coombe stationers & printers limited Company Information
Company Number
02626166
Website
http://www.cspltd.co.ukRegistered Address
352-354 coombe lane, wimbledon, london, SW20 0RJ
Industry
Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
Telephone
02089478000
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
coombe stationers & printers holding limited 100%
coombe stationers & printers limited Estimated Valuation
Pomanda estimates the enterprise value of COOMBE STATIONERS & PRINTERS LIMITED at £167k based on a Turnover of £507.3k and 0.33x industry multiple (adjusted for size and gross margin).
coombe stationers & printers limited Estimated Valuation
Pomanda estimates the enterprise value of COOMBE STATIONERS & PRINTERS LIMITED at £61.9k based on an EBITDA of £21.4k and a 2.89x industry multiple (adjusted for size and gross margin).
coombe stationers & printers limited Estimated Valuation
Pomanda estimates the enterprise value of COOMBE STATIONERS & PRINTERS LIMITED at £0 based on Net Assets of £-30.2k and 0.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coombe Stationers & Printers Limited Overview
Coombe Stationers & Printers Limited is a live company located in london, SW20 0RJ with a Companies House number of 02626166. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in July 1991, it's largest shareholder is coombe stationers & printers holding limited with a 100% stake. Coombe Stationers & Printers Limited is a mature, small sized company, Pomanda has estimated its turnover at £507.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coombe Stationers & Printers Limited Health Check
Pomanda's financial health check has awarded Coombe Stationers & Printers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £507.3k, make it smaller than the average company (£10.4m)
- Coombe Stationers & Printers Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (1.6%)
- Coombe Stationers & Printers Limited
1.6% - Industry AVG
Production
with a gross margin of 29.8%, this company has a comparable cost of product (29.8%)
- Coombe Stationers & Printers Limited
29.8% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (3.4%)
- Coombe Stationers & Printers Limited
3.4% - Industry AVG
Employees
with 8 employees, this is below the industry average (62)
8 - Coombe Stationers & Printers Limited
62 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Coombe Stationers & Printers Limited
£37k - Industry AVG
Efficiency
resulting in sales per employee of £63.4k, this is less efficient (£144.5k)
- Coombe Stationers & Printers Limited
£144.5k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (50 days)
- Coombe Stationers & Printers Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is quicker than average (61 days)
- Coombe Stationers & Printers Limited
61 days - Industry AVG
Stock Days
it holds stock equivalent to 65 days, this is more than average (24 days)
- Coombe Stationers & Printers Limited
24 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (8 weeks)
25 weeks - Coombe Stationers & Printers Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.9%, this is a higher level of debt than the average (65.6%)
108.9% - Coombe Stationers & Printers Limited
65.6% - Industry AVG
COOMBE STATIONERS & PRINTERS LIMITED financials
Coombe Stationers & Printers Limited's latest turnover from June 2023 is estimated at £507.3 thousand and the company has net assets of -£30.2 thousand. According to their latest financial statements, Coombe Stationers & Printers Limited has 8 employees and maintains cash reserves of £179.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 636,114 | 686,438 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 238,909 | 297,950 | ||||||||||||
Gross Profit | 397,205 | 388,488 | ||||||||||||
Admin Expenses | 371,150 | 383,393 | ||||||||||||
Operating Profit | 26,055 | 5,095 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 38 | 149 | ||||||||||||
Pre-Tax Profit | 26,093 | 5,244 | ||||||||||||
Tax | -9,898 | -4,612 | ||||||||||||
Profit After Tax | 16,195 | 632 | ||||||||||||
Dividends Paid | 52,000 | 61,000 | ||||||||||||
Retained Profit | -35,805 | -60,368 | ||||||||||||
Employee Costs | 244,796 | 257,614 | ||||||||||||
Number Of Employees | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | ||||||
EBITDA* | 62,541 | 40,600 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 64,973 | 32,057 | 37,734 | 44,422 | 52,298 | 1,033,214 | 1,067,808 | 1,103,944 | 924,449 | 939,433 | 970,025 | 1,001,718 | 1,033,122 | 1,065,107 |
Intangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 64,974 | 32,058 | 37,735 | 44,423 | 52,299 | 1,033,215 | 1,067,809 | 1,103,945 | 924,450 | 939,434 | 970,026 | 1,001,719 | 1,033,123 | 1,065,108 |
Stock & work in progress | 63,858 | 62,723 | 58,144 | 60,500 | 49,890 | 46,687 | 60,439 | 44,969 | 62,656 | 60,610 | 54,109 | 46,215 | 41,465 | 40,742 |
Trade Debtors | 22,662 | 22,476 | 9,373 | 11,201 | 19,486 | 14,313 | 15,214 | 36,521 | 37,491 | 46,817 | 47,824 | 53,252 | 71,592 | 65,273 |
Group Debtors | 0 | 0 | 0 | 947,082 | 967,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,158 | 7,158 | 12,774 | 7,791 | 12,302 | 13,770 | 16,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 179,155 | 189,464 | 108,316 | 50,654 | 41,507 | 42,724 | 20,276 | 33,409 | 39,561 | 86,583 | 89,274 | 55,646 | 9,552 | 18,517 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 273,833 | 281,821 | 188,607 | 1,077,228 | 1,090,267 | 117,494 | 112,150 | 114,899 | 139,708 | 194,010 | 191,207 | 155,113 | 122,609 | 124,532 |
