weetwood hall limited

Live MatureSmallHealthy

weetwood hall limited Company Information

Share WEETWOOD HALL LIMITED

Company Number

02609047

Directors

Dennis Hopper

Ruth Buller

View All

Shareholders

university of leeds

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

nexus discovery way, university of leeds, leeds, LS2 3AA

weetwood hall limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of WEETWOOD HALL LIMITED at £3.2m based on a Turnover of £4.1m and 0.76x industry multiple (adjusted for size and gross margin).

weetwood hall limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WEETWOOD HALL LIMITED at £0 based on an EBITDA of £-43k and a 3.06x industry multiple (adjusted for size and gross margin).

weetwood hall limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of WEETWOOD HALL LIMITED at £3.6m based on Net Assets of £1.7m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Weetwood Hall Limited Overview

Weetwood Hall Limited is a live company located in leeds, LS2 3AA with a Companies House number of 02609047. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 1991, it's largest shareholder is university of leeds with a 100% stake. Weetwood Hall Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Weetwood Hall Limited Health Check

Pomanda's financial health check has awarded Weetwood Hall Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £4.1m, make it in line with the average company (£5.1m)

£4.1m - Weetwood Hall Limited

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.4%)

7% - Weetwood Hall Limited

3.4% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (63.3%)

18.1% - Weetwood Hall Limited

63.3% - Industry AVG

profitability

Profitability

an operating margin of -10.2% make it less profitable than the average company (8.6%)

-10.2% - Weetwood Hall Limited

8.6% - Industry AVG

employees

Employees

with 80 employees, this is similar to the industry average (79)

80 - Weetwood Hall Limited

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.3k, the company has an equivalent pay structure (£23k)

£25.3k - Weetwood Hall Limited

£23k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.8k, this is less efficient (£68.7k)

£51.8k - Weetwood Hall Limited

£68.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (8 days)

10 days - Weetwood Hall Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (47 days)

16 days - Weetwood Hall Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (8 days)

5 days - Weetwood Hall Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (8 weeks)

9 weeks - Weetwood Hall Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.8%, this is a similar level of debt than the average (75.8%)

71.8% - Weetwood Hall Limited

75.8% - Industry AVG

WEETWOOD HALL LIMITED financials

EXPORTms excel logo

Weetwood Hall Limited's latest turnover from July 2023 is £4.1 million and the company has net assets of £1.7 million. According to their latest financial statements, Weetwood Hall Limited has 80 employees and maintains cash reserves of £131 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover4,140,6943,892,3761,720,4453,338,8554,999,4955,110,5895,348,2685,414,3285,232,9304,925,1654,856,7534,411,9474,413,4134,441,8314,677,243
Other Income Or Grants
Cost Of Sales3,390,9463,045,1741,616,4902,362,6032,898,1823,049,3373,357,1292,958,7353,084,7412,919,2072,952,3352,712,4772,707,1642,638,7242,654,584
Gross Profit749,748847,202103,955976,2522,101,3132,061,2521,991,1392,455,5932,148,1892,005,9581,904,4181,699,4701,706,2491,803,1072,022,659
Admin Expenses1,172,263916,0241,393,1801,844,1611,988,5082,078,1361,963,3281,851,5431,552,3591,586,5851,548,8821,368,5041,366,6751,381,4271,405,805
Operating Profit-422,515-68,822-1,289,225-867,909112,805-16,88427,811604,050595,830419,373355,536330,966339,574421,680616,854
Interest Payable208,27299,92483,44946,76146,59956,01258,62521,20725,02618,36322,54923,20823,29225,881114,996
Interest Receivable6,619493340572602517169,599
Pre-Tax Profit-624,168-168,746-1,372,674-914,67066,206-72,89669,186483,337470,804301,350233,044308,018316,533296,515336,457
Tax-51,396-42,78235,44838,8875,459-17,889-90,113-139,525-139,603-96,015-70,518-66,481-79,993-65,545-113,263
Profit After Tax-675,564-211,528-1,337,226-875,78371,665-90,785-20,927343,812331,201205,335162,526241,537236,540230,970223,194
Dividends Paid
Retained Profit-675,564-211,528-1,337,226-875,78371,665-90,785-20,927343,812331,201205,335162,52666,537136,540230,970223,194
Employee Costs2,022,4181,701,8561,512,8372,053,7192,301,5432,328,8972,370,0891,991,0022,004,8601,995,1661,959,4011,853,4901,892,1711,823,8991,795,795
Number Of Employees807459106106117127123125123125122113116115
EBITDA*-43,044306,908-847,717-467,651490,128355,355501,9251,028,5181,001,971794,732718,536672,023664,087763,532948,031

