federated farmers limited
federated farmers limited Company Information
Company Number
02599188
Next Accounts
Jun 2025
Shareholders
michael lindsay sheppard
annette sheppard
View AllGroup Structure
View All
Industry
Support activities for crop production
Registered Address
c/o tayabali tomlin, 5 high green, great shelford, cambridge cb2 5eg, CB22 5EG
Website
www.fedfarm.org.nzfederated farmers limited Estimated Valuation
Pomanda estimates the enterprise value of FEDERATED FARMERS LIMITED at £6.9k based on a Turnover of £16.7k and 0.41x industry multiple (adjusted for size and gross margin).
federated farmers limited Estimated Valuation
Pomanda estimates the enterprise value of FEDERATED FARMERS LIMITED at £0 based on an EBITDA of £-542 and a 2.92x industry multiple (adjusted for size and gross margin).
federated farmers limited Estimated Valuation
Pomanda estimates the enterprise value of FEDERATED FARMERS LIMITED at £1.8k based on Net Assets of £1.2k and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Federated Farmers Limited Overview
Federated Farmers Limited is a live company located in great shelford, CB22 5EG with a Companies House number of 02599188. It operates in the support activities for crop production sector, SIC Code 01610. Founded in April 1991, it's largest shareholder is michael lindsay sheppard with a 38% stake. Federated Farmers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £16.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Federated Farmers Limited Health Check
Pomanda's financial health check has awarded Federated Farmers Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £16.7k, make it smaller than the average company (£4.9m)
- Federated Farmers Limited
£4.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.5%)
- Federated Farmers Limited
6.5% - Industry AVG
Production
with a gross margin of 14.9%, this company has a higher cost of product (23.8%)
- Federated Farmers Limited
23.8% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (4.5%)
- Federated Farmers Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Federated Farmers Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
- Federated Farmers Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £16.7k, this is less efficient (£221k)
- Federated Farmers Limited
£221k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (53 days)
- Federated Farmers Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (45 days)
- Federated Farmers Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Federated Farmers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Federated Farmers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.1%, this is a higher level of debt than the average (54%)
75.1% - Federated Farmers Limited
54% - Industry AVG
FEDERATED FARMERS LIMITED financials
Federated Farmers Limited's latest turnover from September 2023 is estimated at £16.7 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, we estimate that Federated Farmers Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | |||||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 4,841 | 4,323 | 4,418 | 4,905 | 4,385 | 4,865 | 75,165 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 71,445 | 72,154 | 72,491 | 72,858 | 71,072 | 50,375 | 50,666 | 50,877 | |||||||
| misc current assets | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | |||||||
| total current assets | 4,841 | 4,323 | 4,418 | 4,905 | 4,385 | 4,865 | 75,165 | 75,645 | 76,354 | 76,691 | 77,058 | 75,272 | 54,575 | 54,866 | 55,077 |
| total assets | 4,841 | 4,323 | 4,418 | 4,905 | 4,385 | 4,865 | 75,165 | 75,645 | 76,354 | 76,691 | 77,058 | 75,272 | 54,575 | 54,866 | 55,077 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,636 | 2,576 | 2,176 | 2,176 | 1,176 | 1,176 | 996 | 1,009 | 1,405 | 1,369 | 1,387 | 1,021 | 995 | 983 | 942 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 3,636 | 2,576 | 2,176 | 2,176 | 1,176 | 1,176 | 996 | 1,009 | 1,405 | 1,369 | 1,387 | 1,021 | 995 | 983 | 942 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 3,636 | 2,576 | 2,176 | 2,176 | 1,176 | 1,176 | 996 | 1,009 | 1,405 | 1,369 | 1,387 | 1,021 | 995 | 983 | 942 |
| net assets | 1,205 | 1,747 | 2,242 | 2,729 | 3,209 | 3,689 | 74,169 | 74,636 | 74,949 | 75,322 | 75,671 | 74,251 | 53,580 | 53,883 | 54,135 |
| total shareholders funds | 1,205 | 1,747 | 2,242 | 2,729 | 3,209 | 3,689 | 74,169 | 74,636 | 74,949 | 75,322 | 75,671 | 74,251 | 53,580 | 53,883 | 54,135 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 518 | -95 | -487 | 520 | -480 | -70,300 | 75,165 | ||||||||
| Creditors | 1,060 | 400 | 1,000 | 180 | -13 | -396 | 36 | -18 | 366 | 26 | 12 | 41 | 942 | ||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -71,445 | -709 | -337 | -367 | 1,786 | 20,697 | -291 | -211 | 50,877 | ||||||
| overdraft | |||||||||||||||
| change in cash | -71,445 | -709 | -337 | -367 | 1,786 | 20,697 | -291 | -211 | 50,877 |
federated farmers limited Credit Report and Business Information
Federated Farmers Limited Competitor Analysis
Perform a competitor analysis for federated farmers limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CB22 area or any other competitors across 12 key performance metrics.
federated farmers limited Ownership
FEDERATED FARMERS LIMITED group structure
Federated Farmers Limited has no subsidiary companies.
Ultimate parent company
FEDERATED FARMERS LIMITED
02599188
federated farmers limited directors
Federated Farmers Limited currently has 2 directors. The longest serving directors include Mr Michael Sheppard (Apr 1991) and Mr Martin Firth (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Sheppard | United Kingdom | 77 years | Apr 1991 | - | Director |
| Mr Martin Firth | 49 years | Sep 2018 | - | Director |
P&L
September 2023turnover
16.7k
+15%
operating profit
-542
0%
gross margin
14.9%
+8.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.2k
-0.31%
total assets
4.8k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
federated farmers limited company details
company number
02599188
Type
Private limited with Share Capital
industry
01610 - Support activities for crop production
incorporation date
April 1991
age
34
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
speed 1419 limited (May 1991)
accountant
TAYABALI & WHITE
auditor
-
address
c/o tayabali tomlin, 5 high green, great shelford, cambridge cb2 5eg, CB22 5EG
Bank
-
Legal Advisor
-
federated farmers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to federated farmers limited.
federated farmers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FEDERATED FARMERS LIMITED. This can take several minutes, an email will notify you when this has completed.
federated farmers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
