ferriby hall properties limited

ferriby hall properties limited Company Information

Share FERRIBY HALL PROPERTIES LIMITED
Live 
MatureMicroDeclining

Company Number

02601405

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

beaver developments ltd

anthony basil wilbraham

View All

Group Structure

View All

Contact

Registered Address

ferriby hall high street, north ferriby, HU14 3JP

ferriby hall properties limited Estimated Valuation

£764.9k

Pomanda estimates the enterprise value of FERRIBY HALL PROPERTIES LIMITED at £764.9k based on a Turnover of £221.8k and 3.45x industry multiple (adjusted for size and gross margin).

ferriby hall properties limited Estimated Valuation

£6.5m

Pomanda estimates the enterprise value of FERRIBY HALL PROPERTIES LIMITED at £6.5m based on an EBITDA of £952.6k and a 6.82x industry multiple (adjusted for size and gross margin).

ferriby hall properties limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of FERRIBY HALL PROPERTIES LIMITED at £12.6m based on Net Assets of £7.3m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ferriby Hall Properties Limited Overview

Ferriby Hall Properties Limited is a live company located in north ferriby, HU14 3JP with a Companies House number of 02601405. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1991, it's largest shareholder is beaver developments ltd with a 43.5% stake. Ferriby Hall Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £221.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ferriby Hall Properties Limited Health Check

Pomanda's financial health check has awarded Ferriby Hall Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £221.8k, make it smaller than the average company (£950.3k)

£221.8k - Ferriby Hall Properties Limited

£950.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.4%)

-2% - Ferriby Hall Properties Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Ferriby Hall Properties Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 429.5% make it more profitable than the average company (28.3%)

429.5% - Ferriby Hall Properties Limited

28.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ferriby Hall Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Ferriby Hall Properties Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.9k, this is less efficient (£188k)

£110.9k - Ferriby Hall Properties Limited

£188k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (32 days)

45 days - Ferriby Hall Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (37 days)

1 days - Ferriby Hall Properties Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ferriby Hall Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (11 weeks)

65 weeks - Ferriby Hall Properties Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (68.1%)

