portrack handling limited

Live MatureSmallDeclining

portrack handling limited Company Information

Share PORTRACK HANDLING LIMITED

Company Number

02615278

Shareholders

hazel davison

peter fredrick davison

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

9 belasis court, billingham, cleveland, TS23 4AZ

portrack handling limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of PORTRACK HANDLING LIMITED at £2.1m based on a Turnover of £4m and 0.52x industry multiple (adjusted for size and gross margin).

portrack handling limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PORTRACK HANDLING LIMITED at £0 based on an EBITDA of £-7k and a 3.71x industry multiple (adjusted for size and gross margin).

portrack handling limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of PORTRACK HANDLING LIMITED at £2.9m based on Net Assets of £1.3m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portrack Handling Limited Overview

Portrack Handling Limited is a live company located in cleveland, TS23 4AZ with a Companies House number of 02615278. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 1991, it's largest shareholder is hazel davison with a 40% stake. Portrack Handling Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Portrack Handling Limited Health Check

Pomanda's financial health check has awarded Portrack Handling Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4m, make it larger than the average company (£2.1m)

£4m - Portrack Handling Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.4%)

-1% - Portrack Handling Limited

10.4% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (47.3%)

25.1% - Portrack Handling Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (5.3%)

-0.8% - Portrack Handling Limited

5.3% - Industry AVG

employees

Employees

with 95 employees, this is above the industry average (18)

95 - Portrack Handling Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Portrack Handling Limited

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42k, this is less efficient (£118.8k)

£42k - Portrack Handling Limited

£118.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (54 days)

81 days - Portrack Handling Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (32 days)

96 days - Portrack Handling Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Portrack Handling Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 71 weeks, this is more cash available to meet short term requirements (26 weeks)

71 weeks - Portrack Handling Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.3%, this is a lower level of debt than the average (52.9%)

