foods (we) Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.6%, this is a lower level of debt than the average (71.6%)

16.6% - Noble Foods (we) Limited

71.6% - Industry AVG

NOBLE FOODS (WE) LIMITED financials

EXPORTms excel logo

Noble Foods (We) Limited's latest turnover from February 2024 is estimated at £2.1 million and the company has net assets of £5.2 million. According to their latest financial statements, Noble Foods (We) Limited has 1 employee and maintains cash reserves of £986.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,134,2251,802,6841,134,3061,450,5112,756,4461,309,1051,601,9021,375,5311,468,3548,799,3877,064,2716,407,560259,406212,026429,455
Other Income Or Grants
Cost Of Sales1,035,291867,944568,960743,9201,396,367632,993787,926677,395708,7514,531,1023,600,8593,292,656137,225114,469243,108
Gross Profit1,098,934934,739565,346706,5911,360,079676,112813,975698,136759,6034,268,2863,463,4123,114,905122,18197,557186,347
Admin Expenses120,10685,117-1,015,378-48,8034,408,883501,713436,606370,424174,9044,229,0553,382,2742,879,948-22,829-210,851-600,270
Operating Profit978,828849,6221,580,724755,394-3,048,804174,399377,369327,712584,69939,23181,138234,957145,010308,408786,617
Interest Payable
Interest Receivable48,53022,6531,8255194,0035,7934,6131,7582,0428201,0698651,2402,2151,094
Pre-Tax Profit1,027,359872,2751,582,548755,914-3,044,801180,191381,981329,470586,74140,05182,206235,822146,250310,624787,711
Tax-256,840-165,732-300,684-143,624-34,236-72,576-65,894-117,348-8,411-18,907-56,597-38,025-86,975-220,559
Profit After Tax770,519706,5431,281,864612,290-3,044,801145,955309,405263,576469,39331,64063,299179,225108,225223,649567,152
Dividends Paid
Retained Profit770,519706,5431,281,864612,290-3,044,801145,955309,405263,576469,39331,64063,299179,225108,225223,649567,152
Employee Costs58,86053,06152,39449,719102,602206,648201,885204,782354,0891,891,6101,636,2411,468,14195,24592,99499,456
Number Of Employees111124447393330222
EBITDA*978,828849,6221,580,724755,394-3,048,804280,399483,369433,712690,69939,40981,317235,136145,010308,408786,617

