weetwood hall limited Company Information
Company Number
02609047
Next Accounts
Apr 2025
Shareholders
university of leeds
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
nexus discovery way, university of leeds, leeds, LS2 3AA
Website
http://weetwood.co.ukweetwood hall limited Estimated Valuation
Pomanda estimates the enterprise value of WEETWOOD HALL LIMITED at £3.2m based on a Turnover of £4.1m and 0.76x industry multiple (adjusted for size and gross margin).
weetwood hall limited Estimated Valuation
Pomanda estimates the enterprise value of WEETWOOD HALL LIMITED at £0 based on an EBITDA of £-43k and a 3.06x industry multiple (adjusted for size and gross margin).
weetwood hall limited Estimated Valuation
Pomanda estimates the enterprise value of WEETWOOD HALL LIMITED at £3.6m based on Net Assets of £1.7m and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Weetwood Hall Limited Overview
Weetwood Hall Limited is a live company located in leeds, LS2 3AA with a Companies House number of 02609047. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 1991, it's largest shareholder is university of leeds with a 100% stake. Weetwood Hall Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Weetwood Hall Limited Health Check
Pomanda's financial health check has awarded Weetwood Hall Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs


2 Strong

5 Regular

5 Weak

Size
annual sales of £4.1m, make it in line with the average company (£5.1m)
£4.1m - Weetwood Hall Limited
£5.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.4%)
7% - Weetwood Hall Limited
3.4% - Industry AVG

Production
with a gross margin of 18.1%, this company has a higher cost of product (63.3%)
18.1% - Weetwood Hall Limited
63.3% - Industry AVG

Profitability
an operating margin of -10.2% make it less profitable than the average company (8.6%)
-10.2% - Weetwood Hall Limited
8.6% - Industry AVG

Employees
with 80 employees, this is similar to the industry average (79)
80 - Weetwood Hall Limited
79 - Industry AVG

Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£23k)
£25.3k - Weetwood Hall Limited
£23k - Industry AVG

Efficiency
resulting in sales per employee of £51.8k, this is less efficient (£68.7k)
£51.8k - Weetwood Hall Limited
£68.7k - Industry AVG

Debtor Days
it gets paid by customers after 10 days, this is later than average (8 days)
10 days - Weetwood Hall Limited
8 days - Industry AVG

Creditor Days
its suppliers are paid after 16 days, this is quicker than average (47 days)
16 days - Weetwood Hall Limited
47 days - Industry AVG

Stock Days
it holds stock equivalent to 5 days, this is less than average (8 days)
5 days - Weetwood Hall Limited
8 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 9 weeks, this is average cash available to meet short term requirements (8 weeks)
9 weeks - Weetwood Hall Limited
8 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 71.8%, this is a similar level of debt than the average (75.8%)
71.8% - Weetwood Hall Limited
75.8% - Industry AVG
WEETWOOD HALL LIMITED financials