39.3% - Portrack Handling Limited

52.9% - Industry AVG

PORTRACK HANDLING LIMITED financials

EXPORTms excel logo

Portrack Handling Limited's latest turnover from June 2024 is estimated at £4 million and the company has net assets of £1.3 million. According to their latest financial statements, Portrack Handling Limited has 95 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover3,991,9673,462,6544,055,8344,175,7382,657,1742,422,0742,116,4443,277,3762,789,4842,111,5122,547,108878,885796,358962,955772,304
Other Income Or Grants
Cost Of Sales2,988,3612,624,3223,115,7563,213,2981,967,8921,796,6051,578,1312,410,1602,036,8721,542,8101,876,363638,606563,851698,590543,884
Gross Profit1,003,606838,332940,078962,440689,282625,469538,313867,216752,611568,703670,745240,280232,506264,365228,420
Admin Expenses1,034,872856,063759,121829,616673,198629,706497,743995,236618,369367,721432,571245,90180,408376,253-533,669
Operating Profit-31,266-17,731180,957132,82416,084-4,23740,570-128,020134,242200,982238,174-5,621152,098-111,888762,089
Interest Payable
Interest Receivable56,11151,26910,9937947025,1563,2151,6314,0663,2812,6112,6912,3542,7421,753
Pre-Tax Profit24,84533,537191,949133,61916,78591943,785-126,389138,308204,263240,785-2,930154,453-109,146763,842
Tax-6,211-8,384-36,470-25,388-3,189-175-8,319-27,661-40,852-50,565-37,069-213,876
Profit After Tax18,63425,153155,479108,23113,59674435,466-126,389110,646163,410190,220-2,930117,384-109,146549,966
Dividends Paid
Retained Profit18,63425,153155,479108,23113,59674435,466-126,389110,646163,410190,220-2,930117,384-109,146549,966
Employee Costs4,886,8094,512,7725,068,8004,864,1093,417,8732,702,7782,820,0323,843,137602,254477,234552,786205,622199,673231,831190,603
Number Of Employees9591108108786064901411135565
EBITDA*-7,0085,412207,287158,53939,13718,93966,873-98,109160,143224,725259,93417,213171,255-90,056787,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets89,61557,45977,03575,34186,09372,91495,564102,15293,68090,84590,21879,80093,04887,10176,515
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets89,61557,45977,03575,34186,09372,91495,564102,15293,68090,84590,21879,80093,04887,10176,515
Stock & work in progress
Trade Debtors887,415731,477896,089986,950454,796582,455371,243677,718778,316577,825689,156219,743190,815253,302175,648
Group Debtors
Misc Debtors140,00020,000
Cash1,094,9171,042,6401,008,103750,729837,591565,520809,308476,816827,998798,358513,971530,476546,067395,679701,235
misc current assets
total current assets1,982,3321,774,1171,904,1921,737,6791,292,3871,147,9751,180,5511,294,5341,606,3141,376,1831,203,127750,219756,882648,981876,883
total assets2,071,9471,831,5761,981,2271,813,0201,378,4801,220,8891,276,1151,396,6861,699,9941,467,0281,293,345830,019849,930736,082953,398
Bank overdraft
Bank loan
Trade Creditors 791,579577,881753,091741,588414,140273,553324,574476,616654,208532,800522,653253,279267,915274,629388,198
Group/Directors Accounts2,000260260
other short term finances
hp & lease commitments
other current liabilities
total current liabilities791,579577,881753,091741,588414,140273,553326,574476,616654,208533,060522,913253,279267,915274,629388,198
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions22,40414,36513,95912,73413,87310,46513,41419,40918,73617,56417,43813,96616,31113,1337,734
total long term liabilities22,40414,36513,95912,73413,87310,46513,41419,40918,73617,56417,43813,96616,31113,1337,734
total liabilities813,983592,246767,050754,322428,013284,018339,988496,025672,944550,624540,351267,245284,226287,762395,932
net assets1,257,9641,239,3301,214,1771,058,698950,467936,871936,127900,6611,027,050916,404752,994562,774565,704448,320557,466
total shareholders funds1,257,9641,239,3301,214,1771,058,698950,467936,871936,127900,6611,027,050916,404752,994562,774565,704448,320557,466
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-31,266-17,731180,957132,82416,084-4,23740,570-128,020134,242200,982238,174-5,621152,098-111,888762,089
Depreciation24,25823,14326,33025,71523,05323,17626,30329,91125,90123,74321,76022,83419,15721,83225,311
Amortisation
Tax-6,211-8,384-36,470-25,388-3,189-175-8,319-27,661-40,852-50,565-37,069-213,876
Stock
Debtors155,938-164,612-90,861532,154-127,659211,212-446,47539,402200,491-111,331469,4138,928-42,48777,654175,648
Creditors213,698-175,21011,503327,448140,587-51,021-152,042-177,592121,40810,147269,374-14,636-6,714-113,569388,198
Accruals and Deferred Income
Deferred Taxes & Provisions8,0394061,225-1,1393,408-2,949-5,9956731,1721263,472-2,3453,1785,3997,734
Cash flow from operations52,580-13,164274,406-72,694307,602-246,418346,992-314,43054,571305,47712,802-8,696173,137-275,880793,808
Investing Activities
capital expenditure-56,414-3,567-28,024-14,963-36,232-526-19,715-38,383-28,736-24,370-32,178-9,586-25,104-32,418-101,826
Change in Investments
cash flow from investments-56,414-3,567-28,024-14,963-36,232-526-19,715-38,383-28,736-24,370-32,178-9,586-25,104-32,418-101,826
Financing Activities
Bank loans
Group/Directors Accounts-2,0002,000-260260
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,500
interest56,11151,26910,9937947025,1563,2151,6314,0663,2812,6112,6912,3542,7421,753
cash flow from financing56,11151,26910,9937947023,1565,2151,6313,8063,2812,8712,6912,3542,7429,253
cash and cash equivalents
cash52,27734,537257,374-86,862272,071-243,788332,492-351,18229,640284,387-16,505-15,591150,388-305,556701,235
overdraft
change in cash52,27734,537257,374-86,862272,071-243,788332,492-351,18229,640284,387-16,505-15,591150,388-305,556701,235

portrack handling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portrack handling limited. Get real-time insights into portrack handling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portrack Handling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portrack handling limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TS23 area or any other competitors across 12 key performance metrics.

portrack handling limited Ownership

PORTRACK HANDLING LIMITED group structure

Portrack Handling Limited has no subsidiary companies.

Ultimate parent company

PORTRACK HANDLING LIMITED

02615278

PORTRACK HANDLING LIMITED Shareholders

hazel davison 40%
peter fredrick davison 25.02%
ian davison 15.82%
june rebecca dickenson 15.82%
deborah ann davison 3.33%

portrack handling limited directors

Portrack Handling Limited currently has 2 directors. The longest serving directors include Mr Peter Davison (Nov 2004) and Mrs Deborah Davison (Oct 2024).

officercountryagestartendrole
Mr Peter Davison57 years Nov 2004- Director
Mrs Deborah DavisonUnited Kingdom57 years Oct 2024- Director

P&L

June 2024

turnover

4m

+15%

operating profit

-31.3k

0%

gross margin

25.2%

+3.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.3m

+0.02%

total assets

2.1m

+0.13%

cash

1.1m

+0.05%

net assets

Total assets minus all liabilities

portrack handling limited company details

company number

02615278

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

May 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

brightinform limited (June 1991)

accountant

BAINES JEWITT LIMITED

auditor

-

address

9 belasis court, billingham, cleveland, TS23 4AZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

portrack handling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to portrack handling limited.

portrack handling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PORTRACK HANDLING LIMITED. This can take several minutes, an email will notify you when this has completed.

portrack handling limited Companies House Filings - See Documents

datedescriptionview/download