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets5,678,3545,940,5266,479,1416,571,2296,880,3947,021,4987,334,3486,319,3446,339,6286,476,6486,548,6656,420,2426,469,1026,578,4096,677,885
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,678,3545,940,5266,479,1416,571,2296,880,3947,021,4987,334,3486,319,3446,339,6286,476,6486,548,6656,420,2426,469,1026,578,4096,677,885
Stock & work in progress50,56944,98224,15829,80936,78441,67240,11428,39932,37831,21625,80822,20821,80326,92330,305
Trade Debtors115,55756,33527,92812,209118,746124,798219,646213,355228,295306,773284,814202,613190,502183,504214,715
Group Debtors15,44145,0851,24471,72966,74539,66275,47146,50879,11770,940169,571165,281153,544150,746
Misc Debtors195,299233,345122,50886,10880,430123,170169,619291,338415,83191,91932,80434,38732,84034,49931,703
Cash130,977429,930271,958450,28555,024154,69614,669317,216357,080120,623182,837161,057197,544379,080555,293
misc current assets
total current assets507,843809,677447,796578,411362,713511,081483,710925,7791,080,092629,648597,203589,836607,970777,550982,762
total assets6,186,1976,750,2036,926,9377,149,6407,243,1077,532,5797,818,0587,245,1237,419,7207,106,2967,145,8687,010,0787,077,0727,355,9597,660,647
Bank overdraft
Bank loan408,000408,000408,000408,000408,000408,000408,000408,000
Trade Creditors 152,348107,645179,634178,725341,419259,945282,696318,338334,612290,343212,493196,709156,975180,652169,314
Group/Directors Accounts21,5161,596,086496,663850,534884,195748,335444,810448,753335,942199,206122,736199,696117,792113,285202,242
other short term finances
hp & lease commitments74,98768,73251,771
other current liabilities466,883544,955387,663235,696473,567450,887492,714526,070556,855507,134539,667501,518514,249483,321551,870
total current liabilities715,7342,317,4181,115,7311,264,9551,699,1811,459,1671,220,2201,701,1611,635,4091,404,6831,282,8961,305,9231,197,0161,185,2581,331,426
loans3,675,3021,879,9482,879,9491,779,948588,5411,177,0831,615,625545,3351,115,8351,523,8331,914,3351,916,3352,185,3352,593,3353,001,335
hp & lease commitments43,083118,043165,613
Accruals and Deferred Income5,83312,98529,07230,9365,80418,41413,5139,00022,661
other liabilities
provisions83,58859,78061,48934,92754,11235,602
total long term liabilities3,724,2182,010,9763,074,6341,810,884594,3451,195,4971,629,138554,3351,138,4961,607,4211,974,1151,977,8242,220,2622,647,4473,036,937
total liabilities4,439,9524,328,3944,190,3653,075,8392,293,5262,654,6642,849,3582,255,4962,773,9053,012,1043,257,0113,283,7473,417,2783,832,7054,368,363
net assets1,746,2452,421,8092,736,5724,073,8014,949,5814,877,9154,968,7004,989,6274,645,8154,094,1923,888,8573,726,3313,659,7943,523,2543,292,284
total shareholders funds1,746,2452,421,8092,736,5724,073,8014,949,5814,877,9154,968,7004,989,6274,645,8154,094,1923,888,8573,726,3313,659,7943,523,2543,292,284
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-422,515-68,822-1,289,225-867,909112,805-16,88427,811604,050595,830419,373355,536330,966339,574421,680616,854
Depreciation379,471375,730441,508400,258377,323372,239474,114424,468406,141375,359363,000341,057324,513341,852331,177
Amortisation
Tax-51,396-42,78235,44838,8875,459-17,889-90,113-139,525-139,603-96,015-70,518-66,481-79,993-65,545-113,263
Stock5,58720,824-5,651-6,975-4,8881,55811,715-3,9791,1625,4083,600405-5,120-3,38230,305
Debtors-8,468183,08553,363-172,588-43,808-114,214-151,237-110,470212,82589,251-18,01317,94817,076-25,617397,164
Creditors44,703-71,989909-162,69481,474-22,751-35,642-16,27444,26977,85015,78439,734-23,67711,338169,314
Accruals and Deferred Income-85,224141,205150,103-212,73910,070-36,926-28,843-44,44672,382-32,53338,149-12,73130,928-68,549551,870
Deferred Taxes & Provisions-83,58823,808-1,70926,562-19,18518,51035,602
Cash flow from operations-132,080129,433-708,969-624,634635,827390,445486,849942,722681,444673,183714,655640,754560,204688,2851,164,085
Investing Activities
capital expenditure-117,299162,885-349,420-91,093-236,219-59,389-1,489,118-404,184-269,121-303,342-491,423-292,197-215,206-242,376-7,009,062
Change in Investments
cash flow from investments-117,299162,885-349,420-91,093-236,219-59,389-1,489,118-404,184-269,121-303,342-491,423-292,197-215,206-242,376-7,009,062
Financing Activities
Bank loans-408,000408,000
Group/Directors Accounts-1,574,5701,099,423-353,871-33,661135,860303,525-3,943112,811136,73676,470-76,96081,9044,507-88,957202,242
Other Short Term Loans
Long term loans1,795,354-1,000,0011,100,0011,191,407-588,542-438,5421,070,290-570,500-407,998-390,502-2,000-269,000-408,000-408,0003,001,335
Hire Purchase and Lease Commitments-68,705-30,609217,384
other long term liabilities
share issue-103,235-331220,4223,069,090
interest-201,653-99,924-83,449-46,761-46,599-56,012-58,625-20,714-25,026-18,023-22,492-22,948-23,041-25,165-105,397
cash flow from financing-49,574-134,346880,0621,110,988-499,280-191,029599,722-478,403-75,866-332,055-101,452-210,044-426,534-522,1226,575,270
cash and cash equivalents
cash-298,953157,972-178,327395,261-99,672140,027-302,547-39,864236,457-62,21421,780-36,487-181,536-176,213555,293
overdraft
change in cash-298,953157,972-178,327395,261-99,672140,027-302,547-39,864236,457-62,21421,780-36,487-181,536-176,213555,293

