Golden Eagle International Limited

POWER SEARCH PRICING

SOLUTIONS

golden eagle international limited Company Information

Live

MatureMidRapid

Company Number

02601888

Website

www.golden-eagle.co.uk

Registered Address

10 portman street, london, W1H 6DZ

Industry

Buying and selling of own real estate

Management of real estate on a fee or contract basis

Telephone

02074954422

Next Accounts Due

April 2025

Group Structure

View All

Directors

Radi Siha33 Years

Anne Siha31 Years

Shareholders

radi siha 50%

anne siha 30%

View All

golden eagle international limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of GOLDEN EAGLE INTERNATIONAL LIMITED at £7.5m based on a Turnover of £5.2m and 1.44x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Golden Eagle International Limited is a live company located in london, W1H 6DZ with a Companies House number of 02601888. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1991, it's largest shareholder is radi siha with a 50% stake. Golden Eagle International Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Golden Eagle International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

6 Strong

1 Regular

4 Weak

Size

annual sales of £5.2m, make it larger than the average company (£990.4k)

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (3.1%)

EXPORT

Golden Eagle International Limited's latest turnover from July 2023 is estimated at £5.2 million and the company has net assets of £379.5 thousand. According to their latest financial statements, Golden Eagle International Limited has 16 employees and maintains cash reserves of £929.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	5,236,132	2,054,381	1,639,214	1,215,537	1,429,713	1,438,958	1,493,267	1,319,141	1,527,446	2,285,764	2,472,733	2,637,779	1,584,883	1,293,745	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,202,826	1,649,037	1,355,752	1,018,430	1,162,990	1,162,068	1,208,750	1,045,452	1,243,923	1,893,391	2,082,029	2,214,974	1,347,444	1,105,107	0
Gross Profit	1,033,306	405,344	283,463	197,107	266,723	276,889	284,517	273,689	283,523	392,373	390,704	422,805	237,439	188,638	0
Admin Expenses	922,631	485,608	195,349	237,817	258,105	-8,917	266,610	258,279	289,111	370,698	457,989	407,451	203,682	156,838	-1,185
Operating Profit	110,675	-80,264	88,114	-40,710	8,618	285,806	17,907	15,410	-5,588	21,675	-67,285	15,354	33,757	31,800	1,185
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	51,591	14,179	987	930	7,518	3,703	1,252	2,392	2,704	2,347	1,381	1,495	1,346	1,029	573
Pre-Tax Profit	162,265	-66,085	89,101	-39,780	16,136	289,509	19,159	17,803	-2,884	24,022	-65,904	16,849	35,103	32,829	1,758
Tax	-40,566	0	-16,929	0	-3,066	-55,007	-3,640	-3,560	0	-5,045	0	-4,044	-9,127	-9,192	-492
Profit After Tax	121,699	-66,085	72,172	-39,780	13,070	234,502	15,519	14,242	-2,884	18,977	-65,904	12,805	25,976	23,637	1,266
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	121,699	-66,085	72,172	-39,780	13,070	234,502	15,519	14,242	-2,884	18,977	-65,904	12,805	25,976	23,637	1,266
Employee Costs	643,803	464,234	668,918	664,232	636,337	577,418	515,327	550,033	139,446	213,787	241,644	265,614	166,781	136,552	0
Number Of Employees	16	12	18	18	17	16	15	15	4	6	7	8	5	4	0
EBITDA*	151,087	-37,563	149,695	7,233	49,896	322,114	25,366	23,371	2,196	30,384	-56,801	23,825	48,122	47,112	9,272

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	119,217	128,100	184,745	143,826	185,006	108,920	23,966	25,473	23,346	28,244	31,450	36,699	43,100	41,293	24,256
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	100	100	100	100	100	100	100	200	200	200	200	200	200	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	119,317	128,200	184,845	143,926	185,106	109,020	24,066	25,673	23,546	28,444	31,650	36,899	43,300	41,293	24,256
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,689,177	610,444	490,220	275,228	331,624	358,425	429,523	350,001	344,713	502,951	572,108	627,795	375,827	357,290	329,729
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	66,736	60,421	0	0	0	0	0	0	0
Cash	929,398	1,134,223	1,134,454	839,183	1,021,513	983,180	497,991	503,550	453,299	628,182	310,588	241,983	356,055	182,424	229,211
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,618,575	1,744,667	1,624,674	1,114,411	1,353,137	1,341,605	994,250	913,972	798,012	1,131,133	882,696	869,778	731,882	539,714	558,940
total assets	2,737,892	1,872,867	1,809,519	1,258,337	1,538,243	1,450,625	1,018,316	939,645	821,558	1,159,577	914,346	906,677	775,182	581,007	583,196
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,254,444	1,531,605	1,168,579	930,067	1,212,541	1,059,569	877,303	787,151	807,385	1,142,520	916,266	842,893	724,203	556,004	581,830
Group/Directors Accounts	0	0	0	0	0	93,090	97,079	124,079	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,254,444	1,531,605	1,168,579	930,067	1,212,541	1,152,659	974,382	911,230	807,385	1,142,520	916,266	842,893	724,203	556,004	581,830
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	74,132	59,110	282,582	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	29,804	24,339	34,460	26,544	34,196	19,530	0	0	0	0	0	0	0	0	0
total long term liabilities	103,936	83,449	317,042	76,544	34,196	19,530	0	0	0	0	0	0	0	0	0
total liabilities	2,358,380	1,615,054	1,485,621	1,006,611	1,246,737	1,172,189	974,382	911,230	807,385	1,142,520	916,266	842,893	724,203	556,004	581,830
net assets	379,512	257,813	323,898	251,726	291,506	278,436	43,934	28,415	14,173	17,057	-1,920	63,784	50,979	25,003	1,366
total shareholders funds	379,512	257,813	323,898	251,726	291,506	278,436	43,934	28,415	14,173	17,057	-1,920	63,784	50,979	25,003	1,366

