the burton constable foundation

Live MatureSmallLow

the burton constable foundation Company Information

Share THE BURTON CONSTABLE FOUNDATION

Company Number

02614135

Shareholders

-

Group Structure

View All

Industry

Operation of historical sites and buildings and similar visitor attractions

 

Registered Address

burton constable hall, burton constable, skirlaugh, east yorkshire, HU11 4LN

the burton constable foundation Estimated Valuation

£525.3k

Pomanda estimates the enterprise value of THE BURTON CONSTABLE FOUNDATION at £525.3k based on a Turnover of £581.5k and 0.9x industry multiple (adjusted for size and gross margin).

the burton constable foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of THE BURTON CONSTABLE FOUNDATION at £0 based on an EBITDA of £-31.6k and a 9.16x industry multiple (adjusted for size and gross margin).

the burton constable foundation Estimated Valuation

£16.9m

Pomanda estimates the enterprise value of THE BURTON CONSTABLE FOUNDATION at £16.9m based on Net Assets of £9.4m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Burton Constable Foundation Overview

The Burton Constable Foundation is a live company located in skirlaugh, HU11 4LN with a Companies House number of 02614135. It operates in the operation of historical sites and buildings and similar visitor attractions sector, SIC Code 91030. Founded in May 1991, it's largest shareholder is unknown. The Burton Constable Foundation is a mature, small sized company, Pomanda has estimated its turnover at £581.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Burton Constable Foundation Health Check

Pomanda's financial health check has awarded The Burton Constable Foundation a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £581.5k, make it larger than the average company (£422.4k)

£581.5k - The Burton Constable Foundation

£422.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.2%)

4% - The Burton Constable Foundation

6.2% - Industry AVG

production

Production

with a gross margin of 64.3%, this company has a comparable cost of product (64.3%)

64.3% - The Burton Constable Foundation

64.3% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (2.3%)

-7.5% - The Burton Constable Foundation

2.3% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (11)

22 - The Burton Constable Foundation

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.6k, the company has a lower pay structure (£21.4k)

£14.6k - The Burton Constable Foundation

£21.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.4k, this is less efficient (£54.3k)

£26.4k - The Burton Constable Foundation

£54.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (6 days)

11 days - The Burton Constable Foundation

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 169 days, this is slower than average (30 days)

169 days - The Burton Constable Foundation

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is less than average (33 days)

14 days - The Burton Constable Foundation

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is less cash available to meet short term requirements (136 weeks)

40 weeks - The Burton Constable Foundation

136 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (9.1%)

