marks and spencer international holdings limited

marks and spencer international holdings limited Company Information

Share MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED
Live 
MatureMidRapid

Company Number

02615081

Industry

Activities of head offices

 

Shareholders

marks & spencer plc

Group Structure

View All

Contact

Registered Address

waterside house, 35 north wharf road, london, W2 1NW

marks and spencer international holdings limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED at £8m based on a Turnover of £14.7m and 0.54x industry multiple (adjusted for size and gross margin).

marks and spencer international holdings limited Estimated Valuation

£79m

Pomanda estimates the enterprise value of MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED at £79m based on an EBITDA of £19.7m and a 4.01x industry multiple (adjusted for size and gross margin).

marks and spencer international holdings limited Estimated Valuation

£1.2b

Pomanda estimates the enterprise value of MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED at £1.2b based on Net Assets of £584.5m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marks And Spencer International Holdings Limited Overview

Marks And Spencer International Holdings Limited is a live company located in london, W2 1NW with a Companies House number of 02615081. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1991, it's largest shareholder is marks & spencer plc with a 100% stake. Marks And Spencer International Holdings Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marks And Spencer International Holdings Limited Health Check

Pomanda's financial health check has awarded Marks And Spencer International Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £14.7m, make it smaller than the average company (£20.5m)

£14.7m - Marks And Spencer International Holdings Limited

£20.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (9%)

44% - Marks And Spencer International Holdings Limited

9% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.1%)

19.3% - Marks And Spencer International Holdings Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of 133.4% make it more profitable than the average company (5.9%)

133.4% - Marks And Spencer International Holdings Limited

5.9% - Industry AVG

employees

Employees

with 36 employees, this is below the industry average (117)

36 - Marks And Spencer International Holdings Limited

117 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Marks And Spencer International Holdings Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £409.7k, this is more efficient (£197.3k)

£409.7k - Marks And Spencer International Holdings Limited

£197.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Marks And Spencer International Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Marks And Spencer International Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marks And Spencer International Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marks And Spencer International Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (54.5%)