weetwood hall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for weetwood hall limited. Get real-time insights into weetwood hall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Weetwood Hall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for weetwood hall limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in LS2 area or any other competitors across 12 key performance metrics.

weetwood hall limited Ownership

WEETWOOD HALL LIMITED group structure

Weetwood Hall Limited has 1 subsidiary company.

Ultimate parent company

1 parent

WEETWOOD HALL LIMITED

02609047

1 subsidiary

WEETWOOD HALL LIMITED Shareholders

university of leeds 100%

weetwood hall limited directors

Weetwood Hall Limited currently has 4 directors. The longest serving directors include Mr Dennis Hopper (Apr 2004) and Mrs Ruth Buller (Jan 2019).

officercountryagestartendrole
Mr Dennis Hopper67 years Apr 2004- Director
Mrs Ruth BullerEngland59 years Jan 2019- Director
Mr Robert WadsworthEngland44 years Nov 2023- Director
Mr Richard MetcalfeEngland45 years Nov 2023- Director

P&L

July 2023

turnover

4.1m

+6%

operating profit

-422.5k

+514%

gross margin

18.2%

-16.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.7m

-0.28%

total assets

6.2m

-0.08%

cash

131k

-0.7%

net assets

Total assets minus all liabilities

weetwood hall limited company details

company number

02609047

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

May 1991

age

34

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

July 2023

previous names

simco 407 limited (June 1991)

accountant

-

auditor

ARMSTRONG WATSON AUDIT LIMITED

address

nexus discovery way, university of leeds, leeds, LS2 3AA

Bank

BARCLAYS BANK PLC

Legal Advisor

CHADWICK LAWRENCE LLP

weetwood hall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to weetwood hall limited. Currently there are 1 open charges and 1 have been satisfied in the past.

weetwood hall limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEETWOOD HALL LIMITED. This can take several minutes, an email will notify you when this has completed.

weetwood hall limited Companies House Filings - See Documents

datedescriptionview/download