Weetwood Hall Limited's latest turnover from July 2023 is £4.1 million and the company has net assets of £1.7 million. According to their latest financial statements, Weetwood Hall Limited has 80 employees and maintains cash reserves of £131 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,140,694 | 3,892,376 | 1,720,445 | 3,338,855 | 4,999,495 | 5,110,589 | 5,348,268 | 5,414,328 | 5,232,930 | 4,925,165 | 4,856,753 | 4,411,947 | 4,413,413 | 4,441,831 | 4,677,243 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 3,390,946 | 3,045,174 | 1,616,490 | 2,362,603 | 2,898,182 | 3,049,337 | 3,357,129 | 2,958,735 | 3,084,741 | 2,919,207 | 2,952,335 | 2,712,477 | 2,707,164 | 2,638,724 | 2,654,584 |
Gross Profit | 749,748 | 847,202 | 103,955 | 976,252 | 2,101,313 | 2,061,252 | 1,991,139 | 2,455,593 | 2,148,189 | 2,005,958 | 1,904,418 | 1,699,470 | 1,706,249 | 1,803,107 | 2,022,659 |
Admin Expenses | 1,172,263 | 916,024 | 1,393,180 | 1,844,161 | 1,988,508 | 2,078,136 | 1,963,328 | 1,851,543 | 1,552,359 | 1,586,585 | 1,548,882 | 1,368,504 | 1,366,675 | 1,381,427 | 1,405,805 |
Operating Profit | -422,515 | -68,822 | -1,289,225 | -867,909 | 112,805 | -16,884 | 27,811 | 604,050 | 595,830 | 419,373 | 355,536 | 330,966 | 339,574 | 421,680 | 616,854 |
Interest Payable | 208,272 | 99,924 | 83,449 | 46,761 | 46,599 | 56,012 | 58,625 | 21,207 | 25,026 | 18,363 | 22,549 | 23,208 | 23,292 | 25,881 | 114,996 |
Interest Receivable | 6,619 | 493 | 340 | 57 | 260 | 251 | 716 | 9,599 | |||||||
Pre-Tax Profit | -624,168 | -168,746 | -1,372,674 | -914,670 | 66,206 | -72,896 | 69,186 | 483,337 | 470,804 | 301,350 | 233,044 | 308,018 | 316,533 | 296,515 | 336,457 |
Tax | -51,396 | -42,782 | 35,448 | 38,887 | 5,459 | -17,889 | -90,113 | -139,525 | -139,603 | -96,015 | -70,518 | -66,481 | -79,993 | -65,545 | -113,263 |
Profit After Tax | -675,564 | -211,528 | -1,337,226 | -875,783 | 71,665 | -90,785 | -20,927 | 343,812 | 331,201 | 205,335 | 162,526 | 241,537 | 236,540 | 230,970 | 223,194 |
Dividends Paid | |||||||||||||||
Retained Profit | -675,564 | -211,528 | -1,337,226 | -875,783 | 71,665 | -90,785 | -20,927 | 343,812 | 331,201 | 205,335 | 162,526 | 66,537 | 136,540 | 230,970 | 223,194 |
Employee Costs | 2,022,418 | 1,701,856 | 1,512,837 | 2,053,719 | 2,301,543 | 2,328,897 | 2,370,089 | 1,991,002 | 2,004,860 | 1,995,166 | 1,959,401 | 1,853,490 | 1,892,171 | 1,823,899 | 1,795,795 |
Number Of Employees | 80 | 74 | 59 | 106 | 106 | 117 | 127 | 123 | 125 | 123 | 125 | 122 | 113 | 116 | 115 |
EBITDA* | -43,044 | 306,908 | -847,717 | -467,651 | 490,128 | 355,355 | 501,925 | 1,028,518 | 1,001,971 | 794,732 | 718,536 | 672,023 | 664,087 | 763,532 | 948,031 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,678,354 | 5,940,526 | 6,479,141 | 6,571,229 | 6,880,394 | 7,021,498 | 7,334,348 | 6,319,344 | 6,339,628 | 6,476,648 | 6,548,665 | 6,420,242 | 6,469,102 | 6,578,409 | 6,677,885 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 5,678,354 | 5,940,526 | 6,479,141 | 6,571,229 | 6,880,394 | 7,021,498 | 7,334,348 | 6,319,344 | 6,339,628 | 6,476,648 | 6,548,665 | 6,420,242 | 6,469,102 | 6,578,409 | 6,677,885 |
Stock & work in progress | 50,569 | 44,982 | 24,158 | 29,809 | 36,784 | 41,672 | 40,114 | 28,399 | 32,378 | 31,216 | 25,808 | 22,208 | 21,803 | 26,923 | 30,305 |
Trade Debtors | 115,557 | 56,335 | 27,928 | 12,209 | 118,746 | 124,798 | 219,646 | 213,355 | 228,295 | 306,773 | 284,814 | 202,613 | 190,502 | 183,504 | 214,715 |
Group Debtors | 15,441 | 45,085 | 1,244 | 71,729 | 66,745 | 39,662 | 75,471 | 46,508 | 79,117 | 70,940 | 169,571 | 165,281 | 153,544 | 150,746 | |
Misc Debtors | 195,299 | 233,345 | 122,508 | 86,108 | 80,430 | 123,170 | 169,619 | 291,338 | 415,831 | 91,919 | 32,804 | 34,387 | 32,840 | 34,499 | 31,703 |
Cash | 130,977 | 429,930 | 271,958 | 450,285 | 55,024 | 154,696 | 14,669 | 317,216 | 357,080 | 120,623 | 182,837 | 161,057 | 197,544 | 379,080 | 555,293 |
misc current assets | |||||||||||||||
total current assets | 507,843 | 809,677 | 447,796 | 578,411 | 362,713 | 511,081 | 483,710 | 925,779 | 1,080,092 | 629,648 | 597,203 | 589,836 | 607,970 | 777,550 | 982,762 |
total assets | 6,186,197 | 6,750,203 | 6,926,937 | 7,149,640 | 7,243,107 | 7,532,579 | 7,818,058 | 7,245,123 | 7,419,720 | 7,106,296 | 7,145,868 | 7,010,078 | 7,077,072 | 7,355,959 | 7,660,647 |
Bank overdraft | |||||||||||||||
Bank loan | 408,000 | 408,000 | 408,000 | 408,000 | 408,000 | 408,000 | 408,000 | 408,000 | |||||||
Trade Creditors | 152,348 | 107,645 | 179,634 | 178,725 | 341,419 | 259,945 | 282,696 | 318,338 | 334,612 | 290,343 | 212,493 | 196,709 | 156,975 | 180,652 | 169,314 |
Group/Directors Accounts | 21,516 | 1,596,086 | 496,663 | 850,534 | 884,195 | 748,335 | 444,810 | 448,753 | 335,942 | 199,206 | 122,736 | 199,696 | 117,792 | 113,285 | 202,242 |