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets4,875,0015,195,7414,913,7855,450,2776,312,3506,052,8502,399,8382,505,8382,611,8382,717,838178357
Intangible Assets
Investments & Other1,800,0001,800,0001,800,0001,800,0001,800,0001,800,000500,000500,000
Debtors (Due After 1 year)31,81754,99877,28762,4145,70716,102376,531386,013395,975350,500
Total Fixed Assets4,875,0015,195,7414,913,7855,450,2776,312,3507,884,6674,254,8364,383,1254,474,2524,523,5451,816,280876,888886,013395,975350,500
Stock & work in progress295,1926,919,4596,536,2936,125,7325,835,7144,816,4634,724,844
Trade Debtors421,433383,693249,183316,332573,050264,36362,78724,79220,296525,704378,70522,16424,64517,3399,884
Group Debtors
Misc Debtors3,31818,90633,65234,244405,449510,126510,712516,398535
Cash986,639862,141270,527459,326579,474487,8891,056,809788,201617,903199,050128,943298,63447,356448,634437,551
misc current assets
total current assets1,411,3901,245,834538,616809,3101,186,7681,452,8938,549,1817,859,9987,280,3296,560,4685,324,1115,045,64272,001465,973447,970
total assets6,286,3916,441,5755,452,4016,259,5877,499,1189,337,56012,804,01712,243,12311,754,58111,084,0137,140,3915,922,530958,014861,948798,470
Bank overdraft
Bank loan
Trade Creditors 10,3724,78946322,52124,0003,7441,1191,56015,1832,518,3532,456,0553,844,27758,98671,145231,316
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities867,38558,3862,834,3833,939,8766,692,27910,360,99810,162,9919,975,136
total current liabilities10,372872,17458,8492,856,9043,963,8766,696,02310,362,11710,164,5519,990,3192,518,3532,456,0553,844,27758,98671,145231,316
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,384,5133,542,7841,000,000
provisions1,031,193852,763593,200382,073406,058280,016226,334172,411121,6777,955
total long term liabilities1,031,193852,763593,200382,073406,058280,016226,334172,411121,6777,392,4683,542,7841,000,000
total liabilities1,041,5651,724,937652,0493,238,9774,369,9346,976,03910,588,45110,336,96210,111,9969,910,8215,998,8394,844,27758,98671,145231,316
net assets5,244,8264,716,6384,800,3523,020,6103,129,1842,361,5212,215,5661,906,1611,642,5851,173,1921,141,5521,078,253899,028790,803567,154
total shareholders funds5,244,8264,716,6384,800,3523,020,6103,129,1842,361,5212,215,5661,906,1611,642,5851,173,1921,141,5521,078,253899,028790,803567,154
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit978,828849,6221,580,724755,394-3,048,804174,399377,369327,712584,69939,23181,138234,957145,010308,408786,617
Depreciation106,000106,000106,000106,000178179179
Amortisation
Tax-256,840-165,732-300,684-143,624-34,236-72,576-65,894-117,348-8,411-18,907-56,597-38,025-86,975-220,559
Stock-295,192-6,624,267383,166410,561290,0181,019,25191,6194,724,844
Debtors41,058115,604-81,895-257,310-94,33573,71815,12013,68367,697136,604-3,888-11,963-2,65652,395360,919
Creditors5,5834,326-22,058-1,47920,2562,625-441-13,623-2,503,17062,298-1,388,2223,785,291-12,159-160,171231,316
Accruals and Deferred Income-867,385808,999-2,775,997-1,105,493-2,752,403-3,668,719198,007187,8559,975,136
Deferred Taxes & Provisions178,430259,563211,127-23,985126,04253,68253,92350,734113,7227,955
Cash flow from operations-2,4421,641,174-1,224,993-261,877-5,265,3823,184,300263,996168,5407,801,324-1,054,604-1,413,543-749,05197,4828,867436,455
Investing Activities
capital expenditure320,740-281,956536,492862,073-259,500-3,759,012-2,717,838-536
Change in Investments-1,800,0001,300,000500,000
cash flow from investments320,740-281,956536,492862,0731,540,500-3,759,012-2,717,838-1,300,000-536-500,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,384,5133,841,7292,542,7841,000,000
share issue-242,331-790,257497,878-720,8643,812,4642
interest48,53022,6531,8255194,0035,7934,6131,7582,0428201,0698651,2402,2151,094
cash flow from financing-193,801-767,604499,703-720,3453,816,4675,7934,6131,758-7,382,4713,842,5492,543,8531,000,8651,2402,2151,096
cash and cash equivalents
cash124,498591,614-188,799-120,14891,585-568,920268,608170,298418,85370,107-169,691251,278-401,27811,083437,551
overdraft
change in cash124,498591,614-188,799-120,14891,585-568,920268,608170,298418,85370,107-169,691251,278-401,27811,083437,551

noble foods (we) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for noble foods (we) limited. Get real-time insights into noble foods (we) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Noble Foods (we) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for noble foods (we) limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in HP23 area or any other competitors across 12 key performance metrics.

noble foods (we) limited Ownership

NOBLE FOODS (WE) LIMITED group structure

Noble Foods (We) Limited has no subsidiary companies.

Ultimate parent company

NOBLE FOODS (WE) LIMITED

02598368

NOBLE FOODS (WE) LIMITED Shareholders

peter donald dean 100%

noble foods (we) limited directors

Noble Foods (We) Limited currently has 3 directors. The longest serving directors include Mr Peter Dean (Aug 1991) and Mrs Sarah Dean (Jun 2006).

officercountryagestartendrole
Mr Peter Dean80 years Aug 1991- Director
Mrs Sarah DeanUnited Kingdom54 years Jun 2006- Director
Miss Sarah Rutt45 years Oct 2020- Director

P&L

February 2024

turnover

2.1m

+18%

operating profit

978.8k

0%

gross margin

51.5%

-0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

5.2m

+0.11%

total assets

6.3m

-0.02%

cash

986.6k

+0.14%

net assets

Total assets minus all liabilities

noble foods (we) limited company details

company number

02598368

Type

Private limited with Share Capital

industry

35110 - Production of electricity

41100 - Development of building projects

70229 - Management consultancy activities (other than financial management)

incorporation date

April 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

gubblecote properties limited (June 2018)

deans farm ltd. (September 1991)

accountant

-

auditor

-

address

beeches farm icknield way, tring, hertfordshire, HP23 4LA

Bank

-

Legal Advisor

-

noble foods (we) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to noble foods (we) limited.

noble foods (we) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOBLE FOODS (WE) LIMITED. This can take several minutes, an email will notify you when this has completed.

noble foods (we) limited Companies House Filings - See Documents

datedescriptionview/download