total assets | 338,807 | 313,879 | 226,342 | 1,121,651 | 1,142,566 | 1,150,709 | 1,179,959 | 1,218,844 | 1,064,158 | 1,133,444 | 1,161,233 | 1,156,832 | 1,155,732 | 1,189,640 |
Bank overdraft | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,450 | 86,500 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 46,552 | 36,937 | 34,190 | 13,968 | 34,486 | 36,019 | 50,784 | 74,977 | 72,449 | 93,474 | 76,635 | 109,036 | 109,749 | 86,634 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 316,626 | 315,278 | 290,351 | 247,273 | 263,289 | 267,950 | 259,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 363,178 | 352,224 | 324,541 | 261,241 | 297,775 | 303,969 | 310,702 | 74,977 | 72,449 | 93,474 | 76,635 | 109,036 | 141,199 | 173,134 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,067 | 52,981 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236,906 | 236,906 | 236,906 | 236,906 | 236,906 | 238,832 | 236,906 |
provisions | 5,802 | 5,289 | 6,192 | 7,247 | 8,482 | 9,561 | 11,648 | 13,547 | 16,021 | 14,334 | 14,501 | 16,898 | 17,265 | 18,296 |
total long term liabilities | 5,802 | 5,289 | 6,192 | 7,247 | 8,482 | 9,561 | 11,648 | 250,453 | 252,927 | 251,240 | 251,407 | 253,804 | 296,164 | 308,183 |
total liabilities | 368,980 | 357,513 | 330,733 | 268,488 | 306,257 | 313,530 | 322,350 | 325,430 | 325,376 | 344,714 | 328,042 | 362,840 | 437,363 | 481,317 |
net assets | -30,173 | -43,634 | -104,391 | 853,163 | 836,309 | 837,179 | 857,609 | 893,414 | 738,782 | 788,730 | 833,191 | 793,992 | 718,369 | 708,323 |
total shareholders funds | -30,173 | -43,634 | -104,391 | 853,163 | 836,309 | 837,179 | 857,609 | 893,414 | 738,782 | 788,730 | 833,191 | 793,992 | 718,369 | 708,323 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 26,055 | 5,095 | ||||||||||||
Depreciation | 12,643 | 5,677 | 7,876 | 9,279 | 34,594 | 36,486 | 35,505 | 36,983 | 36,202 | 38,193 | 40,404 | 42,592 | 44,464 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -9,898 | -4,612 | ||||||||||||
Stock | 1,135 | 4,579 | -2,356 | 10,610 | 3,203 | -13,752 | 15,470 | -17,687 | 2,046 | 6,501 | 7,894 | 4,750 | 723 | 40,742 |
Debtors | 1,186 | 7,487 | -943,927 | -32,796 | 970,787 | -3,352 | -5,086 | -970 | -9,326 | -1,007 | -5,428 | -18,340 | 6,319 | 65,273 |
Creditors | 9,615 | 2,747 | 20,222 | -20,518 | -1,533 | -14,765 | -24,193 | 2,528 | -21,025 | 16,839 | -32,401 | -713 | 23,115 | 86,634 |
Accruals and Deferred Income | 1,348 | 24,927 | 43,078 | -16,016 | -4,661 | 8,032 | 259,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 513 | -903 | -1,055 | -1,235 | -1,079 | -2,087 | -1,899 | -2,474 | 1,687 | -167 | -2,397 | -367 | -1,031 | 18,296 |
Cash flow from operations | 276,085 | 54,699 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40,067 | -12,914 | 52,981 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -236,906 | 0 | 0 | 0 | 0 | -1,926 | 1,926 | 236,906 |
share issue | ||||||||||||||
interest | 38 | 149 | ||||||||||||
cash flow from financing | -236,868 | 215,149 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -10,309 | 81,148 | 57,662 | 9,147 | -1,217 | 22,448 | -13,133 | -6,152 | -47,022 | -2,691 | 33,628 | 46,094 | -8,965 | 18,517 |
overdraft | -9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31,450 | -55,050 | 86,500 |
change in cash | -10,300 | 81,139 | 57,662 | 9,147 | -1,217 | 22,448 | -13,133 | -6,152 | -47,022 | -2,691 | 33,628 | 77,544 | 46,085 | -67,983 |
coombe stationers & printers limited Credit Report and Business Information
Coombe Stationers & Printers Limited Competitor Analysis
Perform a competitor analysis for coombe stationers & printers limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SW20 area or any other competitors across 12 key performance metrics.
coombe stationers & printers limited Ownership
COOMBE STATIONERS & PRINTERS LIMITED group structure
Coombe Stationers & Printers Limited has no subsidiary companies.
Ultimate parent company
1 parent
COOMBE STATIONERS & PRINTERS LIMITED
02626166
coombe stationers & printers limited directors
Coombe Stationers & Printers Limited currently has 3 directors. The longest serving directors include Mr Harish Haria (Jul 1992) and Mr Rajnikant Haria (Jul 1992).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Harish Haria | 69 years | Jul 1992 | - | Director | |
Mr Rajnikant Haria | England | 72 years | Jul 1992 | - | Director |
Mr Asit Haria | 60 years | Jul 1992 | - | Director |
P&L
June 2023turnover
507.3k
+14%
operating profit
8.7k
0%
gross margin
29.9%
-1.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-30.2k
-0.31%
total assets
338.8k
+0.08%
cash
179.2k
-0.05%
net assets
Total assets minus all liabilities
coombe stationers & printers limited company details
company number
02626166
Type
Private limited with Share Capital
industry
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
July 1991
age
33
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
coombe stationers ltd. (August 1991)
last accounts submitted
June 2023
address
352-354 coombe lane, wimbledon, london, SW20 0RJ
accountant
-
auditor
-
coombe stationers & printers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to coombe stationers & printers limited. Currently there are 1 open charges and 2 have been satisfied in the past.
coombe stationers & printers limited Companies House Filings - See Documents
date | description | view/download |
---|