1.3% - The Burton Constable Foundation

9.1% - Industry AVG

THE BURTON CONSTABLE FOUNDATION financials

EXPORTms excel logo

The Burton Constable Foundation's latest turnover from December 2023 is £581.5 thousand and the company has net assets of £9.4 million. According to their latest financial statements, The Burton Constable Foundation has 22 employees and maintains cash reserves of £93.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover581,539570,899571,751517,562668,407540,177524,019521,950493,822519,039511,258369,787363,567335,998357,800
Other Income Or Grants
Cost Of Sales207,741189,055193,023195,410204,037154,426144,076139,650144,390150,147152,796103,864138,410127,112
Gross Profit373,798381,844378,728322,152464,370385,751379,943382,300349,432368,892358,462265,923225,157208,886
Admin Expenses417,6131,462,185-346,400641,823-513,187486,152467,655528,285414,527444,761467,479316,569252,360276,03175,502
Operating Profit-43,815-1,080,341725,128-319,671977,557-100,401-87,712-145,985-65,095-75,869-109,017-50,646-27,203-67,145-75,502
Interest Payable1,1301,0781,1801,294978
Interest Receivable
Pre-Tax Profit-39,319-1,076,936587,627-319,546792,326-99,743-87,165-145,793-64,698-75,234-108,429-50,174-26,806-66,684-75,215
Tax
Profit After Tax-39,319-1,076,936587,627-319,546792,326-99,743-87,165-145,793-64,698-75,234-108,429-50,174-26,806-66,684-75,215
Dividends Paid
Retained Profit-39,319-1,076,936587,627-319,546792,326-99,743-87,165-145,793-64,698-75,234-108,429-50,174-26,806-66,684-75,215
Employee Costs321,191306,426299,814299,868293,395266,502248,002251,086224,364192,394192,304178,135165,033169,892171,515
Number Of Employees222621221020191917131414181920
EBITDA*-31,642-1,065,132741,857-300,1861,001,939-78,351-64,842-119,217-39,390-58,885-96,342-49,579-19,872-57,075-71,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,973,1231,968,6051,983,5141,995,2482,013,6632,010,3332,024,6192,035,5182,059,142187,30621,53229,66415,02420,68110,043
Intangible Assets3322,6815,0307,3799,728
Investments & Other7,336,2877,410,1418,433,8287,796,3058,130,3457,375,6537,978,8767,354,2046,791,2578,715,3468,982,6038,382,0598,063,3098,562,1637,968,012
Debtors (Due After 1 year)
Total Fixed Assets9,309,4109,378,74610,417,3429,791,55310,144,3409,388,66710,008,5259,397,1018,860,1278,902,6529,004,1358,411,7238,078,3338,582,8447,978,055
Stock & work in progress8,2526,2856,9135,4116,5447,66210,99810,35414,16415,7767,4017,1918,0619,5639,664
Trade Debtors18,72917,5117,4688,3684,3736,5356,12411,1058,1095,8531,7012,9632,2442,6575,970
Group Debtors
Misc Debtors131,615112,789108,061109,918133,359108,48785,60171,790109,94958,82463,10940,24338,30941,03235,234
Cash93,73477,553117,029152,71896,40869,913105,504113,28240,515118,272135,67699,53989,14669,502114,925
misc current assets
total current assets252,330214,138239,471276,415240,684192,597208,227206,531172,737198,725207,887149,936137,760122,754165,793
total assets9,561,7409,592,88410,656,81310,067,96810,385,0249,581,26410,216,7529,603,6329,032,8649,101,3779,212,0228,561,6598,216,0938,705,5988,143,848
Bank overdraft
Bank loan
Trade Creditors 96,55168,55958,86161,56561,46456,36165,02237,74942,17144,46281,7247,1084,3949,13332,178
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities23,19343,01039,70135,77933,39027,05927,36519,61616,06517,58915,7389,1039,8237,57010,565
total current liabilities119,744111,56998,56297,34494,85483,42092,38757,36558,23662,05197,46216,21114,21716,70342,743
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities119,744111,56998,56297,34494,85483,42092,38757,36558,23662,05197,46216,21114,21716,70342,743
net assets9,441,9969,481,31510,558,2519,970,62410,290,1709,497,84410,124,3659,546,2678,974,6289,039,3269,114,5608,545,4488,201,8768,688,8958,101,105
total shareholders funds9,441,9969,481,31510,558,2519,970,62410,290,1709,497,84410,124,3659,546,2678,974,6289,039,3269,114,5608,545,4488,201,8768,688,8958,101,105
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-43,815-1,080,341725,128-319,671977,557-100,401-87,712-145,985-65,095-75,869-109,017-50,646-27,203-67,145-75,502
Depreciation12,17315,20916,72919,15322,03319,70120,52124,41925,70516,98412,6751,0677,33110,0704,395
Amortisation3322,3492,3492,3492,349
Tax
Stock1,967-6281,502-1,133-1,118-3,336644-3,810-1,6128,375210-870-1,502-1019,664
Debtors20,04414,771-2,757-19,44622,71023,2978,830-35,16353,381-13321,6042,653-3,1362,48541,204
Creditors27,9929,698-2,7041015,103-8,66127,273-4,422-2,291-37,26274,6162,714-4,739-23,04532,178
Accruals and Deferred Income-19,8173,3093,9222,3896,331-3067,7493,551-1,5241,8516,635-7202,253-2,99510,565
Deferred Taxes & Provisions
Cash flow from operations-45,478-1,066,268744,330-277,117991,781-107,279-39,294-81,115-94,974-102,538-36,905-49,368-17,720-85,499-79,232
Investing Activities
capital expenditure29,58570,627136,93863,531-182,758-4,543-15,707-1,674-20,708-14,438
Change in Investments-73,854-1,023,687637,523-334,040754,692-603,223624,672562,947-1,924,089-267,257600,544318,750-498,854594,1517,968,012
cash flow from investments73,8541,023,687-637,523334,040-754,692632,808-554,045-426,0091,987,62084,499-605,087-334,457497,180-614,859-7,982,450
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-526,778665,263717,432677,541393,746-460,213654,4748,176,320
interest-1,130-1,078-1,180-1,294-978
cash flow from financing-526,778665,263717,432676,411392,668-461,393653,1808,175,342
cash and cash equivalents
cash16,181-39,476-35,68956,31026,495-35,591-7,77872,767-77,757-17,40436,13710,39319,644-45,423114,925
overdraft
change in cash16,181-39,476-35,68956,31026,495-35,591-7,77872,767-77,757-17,40436,13710,39319,644-45,423114,925

the burton constable foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the burton constable foundation. Get real-time insights into the burton constable foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Burton Constable Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the burton constable foundation by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in HU11 area or any other competitors across 12 key performance metrics.

the burton constable foundation Ownership

THE BURTON CONSTABLE FOUNDATION group structure

The Burton Constable Foundation has no subsidiary companies.

Ultimate parent company

THE BURTON CONSTABLE FOUNDATION

02614135

THE BURTON CONSTABLE FOUNDATION Shareholders

--

the burton constable foundation directors

The Burton Constable Foundation currently has 6 directors. The longest serving directors include Mrs Rodrica Straker (Mar 1992) and Mr John Straker (May 2019).

officercountryagestartendrole
Mrs Rodrica Straker61 years Mar 1992- Director
Mr John StrakerEngland34 years May 2019- Director
Mr Rory Wardroper71 years Jun 2023- Director
Mr John Dickinson66 years Feb 2024- Director
Lady Cara Willoughby48 years Sep 2024- Director
Mr Charles Forbes Adam67 years Feb 2025- Director

P&L

December 2023

turnover

581.5k

+2%

operating profit

-43.8k

0%

gross margin

64.3%

-3.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.4m

0%

total assets

9.6m

0%

cash

93.7k

+0.21%

net assets

Total assets minus all liabilities

the burton constable foundation company details

company number

02614135

Type

Private Ltd By Guarantee w/o Share Cap

industry

91030 - Operation of historical sites and buildings and similar visitor attractions

incorporation date

May 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

charis (21) limited (October 1991)

accountant

-

auditor

SMAILES GOLDIE

address

burton constable hall, burton constable, skirlaugh, east yorkshire, HU11 4LN

Bank

HSBC BANK PLC

Legal Advisor

KNIGHTS FARRERS

the burton constable foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the burton constable foundation. Currently there are 1 open charges and 0 have been satisfied in the past.

the burton constable foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE BURTON CONSTABLE FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the burton constable foundation Companies House Filings - See Documents

datedescriptionview/download