spike island artspace limited

Live MatureSmallHealthy

spike island artspace limited Company Information

Share SPIKE ISLAND ARTSPACE LIMITED

Company Number

02624621

Shareholders

-

Group Structure

View All

Industry

Operation of arts facilities

 

Registered Address

133 cumberland road, bristol, BS1 6UX

spike island artspace limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SPIKE ISLAND ARTSPACE LIMITED at £1.1m based on a Turnover of £1.8m and 0.61x industry multiple (adjusted for size and gross margin).

spike island artspace limited Estimated Valuation

£799.4k

Pomanda estimates the enterprise value of SPIKE ISLAND ARTSPACE LIMITED at £799.4k based on an EBITDA of £106k and a 7.54x industry multiple (adjusted for size and gross margin).

spike island artspace limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of SPIKE ISLAND ARTSPACE LIMITED at £4.5m based on Net Assets of £4m and 1.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spike Island Artspace Limited Overview

Spike Island Artspace Limited is a live company located in bristol, BS1 6UX with a Companies House number of 02624621. It operates in the operation of arts facilities sector, SIC Code 90040. Founded in June 1991, it's largest shareholder is unknown. Spike Island Artspace Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spike Island Artspace Limited Health Check

Pomanda's financial health check has awarded Spike Island Artspace Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£541.6k)

£1.8m - Spike Island Artspace Limited

£541.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.1%)

13% - Spike Island Artspace Limited

7.1% - Industry AVG

production

Production

with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)

56.9% - Spike Island Artspace Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (1.8%)

-0.3% - Spike Island Artspace Limited

1.8% - Industry AVG

employees

Employees

with 56 employees, this is above the industry average (13)

56 - Spike Island Artspace Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.5k, the company has a lower pay structure (£20.9k)

£12.5k - Spike Island Artspace Limited

£20.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.3k, this is less efficient (£52.7k)

£32.3k - Spike Island Artspace Limited

£52.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (8 days)

5 days - Spike Island Artspace Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (38 days)

57 days - Spike Island Artspace Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (11 days)

0 days - Spike Island Artspace Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is less cash available to meet short term requirements (95 weeks)

57 weeks - Spike Island Artspace Limited

95 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.8%, this is a lower level of debt than the average (21.1%)