1% - Marks And Spencer International Holdings Limited

54.5% - Industry AVG

MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED financials

EXPORTms excel logo

Marks And Spencer International Holdings Limited's latest turnover from March 2024 is £14.7 million and the company has net assets of £584.5 million. According to their latest financial statements, we estimate that Marks And Spencer International Holdings Limited has 36 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover14,749,00074,223,000121,0004,954,00015,383,0006,906,000422,213,0002,948,00096,057,00044,564,00077,079,0002,133,0001,504,00087,207,0004,913,000
Other Income Or Grants000000000000000
Cost Of Sales11,901,09060,202,46398,2614,087,01912,468,6155,637,434343,814,1492,395,23777,806,42836,556,48763,670,1981,770,5771,245,73071,981,0504,051,541
Gross Profit2,847,91014,020,53722,739866,9812,914,3851,268,56678,398,851552,76318,250,5728,007,51313,408,802362,423258,27015,225,950861,459
Admin Expenses-16,830,090-57,055,463-11,833,261-63,604,019-13,123,615-4,623,434-296,737,14943,854,763178,267,572-46,902,487-71,399,198922,423-11,015,730-74,532,050-18,394,541
Operating Profit19,678,00071,076,00011,856,00064,471,00016,038,0005,892,000375,136,000-43,302,000-160,017,00054,910,00084,808,000-560,00011,274,00089,758,00019,256,000
Interest Payable0512,00074,000313,000541,0001,187,0001,190,0001,245,000773,0001,512,000459,000393,0000832,0002,018,000
Interest Receivable00000000000001,307,0002,899,000
Pre-Tax Profit19,678,00070,564,00011,285,00064,158,00015,497,0004,705,000373,946,000-44,547,000-160,790,00053,398,00084,349,000-560,00011,274,00088,926,00017,238,000
Tax-5,976,000-914,000-68,0000-58,000-2,054,000-1,691,000-968,000209,000-1,486,000-419,000-277,000-531,000-72,000-245,000
Profit After Tax13,702,00069,650,00011,217,00064,158,00015,439,0002,651,000372,255,000-45,515,000-160,581,00051,912,00083,930,000-837,00010,743,00088,854,00016,993,000
Dividends Paid0000235,000,0000000000000
Retained Profit13,702,00069,650,00011,217,00064,158,000-219,561,0002,651,000372,255,000-45,515,000-160,581,00051,912,00083,930,000-837,00010,743,00088,854,00016,993,000
Employee Costs000000000000202,65110,496,328630,213
Number Of Employees3618111645211,292103201462578631219
EBITDA*19,678,00071,076,00011,856,00064,471,00016,038,0005,892,000375,136,000-43,302,000-160,017,00054,910,00084,808,000-560,00011,274,00089,758,00019,256,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets275,027,000270,098,000482,213,000470,478,000410,891,000411,058,000411,035,000178,552,000159,301,000315,066,000668,261,000696,672,000684,676,000654,106,000677,655,000
Intangible Assets000000000000000
Investments & Other275,027,000270,098,000482,213,000470,478,000410,891,000411,058,000411,035,000178,552,000159,297,000315,062,000668,257,000696,668,000684,672,000654,106,000677,555,000
Debtors (Due After 1 year)000000004,0004,0004,0004,0004,00000
Total Fixed Assets275,027,000270,098,000482,213,000470,478,000410,891,000411,058,000411,035,000178,552,000159,301,000315,066,000668,261,000696,672,000684,676,000654,106,000677,655,000
Stock & work in progress000000000000000
Trade Debtors00069,970,0000285,645,000000000000
Group Debtors315,312,000302,106,00069,602,000065,770,0000280,184,000140,046,000202,894,000208,433,000165,538,00099,819,000101,998,000117,555,000246,550,000
Misc Debtors000000000000000
Cash000000000000000
misc current assets00000000233,000000000
total current assets315,312,000302,106,00069,602,00069,970,00065,770,000285,645,000280,184,000140,046,000203,127,000208,433,000165,538,00099,819,000101,998,000117,555,000246,550,000
total assets590,339,000572,204,000551,815,000540,448,000476,661,000696,703,000691,219,000318,598,000362,428,000523,499,000833,799,000796,491,000786,674,000771,661,000924,205,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000047,239,00047,329,00046,502,000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities5,871,0001,115,00050,699,00050,549,00050,920,00051,401,0001,329,000873,00015,00047,007,00046,054,00045,658,00045,934,0003,611,000221,499,000
total current liabilities5,871,0001,115,00050,699,00050,549,00050,920,00051,401,00048,568,00048,202,00046,517,00047,007,00046,054,00045,658,00045,934,0003,611,000221,499,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0646,000000000000000122,000
total long term liabilities0323,00000000000000061,000
total liabilities5,871,0001,438,00050,699,00050,549,00050,920,00051,401,00048,568,00048,202,00046,517,00047,007,00046,054,00045,658,00045,934,0003,611,000221,560,000
net assets584,468,000570,766,000501,116,000489,899,000425,741,000645,302,000642,651,000270,396,000315,911,000476,492,000787,745,000750,833,000740,740,000768,050,000702,645,000
total shareholders funds584,468,000570,766,000501,116,000489,899,000425,741,000645,302,000642,651,000270,396,000315,911,000476,492,000787,745,000750,833,000740,740,000768,050,000702,645,000
Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit19,678,00071,076,00011,856,00064,471,00016,038,0005,892,000375,136,000-43,302,000-160,017,00054,910,00084,808,000-560,00011,274,00089,758,00019,256,000
Depreciation000000000000000
Amortisation000000000000000
Tax-5,976,000-914,000-68,0000-58,000-2,054,000-1,691,000-968,000209,000-1,486,000-419,000-277,000-531,000-72,000-245,000
Stock000000000000000
Debtors13,206,000232,504,000-368,0004,200,000-219,875,0005,461,000140,138,000-62,852,000-5,539,00042,895,00065,719,000-2,179,000-15,553,000-128,995,000246,550,000
Creditors00000-47,239,000-90,000827,00046,502,000000000
Accruals and Deferred Income4,756,000-49,584,000150,000-371,000-481,00050,072,000456,000858,000-46,992,000953,000396,000-276,00042,323,000-217,888,000221,499,000
Deferred Taxes & Provisions-646,000646,00000000000000-122,000122,000
Cash flow from operations4,606,000-211,280,00012,306,00059,900,000235,374,0001,210,000233,673,00020,267,000-154,759,00011,482,00019,066,0001,066,00068,619,000671,000-5,918,000
Investing Activities
capital expenditure-4,929,000212,115,000-11,735,000-59,587,000167,000-23,000-232,483,000-19,251,000155,765,000353,195,00028,411,000-11,996,000-30,570,00023,549,000-677,655,000
Change in Investments4,929,000-212,115,00011,735,00059,587,000-167,00023,000232,483,00019,255,000-155,765,000-353,195,000-28,411,00011,996,00030,566,000-23,449,000677,555,000
cash flow from investments-9,858,000424,230,000-23,470,000-119,174,000334,000-46,000-464,966,000-38,506,000311,530,000706,390,00056,822,000-23,992,000-61,136,00046,998,000-1,355,210,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000-363,165,000-47,018,00010,930,000-38,053,000-23,449,000685,652,000
interest0-512,000-74,000-313,000-541,000-1,187,000-1,190,000-1,245,000-773,000-1,512,000-459,000-393,0000475,000881,000
cash flow from financing0-512,000-74,000-313,000-541,000-1,187,000-1,190,000-1,245,000-773,000-364,677,000-47,477,00010,537,000-38,053,000-22,974,000686,533,000
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

marks and spencer international holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marks and spencer international holdings limited. Get real-time insights into marks and spencer international holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marks And Spencer International Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marks and spencer international holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in W 2 area or any other competitors across 12 key performance metrics.

marks and spencer international holdings limited Ownership

MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED group structure

Marks And Spencer International Holdings Limited has 1 subsidiary company.

Ultimate parent company

2 parents

MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED

02615081

1 subsidiary

MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED Shareholders

marks & spencer plc 100%

marks and spencer international holdings limited directors

Marks And Spencer International Holdings Limited currently has 2 directors. The longest serving directors include Mr Nick Folland (Feb 2019) and Mr Jeremy Townsend (Jan 2023).

officercountryagestartendrole
Mr Nick Folland59 years Feb 2019- Director
Mr Jeremy Townsend61 years Jan 2023- Director

P&L

March 2024

turnover

14.7m

-80%

operating profit

19.7m

-72%

gross margin

19.4%

+2.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

584.5m

+0.02%

total assets

590.3m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

marks and spencer international holdings limited company details

company number

02615081

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1991

age

34

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

waterside house, 35 north wharf road, london, W2 1NW

Bank

-

Legal Advisor

-

marks and spencer international holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marks and spencer international holdings limited.

marks and spencer international holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARKS AND SPENCER INTERNATIONAL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

marks and spencer international holdings limited Companies House Filings - See Documents

datedescriptionview/download