38.1% - Ferriby Hall Properties Limited

68.1% - Industry AVG

FERRIBY HALL PROPERTIES LIMITED financials

EXPORTms excel logo

Ferriby Hall Properties Limited's latest turnover from April 2024 is estimated at £221.8 thousand and the company has net assets of £7.3 million. According to their latest financial statements, we estimate that Ferriby Hall Properties Limited has 2 employees and maintains cash reserves of £572.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover221,764213,521256,924233,968571,310371,986508,9741,087,63213,371,14317,731,31115,010,16411,912,07310,323,0438,743,4986,556,756
Other Income Or Grants000000000000000
Cost Of Sales61,36459,08871,69567,993158,988108,664134,588277,8053,739,1576,119,2505,296,1414,087,3843,422,5972,979,3812,086,448
Gross Profit160,399154,433185,228165,974412,322263,322374,386809,8279,631,98611,612,0619,714,0237,824,6906,900,4455,764,1164,470,308
Admin Expenses-792,173-343,2763,700,826183,605-363,557-524,474301,543565,4169,247,24611,114,2459,359,4497,018,0616,322,3195,242,0162,067,108
Operating Profit952,572497,709-3,515,598-17,631775,879787,79672,843244,411384,740497,816354,574806,629578,126522,1002,403,200
Interest Payable412,358443,907292,329264,179264,179292,329281,502270,675281,502281,502301,002334,188347,875173,9370
Interest Receivable70,78371,4236,5122975348,6026,7273,0504,1811,528333340293413148
Pre-Tax Profit610,997125,225-3,801,415-281,513512,235504,069-201,932-23,214107,419217,84153,905472,781230,545348,5762,403,347
Tax-152,749-31,30600-97,325-95,77300-21,484-43,568-11,320-108,740-55,331-90,630-672,937
Profit After Tax458,24893,919-3,801,415-281,513414,910408,296-201,932-23,21485,935174,27342,585364,041175,214257,9461,730,410
Dividends Paid000000000000000
Retained Profit458,24893,919-3,801,415-281,513414,910408,296-201,932-23,21485,935174,27342,585364,041175,214257,9461,730,410
Employee Costs67,39462,15260,30354,436111,39382,675106,208232,6922,441,3942,814,3502,287,8751,807,3371,661,7681,384,9511,124,535
Number Of Employees22224349931079175695946
EBITDA*952,572497,709-3,515,598-17,631775,879787,79672,843244,411384,740497,816354,574806,629578,126522,1002,403,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other11,237,72511,237,72511,237,72515,563,63915,563,63915,563,6399,877,1399,877,1398,488,5448,868,3749,660,15410,968,03511,677,13912,364,21212,364,212
Debtors (Due After 1 year)000000000000000
Total Fixed Assets11,237,72511,237,72511,237,72515,563,63915,563,63915,563,6399,877,1399,877,1398,488,5448,868,3749,660,15410,968,03511,677,13912,364,21212,364,212
Stock & work in progress000000000000000
Trade Debtors27,72127,43734,78032,93570,74041,07359,563117,1611,451,1101,760,8001,638,1141,314,4591,159,826931,045680,053
Group Debtors000000000000000
Misc Debtors24,37124,49126,694251,0001,338,0211,372,4491,372,4251,372,4250000000
Cash572,8522,123,6261,237,478499,02194,647973,9321,319,8881,370,8571,069,429602,7988,288124,91511,089106,20459,047
misc current assets000000000000000
total current assets624,9442,175,5541,298,952782,9561,503,4082,387,4542,751,8762,860,4432,520,5392,363,5981,646,4021,439,3741,170,9151,037,249739,100
total assets11,862,66913,413,27912,536,67716,346,59517,067,04717,951,09312,629,01512,737,58211,009,08311,231,97211,306,55612,407,40912,848,05413,401,46113,103,312
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2974241538411,50017,4515,83622,770102,987238,181160,268145,758207,151248,699208,496
Group/Directors Accounts000001,155,000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities456,1821,134,113351,839359,973787,796925,801553,634443,3350000000
total current liabilities456,4791,134,537351,854360,357799,2962,098,252559,470466,105102,987238,181160,268145,758207,151248,699208,496
loans3,000,0004,330,8004,330,8004,330,8004,330,8004,330,8004,330,8004,330,8004,330,8004,330,8004,330,8004,930,8005,351,9185,351,9180
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000005,351,918
provisions1,061,769806,944806,944806,944806,9441,445,613804,363804,363568,978000000
total long term liabilities4,061,7695,137,7445,137,7445,137,7445,137,7445,776,4135,135,1635,135,1634,899,7784,330,8004,330,8004,930,8005,351,9185,351,9185,351,918
total liabilities4,518,2486,272,2815,489,5985,498,1015,937,0407,874,6655,694,6335,601,2685,002,7654,568,9814,491,0685,076,5585,559,0695,600,6175,560,414
net assets7,344,4217,140,9987,047,07910,848,49411,130,00710,076,4286,934,3827,136,3146,006,3186,662,9916,815,4887,330,8517,288,9857,800,8447,542,898
total shareholders funds7,344,4217,140,9987,047,07910,848,49411,130,00710,076,4286,934,3827,136,3146,006,3186,662,9916,815,4887,330,8517,288,9857,800,8447,542,898
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit952,572497,709-3,515,598-17,631775,879787,79672,843244,411384,740497,816354,574806,629578,126522,1002,403,200
Depreciation000000000000000
Amortisation000000000000000
Tax-152,749-31,30600-97,325-95,77300-21,484-43,568-11,320-108,740-55,331-90,630-672,937
Stock000000000000000
Debtors164-9,546-222,461-1,124,826-4,761-18,466-57,59838,476-309,690122,686323,655154,633228,781250,992680,053
Creditors-127409-369-11,116-5,95111,615-16,934-80,217-135,19477,91314,510-61,393-41,54840,203208,496
Accruals and Deferred Income-677,931782,274-8,134-427,823-138,005372,167110,299443,3350000000
Deferred Taxes & Provisions254,825000-638,669641,2500235,385568,978000000
Cash flow from operations376,4261,258,632-3,301,640668,256-99,3101,735,521223,806804,4381,106,730409,47534,109481,863252,466220,6811,258,706
Investing Activities
capital expenditure000000000000000
Change in Investments00-4,325,914005,686,50001,388,595-379,830-791,780-1,307,881-709,104-687,073012,364,212
cash flow from investments004,325,91400-5,686,5000-1,388,595379,830791,7801,307,881709,104687,0730-12,364,212
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-1,155,0001,155,000000000000
Other Short Term Loans 000000000000000
Long term loans-1,330,800000000000-600,000-421,11805,351,9180
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-5,351,9185,351,918
share issue-254,825000638,6692,733,75001,153,210-742,608-326,770-557,948-322,175-687,07305,812,488
interest-341,575-372,484-285,817-263,882-263,645-283,727-274,775-267,625-277,321-279,974-300,669-333,848-347,582-173,524148
cash flow from financing-1,927,200-372,484-285,817-263,882-779,9763,605,023-274,775885,585-1,019,929-606,744-1,458,617-1,077,141-1,034,655-173,52411,164,554
cash and cash equivalents
cash-1,550,774886,148738,457404,374-879,285-345,956-50,969301,428466,631594,510-116,627113,826-95,11547,15759,047
overdraft000000000000000
change in cash-1,550,774886,148738,457404,374-879,285-345,956-50,969301,428466,631594,510-116,627113,826-95,11547,15759,047

