manx collections limited

Live MatureSmall

manx collections limited Company Information

Share MANX COLLECTIONS LIMITED

Company Number

02615535

Directors

Denham Eke

James Smeed

View All

Shareholders

manx ventures limited

Group Structure

View All

Industry

Financial leasing

 

Registered Address

fourth floor east, matrix house, basing view, basingstoke, hampshire, RG21 4FF

manx collections limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of MANX COLLECTIONS LIMITED at £5.1m based on a Turnover of £3.4m and 1.51x industry multiple (adjusted for size and gross margin).

manx collections limited Estimated Valuation

£378.8k

Pomanda estimates the enterprise value of MANX COLLECTIONS LIMITED at £378.8k based on an EBITDA of £63.5k and a 5.96x industry multiple (adjusted for size and gross margin).

manx collections limited Estimated Valuation

£202.3k

Pomanda estimates the enterprise value of MANX COLLECTIONS LIMITED at £202.3k based on Net Assets of £101.3k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Manx Collections Limited Overview

Manx Collections Limited is a live company located in basingstoke, RG21 4FF with a Companies House number of 02615535. It operates in the financial leasing sector, SIC Code 64910. Founded in May 1991, it's largest shareholder is manx ventures limited with a 100% stake. Manx Collections Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Manx Collections Limited Health Check

Pomanda's financial health check has awarded Manx Collections Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it in line with the average company (£2.9m)

£3.4m - Manx Collections Limited

£2.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Manx Collections Limited

- - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)

49.5% - Manx Collections Limited

49.5% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (39%)

1.8% - Manx Collections Limited

39% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (8)

10 - Manx Collections Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.9k, the company has an equivalent pay structure (£69.9k)

£69.9k - Manx Collections Limited

£69.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £339.9k, this is less efficient (£546.5k)

£339.9k - Manx Collections Limited

£546.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Manx Collections Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Manx Collections Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Manx Collections Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (5 weeks)

0 weeks - Manx Collections Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.1%, this is a similar level of debt than the average (96.3%)