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	110,675	-80,264	88,114	-40,710	8,618	285,806	17,907	15,410	-5,588	21,675	-67,285	15,354	33,757	31,800	1,185
Depreciation	40,412	42,701	61,581	47,943	41,278	36,308	7,459	7,961	7,784	8,709	10,484	8,471	14,365	15,312	8,087
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-40,566	0	-16,929	0	-3,066	-55,007	-3,640	-3,560	0	-5,045	0	-4,044	-9,127	-9,192	-492
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,078,733	120,224	214,992	-56,396	-26,801	-137,834	85,837	65,709	-158,238	-69,157	-55,687	251,968	18,537	27,561	329,729
Creditors	722,839	363,026	238,512	-282,474	152,972	182,266	90,152	-20,234	-335,135	226,254	73,373	118,690	168,199	-25,826	581,830
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	5,465	-10,121	7,916	-7,652	14,666	19,530	0	0	0	0	0	0	0	0	0
Cash flow from operations	-239,908	195,118	164,202	-226,497	241,269	606,737	26,041	-66,132	-174,701	320,750	72,259	-113,497	188,657	-15,467	260,881
Investing Activities
capital expenditure	-31,529	13,944	-102,500	-6,763	-117,364	-121,262	-5,952	-10,088	-2,886	-5,503	-5,235	-2,070	-16,172	-32,349	-32,343
Change in Investments	0	0	0	0	0	0	-100	0	0	0	0	0	200	0	0
cash flow from investments	-31,529	13,944	-102,500	-6,763	-117,364	-121,262	-5,852	-10,088	-2,886	-5,503	-5,235	-2,070	-16,372	-32,349	-32,343
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-93,090	-3,989	-27,000	124,079	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	15,022	-223,472	232,582	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	200	0	0	0	100
interest	51,591	14,179	987	930	7,518	3,703	1,252	2,392	2,704	2,347	1,381	1,495	1,346	1,029	573
cash flow from financing	66,613	-209,293	233,569	50,930	-85,572	-286	-25,748	126,471	2,704	2,347	1,581	1,495	1,346	1,029	673
cash and cash equivalents
cash	-204,825	-231	295,271	-182,330	38,333	485,189	-5,559	50,251	-174,883	317,594	68,605	-114,072	173,631	-46,787	229,211
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-204,825	-231	295,271	-182,330	38,333	485,189	-5,559	50,251	-174,883	317,594	68,605	-114,072	173,631	-46,787	229,211

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for golden eagle international limited. Get real-time insights into golden eagle international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for golden eagle international limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GOLDEN EAGLE INTERNATIONAL LIMITED group structure

Golden Eagle International Limited has 1 subsidiary company.

Ultimate parent company

GOLDEN EAGLE INTERNATIONAL LIMITED

02601888

1 subsidiary

ST. GEORGE PROPERTIES (UK) LIMITED

04200274

GOLDEN EAGLE INTERNATIONAL LIMITED Shareholders

radi siha	50%
anne siha	30%
paul george siha	20%

Golden Eagle International Limited currently has 2 directors. The longest serving directors include Mr Radi Siha (Apr 1991) and Ms Anne Siha (Sep 1992).

officer	country	age	start	end	role
Mr Radi Siha		67 years	Apr 1991	-	Director
Ms Anne Siha	England	72 years	Sep 1992	-	Director

P&L

July 2023

turnover

5.2m

+155%

operating profit

110.7k

gross margin

19.8%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

379.5k

+0.47%

total assets

2.7m

+0.46%

cash

929.4k

-0.18%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

b & k realty ltd

airstone limited

oldfield estates ltd

3.5

carmalt investments ltd

plmd ltd

3.5

company number

02601888

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

April 1991

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

10 portman street, london, W1H 6DZ

last accounts submitted

July 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to golden eagle international limited. Currently there are 2 open charges and 4 have been satisfied in the past.

golden eagle international limited Company Information

golden eagle international limited Estimated Valuation

golden eagle international limited Estimated Valuation

golden eagle international limited Estimated Valuation

Golden Eagle International Limited Overview

Golden Eagle International Limited Health Check

GOLDEN EAGLE INTERNATIONAL LIMITED financials

golden eagle international limited Credit Report and Business Information

Golden Eagle International Limited Competitor Analysis

golden eagle international limited Ownership

golden eagle international limited directors

golden eagle international limited company details

golden eagle international limited Charges & Mortgages

golden eagle international limited Companies House Filings - See Documents