ferriby hall properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ferriby hall properties limited. Get real-time insights into ferriby hall properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ferriby Hall Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ferriby hall properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU14 area or any other competitors across 12 key performance metrics.

ferriby hall properties limited Ownership

FERRIBY HALL PROPERTIES LIMITED group structure

Ferriby Hall Properties Limited has 2 subsidiary companies.

Ultimate parent company

FERRIBY HALL PROPERTIES LIMITED

02601405

2 subsidiaries

FERRIBY HALL PROPERTIES LIMITED Shareholders

beaver developments ltd 43.54%
anthony basil wilbraham 16.67%
david wilbraham 16.67%
d.c. wilbraham & paul bramley fund 5.56%
a.b. wilbraham's hull settlement 5.56%
tim healey 5.27%
ferriby hall nominees ltd 4.17%
harry david wilbraham 1.39%
thomas william healey 0.4%
benjamin john healey 0.4%

ferriby hall properties limited directors

Ferriby Hall Properties Limited currently has 3 directors. The longest serving directors include Mr Timothy Healey (Sep 1991) and Mr David Wilbraham (Sep 1991).

officercountryagestartendrole
Mr Timothy Healey66 years Sep 1991- Director
Mr David WilbrahamEngland67 years Sep 1991- Director
Mr Thomas HealeyEngland39 years Jun 2014- Director

P&L

April 2024

turnover

221.8k

+4%

operating profit

952.6k

0%

gross margin

72.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

7.3m

+0.03%

total assets

11.9m

-0.12%

cash

572.9k

-0.73%

net assets

Total assets minus all liabilities

ferriby hall properties limited company details

company number

02601405

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

stoneferry estates limited (September 2024)

ambercape limited (September 1991)

accountant

SADOFSKYS

auditor

-

address

ferriby hall high street, north ferriby, HU14 3JP

Bank

HANDELSBANKEN

Legal Advisor

STAMP JACKSON & PROCTER LLP

ferriby hall properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ferriby hall properties limited. Currently there are 2 open charges and 3 have been satisfied in the past.

ferriby hall properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FERRIBY HALL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

ferriby hall properties limited Companies House Filings - See Documents

datedescriptionview/download