other short term finances | |||||||||||||||
hp & lease commitments | 74,987 | 68,732 | 51,771 | ||||||||||||
other current liabilities | 466,883 | 544,955 | 387,663 | 235,696 | 473,567 | 450,887 | 492,714 | 526,070 | 556,855 | 507,134 | 539,667 | 501,518 | 514,249 | 483,321 | 551,870 |
total current liabilities | 715,734 | 2,317,418 | 1,115,731 | 1,264,955 | 1,699,181 | 1,459,167 | 1,220,220 | 1,701,161 | 1,635,409 | 1,404,683 | 1,282,896 | 1,305,923 | 1,197,016 | 1,185,258 | 1,331,426 |
loans | 3,675,302 | 1,879,948 | 2,879,949 | 1,779,948 | 588,541 | 1,177,083 | 1,615,625 | 545,335 | 1,115,835 | 1,523,833 | 1,914,335 | 1,916,335 | 2,185,335 | 2,593,335 | 3,001,335 |
hp & lease commitments | 43,083 | 118,043 | 165,613 | ||||||||||||
Accruals and Deferred Income | 5,833 | 12,985 | 29,072 | 30,936 | 5,804 | 18,414 | 13,513 | 9,000 | 22,661 | ||||||
other liabilities | |||||||||||||||
provisions | 83,588 | 59,780 | 61,489 | 34,927 | 54,112 | 35,602 | |||||||||
total long term liabilities | 3,724,218 | 2,010,976 | 3,074,634 | 1,810,884 | 594,345 | 1,195,497 | 1,629,138 | 554,335 | 1,138,496 | 1,607,421 | 1,974,115 | 1,977,824 | 2,220,262 | 2,647,447 | 3,036,937 |
total liabilities | 4,439,952 | 4,328,394 | 4,190,365 | 3,075,839 | 2,293,526 | 2,654,664 | 2,849,358 | 2,255,496 | 2,773,905 | 3,012,104 | 3,257,011 | 3,283,747 | 3,417,278 | 3,832,705 | 4,368,363 |
net assets | 1,746,245 | 2,421,809 | 2,736,572 | 4,073,801 | 4,949,581 | 4,877,915 | 4,968,700 | 4,989,627 | 4,645,815 | 4,094,192 | 3,888,857 | 3,726,331 | 3,659,794 | 3,523,254 | 3,292,284 |
total shareholders funds | 1,746,245 | 2,421,809 | 2,736,572 | 4,073,801 | 4,949,581 | 4,877,915 | 4,968,700 | 4,989,627 | 4,645,815 | 4,094,192 | 3,888,857 | 3,726,331 | 3,659,794 | 3,523,254 | 3,292,284 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -422,515 | -68,822 | -1,289,225 | -867,909 | 112,805 | -16,884 | 27,811 | 604,050 | 595,830 | 419,373 | 355,536 | 330,966 | 339,574 | 421,680 | 616,854 |
Depreciation | 379,471 | 375,730 | 441,508 | 400,258 | 377,323 | 372,239 | 474,114 | 424,468 | 406,141 | 375,359 | 363,000 | 341,057 | 324,513 | 341,852 | 331,177 |
Amortisation | |||||||||||||||
Tax | -51,396 | -42,782 | 35,448 | 38,887 | 5,459 | -17,889 | -90,113 | -139,525 | -139,603 | -96,015 | -70,518 | -66,481 | -79,993 | -65,545 | -113,263 |
Stock | 5,587 | 20,824 | -5,651 | -6,975 | -4,888 | 1,558 | 11,715 | -3,979 | 1,162 | 5,408 | 3,600 | 405 | -5,120 | -3,382 | 30,305 |
Debtors | -8,468 | 183,085 | 53,363 | -172,588 | -43,808 | -114,214 | -151,237 | -110,470 | 212,825 | 89,251 | -18,013 | 17,948 | 17,076 | -25,617 | 397,164 |
Creditors | 44,703 | -71,989 | 909 | -162,694 | 81,474 | -22,751 | -35,642 | -16,274 | 44,269 | 77,850 | 15,784 | 39,734 | -23,677 | 11,338 | 169,314 |
Accruals and Deferred Income | -85,224 | 141,205 | 150,103 | -212,739 | 10,070 | -36,926 | -28,843 | -44,446 | 72,382 | -32,533 | 38,149 | -12,731 | 30,928 | -68,549 | 551,870 |
Deferred Taxes & Provisions | -83,588 | 23,808 | -1,709 | 26,562 | -19,185 | 18,510 | 35,602 | ||||||||
Cash flow from operations | -132,080 | 129,433 | -708,969 | -624,634 | 635,827 | 390,445 | 486,849 | 942,722 | 681,444 | 673,183 | 714,655 | 640,754 | 560,204 | 688,285 | 1,164,085 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -408,000 | 408,000 | |||||||||||||
Group/Directors Accounts | -1,574,570 | 1,099,423 | -353,871 | -33,661 | 135,860 | 303,525 | -3,943 | 112,811 | 136,736 | 76,470 | -76,960 | 81,904 | 4,507 | -88,957 | 202,242 |
Other Short Term Loans | |||||||||||||||
Long term loans | 1,795,354 | -1,000,001 | 1,100,001 | 1,191,407 | -588,542 | -438,542 | 1,070,290 | -570,500 | -407,998 | -390,502 | -2,000 | -269,000 | -408,000 | -408,000 | 3,001,335 |
Hire Purchase and Lease Commitments | -68,705 | -30,609 | 217,384 | ||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -201,653 | -99,924 | -83,449 | -46,761 | -46,599 | -56,012 | -58,625 | -20,714 | -25,026 | -18,023 | -22,492 | -22,948 | -23,041 | -25,165 | -105,397 |
cash flow from financing | -49,574 | -134,346 | 880,062 | 1,110,988 | -499,280 | -191,029 | 599,722 | -478,403 | -75,866 | -332,055 | -101,452 | -210,044 | -426,534 | -522,122 | 6,575,270 |
cash and cash equivalents | |||||||||||||||
cash | -298,953 | 157,972 | -178,327 | 395,261 | -99,672 | 140,027 | -302,547 | -39,864 | 236,457 | -62,214 | 21,780 | -36,487 | -181,536 | -176,213 | 555,293 |
overdraft | |||||||||||||||
change in cash | -298,953 | 157,972 | -178,327 | 395,261 | -99,672 | 140,027 | -302,547 | -39,864 | 236,457 | -62,214 | 21,780 | -36,487 | -181,536 | -176,213 | 555,293 |
weetwood hall limited Credit Report and Business Information
Weetwood Hall Limited Competitor Analysis

