paladin associates limited Company Information
Company Number
02614518
Next Accounts
Sep 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
gerald william ford
Group Structure
View All
Contact
Registered Address
4th floor 63-66 hatton garden, london, EC1N 8LE
paladin associates limited Estimated Valuation
Pomanda estimates the enterprise value of PALADIN ASSOCIATES LIMITED at £340.3k based on a Turnover of £853k and 0.4x industry multiple (adjusted for size and gross margin).
paladin associates limited Estimated Valuation
Pomanda estimates the enterprise value of PALADIN ASSOCIATES LIMITED at £25.2k based on an EBITDA of £8.2k and a 3.06x industry multiple (adjusted for size and gross margin).
paladin associates limited Estimated Valuation
Pomanda estimates the enterprise value of PALADIN ASSOCIATES LIMITED at £536k based on Net Assets of £199.9k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paladin Associates Limited Overview
Paladin Associates Limited is a live company located in london, EC1N 8LE with a Companies House number of 02614518. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 1991, it's largest shareholder is gerald william ford with a 100% stake. Paladin Associates Limited is a mature, small sized company, Pomanda has estimated its turnover at £853k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paladin Associates Limited Health Check
Pomanda's financial health check has awarded Paladin Associates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £853k, make it in line with the average company (£877k)
- Paladin Associates Limited
£877k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.5%)
- Paladin Associates Limited
8.5% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (58.3%)
- Paladin Associates Limited
58.3% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (7.2%)
- Paladin Associates Limited
7.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (8)
- Paladin Associates Limited
8 - Industry AVG
Pay Structure
on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)
- Paladin Associates Limited
£57.1k - Industry AVG
Efficiency
resulting in sales per employee of £213.2k, this is more efficient (£133.5k)
- Paladin Associates Limited
£133.5k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (63 days)
- Paladin Associates Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 89 days, this is slower than average (25 days)
- Paladin Associates Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paladin Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paladin Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.7%, this is a lower level of debt than the average (55.9%)
43.7% - Paladin Associates Limited
55.9% - Industry AVG
PALADIN ASSOCIATES LIMITED financials
Paladin Associates Limited's latest turnover from December 2023 is estimated at £853 thousand and the company has net assets of £199.9 thousand. According to their latest financial statements, we estimate that Paladin Associates Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 11 | 14 | 18 | 24 | 32 | 43 | 57 | 76 | 101 | 135 | 180 | 240 | 157 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 11 | 14 | 18 | 24 | 32 | 43 | 57 | 76 | 101 | 135 | 180 | 240 | 157 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 354,965 | 344,244 | 346,772 | 365,061 | 354,683 | 375,148 | 358,113 | 186,000 | 90,000 | 90,000 | 54,000 | 18,000 | 40,213 | 145,459 | 350 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130,333 | 140,290 | 106,952 | 28,512 | 161,139 | 121,204 | 29,780 | 70,478 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 354,965 | 344,244 | 346,772 | 365,061 | 354,683 | 375,148 | 358,113 | 316,333 | 230,290 | 196,952 | 82,512 | 179,139 | 161,417 | 175,239 | 70,828 |
total assets | 354,965 | 344,244 | 346,783 | 365,075 | 354,701 | 375,172 | 358,145 | 316,376 | 230,347 | 197,028 | 82,613 | 179,274 | 161,597 | 175,479 | 70,985 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 155,097 | 150,556 | 180,222 | 184,554 | 182,895 | 186,949 | 188,460 | 168,152 | 124,822 | 105,673 | 43,438 | 152,771 | 150,141 | 102,706 | 54,922 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 155,097 | 150,556 | 180,222 | 184,554 | 182,895 | 186,949 | 188,460 | 168,152 | 124,822 | 105,673 | 43,438 | 152,771 | 150,141 | 102,706 | 54,922 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 155,097 | 150,556 | 180,222 | 184,554 | 182,895 | 186,949 | 188,460 | 168,152 | 124,822 | 105,673 | 43,438 | 152,771 | 150,141 | 102,706 | 54,922 |
net assets | 199,868 | 193,688 | 166,561 | 180,521 | 171,806 | 188,223 | 169,685 | 148,224 | 105,525 | 91,355 | 39,175 | 26,503 | 11,456 | 72,773 | 16,063 |
total shareholders funds | 199,868 | 193,688 | 166,561 | 180,521 | 171,806 | 188,223 | 169,685 | 148,224 | 105,525 | 91,355 | 39,175 | 26,503 | 11,456 | 72,773 | 16,063 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 14 | 19 | 25 | 34 | 45 | 60 | 79 | 52 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 10,721 | -2,528 | -18,289 | 10,378 | -20,465 | 17,035 | 172,113 | 96,000 | 0 | 36,000 | 36,000 | -22,213 | -105,246 | 145,109 | 350 |
Creditors | 4,541 | -29,666 | -4,332 | 1,659 | -4,054 | -1,511 | 20,308 | 43,330 | 19,149 | 62,235 | -109,333 | 2,630 | 47,435 | 47,784 | 54,922 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -130,333 | -9,957 | 33,338 | 78,440 | -132,627 | 39,935 | 91,424 | -40,698 | 70,478 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -130,333 | -9,957 | 33,338 | 78,440 | -132,627 | 39,935 | 91,424 | -40,698 | 70,478 |
paladin associates limited Credit Report and Business Information
Paladin Associates Limited Competitor Analysis
Perform a competitor analysis for paladin associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.
paladin associates limited Ownership
PALADIN ASSOCIATES LIMITED group structure
Paladin Associates Limited has no subsidiary companies.
Ultimate parent company
PALADIN ASSOCIATES LIMITED
02614518
paladin associates limited directors
Paladin Associates Limited currently has 2 directors. The longest serving directors include Dr Gerald Ford (Jul 1991) and Mr Michael Deegan (May 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Gerald Ford | United Kingdom | 67 years | Jul 1991 | - | Director |
Mr Michael Deegan | United States | 72 years | May 2005 | - | Director |
P&L
December 2023turnover
853k
+14%
operating profit
8.2k
0%
gross margin
25.5%
+0.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
199.9k
+0.03%
total assets
355k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
paladin associates limited company details
company number
02614518
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 1991
age
34
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
tyrolese (211) limited (August 1991)
accountant
-
auditor
-
address
4th floor 63-66 hatton garden, london, EC1N 8LE
Bank
-
Legal Advisor
-
paladin associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paladin associates limited.
paladin associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PALADIN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
paladin associates limited Companies House Filings - See Documents
date | description | view/download |
---|