7.8% - Spike Island Artspace Limited

21.1% - Industry AVG

SPIKE ISLAND ARTSPACE LIMITED financials

EXPORTms excel logo

Spike Island Artspace Limited's latest turnover from March 2024 is £1.8 million and the company has net assets of £4 million. According to their latest financial statements, Spike Island Artspace Limited has 56 employees and maintains cash reserves of £353.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,811,3521,947,6301,450,3571,249,4481,183,2291,120,521998,6831,568,6791,215,754988,2081,004,148969,011921,651733,7901,064,360
Other Income Or Grants
Cost Of Sales780,501716,503518,298467,062428,079420,329378,341648,492473,195352,139386,854428,463384,469345,453461,933
Gross Profit1,030,8511,231,127932,059782,386755,150700,192620,342920,188742,559636,069617,294540,548537,182388,337602,427
Admin Expenses1,035,6381,159,402846,344776,966941,704810,866660,501352,494520,756745,321679,561589,074551,014395,465207,144
Operating Profit-4,78771,72585,7155,420-186,554-110,674-40,159567,694221,803-109,252-62,267-48,526-13,832-7,128395,283
Interest Payable
Interest Receivable
Pre-Tax Profit14,28874,34667,881-200-189,332-108,626-38,860454,588178,193-108,439-61,404-47,454-12,613-10,523281,729
Tax
Profit After Tax14,28874,34667,881-200-189,332-108,626-38,860454,588178,193-108,439-61,404-47,454-12,613-10,523281,729
Dividends Paid
Retained Profit14,28874,34667,881-200-189,332-108,626-38,860454,588178,193-108,439-61,404-47,454-12,613-10,523281,729
Employee Costs699,055645,555518,985577,619536,294493,998504,335470,418474,340469,967476,737449,447394,618357,333315,628
Number Of Employees563919202223222222252322211918
EBITDA*105,981188,427239,680197,2441,36472,409135,031696,123309,077-20,24726,146-5,79848,90846,058444,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,284,9513,350,5573,408,2013,497,9833,610,3673,740,8303,838,5223,991,6253,567,0743,433,0453,495,2193,522,3083,551,2993,576,0123,611,839
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,284,9513,350,5573,408,2013,497,9833,610,3673,740,8303,838,5223,991,6253,567,0743,433,0453,495,2193,522,3083,551,2993,576,0123,611,839
Stock & work in progress1,6801,6341,6341,5851,5851,5851,5901,689951,5943,0362,0971,2162,5391,874
Trade Debtors28,15534,06270,66429,99946,09671,4012,218
Group Debtors
Misc Debtors272,714268,023101,08069,883126,202106,101152,48295,93242,36549,150102,66198,34562,59743,98710,352
Cash353,503554,617630,589659,726300,019244,086302,083217,699215,101160,213165,186180,108248,542239,201474,934
misc current assets350,000
total current assets1,006,052858,336803,967761,193473,902423,173456,155315,320257,561210,957270,883280,550312,355285,727489,378
total assets4,291,0034,208,8934,212,1684,259,1764,084,2694,164,0034,294,6774,306,9453,824,6353,644,0023,766,1023,802,8583,863,6543,861,7394,101,217
Bank overdraft
Bank loan24,662
Trade Creditors 121,96392,74353,045
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities197,875159,377131,864304,529124,291111,111134,020114,14088,56391,388106,35880,05297,37576,315165,425
total current liabilities319,838252,120184,909304,529124,291111,111134,020114,14088,56391,388106,35880,05297,37576,315190,087
loans100,000100,000100,000134,718
hp & lease commitments
Accruals and Deferred Income
other liabilities14,90814,80459,63654,90560,03663,61862,75756,04553,90048,63547,32648,98445,00351,53532,000
provisions
total long term liabilities14,90814,804159,636154,905160,03663,61862,75756,04553,90048,63547,32648,98445,00351,535166,718
total liabilities334,746266,924344,545459,434284,327174,729196,777170,185142,463140,023153,684129,036142,378127,850356,805
net assets3,956,2573,941,9693,867,6233,799,7423,799,9423,989,2744,097,9004,136,7603,682,1723,503,9793,612,4183,673,8223,721,2763,733,8893,744,412
total shareholders funds3,956,2573,941,9693,867,6233,799,7423,799,9423,989,2744,097,9004,136,7603,682,1723,503,9793,612,4183,673,8223,721,2763,733,8893,744,412
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,78771,72585,7155,420-186,554-110,674-40,159567,694221,803-109,252-62,267-48,526-13,832-7,128395,283
Depreciation110,768116,702153,965191,824187,918183,083175,190128,42987,27489,00588,41342,72862,74053,18649,133
Amortisation
Tax
Stock4649-5-991,594-1,499-1,442939881-1,3236651,874
Debtors-1,216130,34171,862-72,416-5,20425,02056,55053,567-6,785-53,5114,31635,74818,61031,41712,570
Creditors29,22039,69853,045
Accruals and Deferred Income38,49827,513-172,665180,23813,180-22,90919,88025,577-2,825-14,97026,306-17,32321,060-89,110165,425
Deferred Taxes & Provisions
Cash flow from operations174,869125,29748,149449,89819,74824,48598,460666,539314,53619,73647,197-59,75052,681-75,134595,397
Investing Activities
capital expenditure-21,885-551,747-221,303-26,831-61,324-13,737-38,027-17,359-3,660,972
Change in Investments
cash flow from investments-21,885-551,747-221,303-26,831-61,324-13,737-38,027-17,359-3,660,972
Financing Activities
Bank loans-24,66224,662
Group/Directors Accounts
Other Short Term Loans
Long term loans-100,000100,000-134,718134,718
Hire Purchase and Lease Commitments
other long term liabilities104-44,8324,731-5,131-3,5828616,7122,1455,2651,309-1,6583,981-6,53219,53532,000
share issue3,462,683
interest
cash flow from financing104-144,8324,731-5,13196,4188616,7122,1455,2651,309-1,6583,981-6,532-139,8453,654,063
cash and cash equivalents
cash-201,114-75,972-29,137359,70755,933-57,99784,3842,59854,888-4,973-14,922-68,4349,341-235,733474,934
overdraft
change in cash-201,114-75,972-29,137359,70755,933-57,99784,3842,59854,888-4,973-14,922-68,4349,341-235,733474,934

spike island artspace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spike island artspace limited. Get real-time insights into spike island artspace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spike Island Artspace Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spike island artspace limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

spike island artspace limited Ownership

SPIKE ISLAND ARTSPACE LIMITED group structure

Spike Island Artspace Limited has no subsidiary companies.

Ultimate parent company

SPIKE ISLAND ARTSPACE LIMITED

02624621

SPIKE ISLAND ARTSPACE LIMITED Shareholders

--

spike island artspace limited directors

Spike Island Artspace Limited currently has 13 directors. The longest serving directors include Ms Paula Newport (Nov 2018) and Mrs Louise O'Donnell (Sep 2019).

officercountryagestartendrole
Ms Paula Newport58 years Nov 2018- Director
Mrs Louise O'Donnell58 years Sep 2019- Director
Ms Catherine Frankpitt52 years Nov 2020- Director
Ms Catherine Frankpitt52 years Nov 2020- Director
Professor Judith SquiresUnited Kingdom61 years Jun 2022- Director
Ms Lucy Bailey37 years Sep 2022- Director
Professor William Gething72 years Sep 2022- Director
Ms Rosa Corbishley48 years Mar 2023- Director
Ms Jane Sillis65 years Jun 2023- Director
Lenacha Lema22 years Jun 2023- Director

P&L

March 2024

turnover

1.8m

-7%

operating profit

-4.8k

0%

gross margin

57%

-9.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4m

0%

total assets

4.3m

+0.02%

cash

353.5k

-0.36%

net assets

Total assets minus all liabilities

spike island artspace limited company details

company number

02624621

Type

Private Ltd By Guarantee w/o Share Cap

industry

90040 - Operation of arts facilities

incorporation date

June 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

artspace bristol limited (December 1998)

accountant

-

auditor

GODFREY WILSON LIMITED

address

133 cumberland road, bristol, BS1 6UX

Bank

HSBC BANK PLC

Legal Advisor

ASHFORDS LLP

spike island artspace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to spike island artspace limited. Currently there are 1 open charges and 1 have been satisfied in the past.

spike island artspace limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPIKE ISLAND ARTSPACE LIMITED. This can take several minutes, an email will notify you when this has completed.

spike island artspace limited Companies House Filings - See Documents

datedescriptionview/download