Perform a competitor analysis for weetwood hall limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in LS2 area or any other competitors across 12 key performance metrics.
weetwood hall limited Ownership
WEETWOOD HALL LIMITED group structure
Weetwood Hall Limited has 1 subsidiary company.
Ultimate parent company
1 parent
WEETWOOD HALL LIMITED
02609047
1 subsidiary
weetwood hall limited directors
Weetwood Hall Limited currently has 4 directors. The longest serving directors include Mr Dennis Hopper (Apr 2004) and Mrs Ruth Buller (Jan 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dennis Hopper | 67 years | Apr 2004 | - | Director | |
Mrs Ruth Buller | England | 59 years | Jan 2019 | - | Director |
Mr Robert Wadsworth | England | 44 years | Nov 2023 | - | Director |
Mr Richard Metcalfe | England | 45 years | Nov 2023 | - | Director |
P&L
July 2023turnover
4.1m
+6%
operating profit
-422.5k
+514%
gross margin
18.2%
-16.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.7m
-0.28%
total assets
6.2m
-0.08%
cash
131k
-0.7%
net assets
Total assets minus all liabilities
weetwood hall limited company details
company number
02609047
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
May 1991
age
34
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
July 2023
previous names
simco 407 limited (June 1991)
accountant
-
auditor
ARMSTRONG WATSON AUDIT LIMITED
address
nexus discovery way, university of leeds, leeds, LS2 3AA
Bank
BARCLAYS BANK PLC
Legal Advisor
CHADWICK LAWRENCE LLP
weetwood hall limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to weetwood hall limited. Currently there are 1 open charges and 1 have been satisfied in the past.
weetwood hall limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEETWOOD HALL LIMITED. This can take several minutes, an email will notify you when this has completed.
weetwood hall limited Companies House Filings - See Documents
date | description | view/download |
---|