91.1% - Manx Collections Limited

96.3% - Industry AVG

MANX COLLECTIONS LIMITED financials

EXPORTms excel logo

Manx Collections Limited's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of £101.3 thousand. According to their latest financial statements, Manx Collections Limited has 10 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,398,975595,85530,00096,915474,331837,5941,846,9503,242,827
Other Income Or Grants
Cost Of Sales1,717,3842,65424,11473,744322,701
Gross Profit1,681,591595,85530,000-2,65472,801474,331837,5941,773,2062,920,126
Admin Expenses1,619,502547,2761036871,0533,8481,890-14,74628,60615,24364,596465,416719,5281,894,2955,279,793
Operating Profit62,08948,579-103-687-1,053-3,848-1,89014,7461,394-17,8978,2058,915118,066-121,089-2,359,667
Interest Payable11151455118324971964,0171,296,414
Interest Receivable9334,245,0788,490
Pre-Tax Profit62,18348,579-103-684-1,053-3,859-1,90514,7321,33926,3528,2052,23575,3241,765,222-3,649,621
Tax-15,546-38,513-3,011-7,19934,01914,705-196,490
Profit After Tax46,63748,579-103-684-1,053-3,859-1,905-23,781-1,67219,15342,22416,94075,3241,765,222-3,846,111
Dividends Paid15,000
Retained Profit46,63748,579-103-684-1,053-3,859-1,905-23,781-1,67219,15342,22416,94075,3241,765,222-3,861,111
Employee Costs698,947378,42169,82066,01467,22265,34048,83995,405368,311854,265848,212
Number Of Employees109111111133101719
EBITDA*63,53949,667-103-687-1,053-3,848-1,89014,7461,394-16,29413,76846,794156,202-53,849-2,300,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7991,6037,16623,09563,753128,425
Intangible Assets2,4623,913
Investments & Other10310310310310338,61641,627100100100100100
Debtors (Due After 1 year)10,260,230
Total Fixed Assets3,2613,91310310310310310338,61641,6271,7037,26623,19563,85310,388,755
Stock & work in progress
Trade Debtors1,2871226,945,162
Group Debtors1,131,456714,2316,3116,3114,300
Misc Debtors5924992,2522,2471,57716,61183,91058,61850,97062,035247,677
Cash3,5576,74616,01517,48618,7401,888346,619984,300
misc current assets
total current assets1,135,013714,2316,3116,3117,33816,51419,73820,9873,46520,91183,91059,90551,00468,7768,177,139
total assets1,138,274718,1446,3116,4147,44116,61719,84121,09042,08162,53885,61367,17174,199132,62918,565,894
Bank overdraft2002,100,647
Bank loan
Trade Creditors 2673,3672675,51711,62116,88334,883
Group/Directors Accounts1,012,121569,5128,6378,0027,346961038,33066,78480,7665,862
other short term finances
hp & lease commitments1,0783,2576,82515,037
other current liabilities24,62690,6422676109696964,55623,33457,33515,86817,771213,944582,336
total current liabilities1,037,014663,5212672676108,7338,0987,4424,65223,43765,66589,447113,415243,5142,732,903
loans17,702,959
hp & lease commitments3,6559,794
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities3,65517,712,753
total liabilities1,037,014663,5212672676108,7338,0987,4424,65223,43765,66589,447113,415247,16920,445,656
net assets101,26054,6236,0446,1476,8317,88411,74313,64837,42939,10119,948-22,276-39,216-114,540-1,879,762
total shareholders funds101,26054,6236,0446,1476,8317,88411,74313,64837,42939,10119,948-22,276-39,216-114,540-1,879,762
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit62,08948,579-103-687-1,053-3,848-1,89014,7461,394-17,8978,2058,915118,066-121,089-2,359,667
Depreciation1,6035,56337,87938,13667,2402,030
Amortisation1,4501,08857,400
Tax-15,546-38,513-3,011-7,19934,01914,705-196,490
Stock
Debtors417,225707,9205,71993-1,7535670-19,334-62,99924,0058,935-11,187-17,390,91217,453,069
Creditors-3,1003,100267-5,517-6,104-5,262-18,00034,883
Accruals and Deferred Income-66,01690,642-267-343514-4,460-18,778-34,00141,467-1,903-196,173-368,392582,336
Deferred Taxes & Provisions
Cash flow from operations-438,348-564,511-103-6,749-632-2,095-1,895-28,897-1,0615,50559,73244,557-34,04616,950,671-19,332,577
Investing Activities
capital expenditure-798-5,001-21,9502,522-2,568-187,855
Change in Investments-103-38,513-3,01141,527100
cash flow from investments-798-5,00110338,5133,011-41,527-21,9502,522-2,568-187,955
Financing Activities
Bank loans
Group/Directors Accounts442,609569,512-8,6376356567,250-7-8,227-58,454-13,98274,9045,862
Other Short Term Loans
Long term loans-17,702,95917,702,959
Hire Purchase and Lease Commitments-1,078-2,179-7,223-14,35124,831
other long term liabilities
share issue1,981,349
interest933-11-15-14-55-118-324-9713,281,061-1,287,924
cash flow from financing442,702569,5123-8,6376246417,236-62-8,345-59,532-16,48566,710-14,430,38718,421,215
cash and cash equivalents
cash3,557-6,746-9,269-1,471-1,25416,8521,888-34-6,585-977,681984,300
overdraft-200200-2,100,6472,100,647
change in cash3,557-6,746-9,269-1,471-1,25416,8521,888200-234-6,5851,122,966-1,116,347

manx collections limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manx collections limited. Get real-time insights into manx collections limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Manx Collections Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for manx collections limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in RG21 area or any other competitors across 12 key performance metrics.

manx collections limited Ownership

MANX COLLECTIONS LIMITED group structure

Manx Collections Limited has 4 subsidiary companies.

Ultimate parent company

MANX FINANCIAL GROUP PLC

#0060692

MANX VENTURES LTD

#0142843

2 parents

MANX COLLECTIONS LIMITED

02615535

4 subsidiaries

MANX COLLECTIONS LIMITED Shareholders

manx ventures limited 100%

manx collections limited directors

Manx Collections Limited currently has 3 directors. The longest serving directors include Mr Denham Eke (Nov 2010) and Mr James Smeed (Feb 2024).

officercountryagestartendrole
Mr Denham EkeIsle Of Man73 years Nov 2010- Director
Mr James SmeedIsle Of Man40 years Feb 2024- Director
Mr Dwayne RobertsEngland29 years Dec 2024- Director

P&L

December 2023

turnover

3.4m

+470%

operating profit

62.1k

0%

gross margin

49.5%

-50.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

101.3k

+0.85%

total assets

1.1m

+0.59%

cash

3.6k

0%

net assets

Total assets minus all liabilities

manx collections limited company details

company number

02615535

Type

Private limited with Share Capital

industry

64910 - Financial leasing

incorporation date

May 1991

age

34

incorporated

UK

ultimate parent company

MANX FINANCIAL GROUP PLC

accounts

Small Company

last accounts submitted

December 2023

previous names

ecf asset finance limited (June 2021)

ecf asset finance plc (July 2020)

See more

accountant

KPMG AUDIT LLC

auditor

-

address

fourth floor east, matrix house, basing view, basingstoke, hampshire, RG21 4FF

Bank

BANK OF SCOTLAND

Legal Advisor

-

manx collections limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to manx collections limited. Currently there are 0 open charges and 8 have been satisfied in the past.

manx collections limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANX COLLECTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

manx collections limited Companies House Filings - See Documents

datedescriptionview/download