armfield project management limited

Live MatureMicroDeclining

armfield project management limited Company Information

Share ARMFIELD PROJECT MANAGEMENT LIMITED

Company Number

02629179

Shareholders

mark snelling

mr john snelling

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

elm cottages claygate, esher, surrey, KT10 0EJ

armfield project management limited Estimated Valuation

£110.2k

Pomanda estimates the enterprise value of ARMFIELD PROJECT MANAGEMENT LIMITED at £110.2k based on a Turnover of £374.4k and 0.29x industry multiple (adjusted for size and gross margin).

armfield project management limited Estimated Valuation

£18.8k

Pomanda estimates the enterprise value of ARMFIELD PROJECT MANAGEMENT LIMITED at £18.8k based on an EBITDA of £6.4k and a 2.94x industry multiple (adjusted for size and gross margin).

armfield project management limited Estimated Valuation

£361.5k

Pomanda estimates the enterprise value of ARMFIELD PROJECT MANAGEMENT LIMITED at £361.5k based on Net Assets of £169.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Armfield Project Management Limited Overview

Armfield Project Management Limited is a live company located in surrey, KT10 0EJ with a Companies House number of 02629179. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in July 1991, it's largest shareholder is mark snelling with a 86.6% stake. Armfield Project Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £374.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Armfield Project Management Limited Health Check

Pomanda's financial health check has awarded Armfield Project Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £374.4k, make it smaller than the average company (£6.5m)

£374.4k - Armfield Project Management Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.9%)

-9% - Armfield Project Management Limited

7.9% - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (25%)

14.2% - Armfield Project Management Limited

25% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (6.2%)

1.7% - Armfield Project Management Limited

6.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Armfield Project Management Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Armfield Project Management Limited

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.2k, this is equally as efficient (£192.3k)

£187.2k - Armfield Project Management Limited

£192.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 162 days, this is later than average (58 days)

162 days - Armfield Project Management Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (39 days)

11 days - Armfield Project Management Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Armfield Project Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Armfield Project Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (61.3%)

6.6% - Armfield Project Management Limited

61.3% - Industry AVG

ARMFIELD PROJECT MANAGEMENT LIMITED financials

EXPORTms excel logo

Armfield Project Management Limited's latest turnover from July 2023 is estimated at £374.4 thousand and the company has net assets of £169.5 thousand. According to their latest financial statements, Armfield Project Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover374,359421,861447,424498,697454,465566,739476,476270,698172,371285,294249,266266,134293,666156,572
Other Income Or Grants
Cost Of Sales321,113363,340389,025427,516389,952482,077403,334224,929145,178241,376210,039223,307241,734127,541
Gross Profit53,24658,52158,40071,18064,51384,66273,14245,76927,19443,91839,22842,82751,93329,031
Admin Expenses46,86380,59848,68587,03378,20244,36370,51054,43522,53358,80342,96360,47446,65026,579-285,043
Operating Profit6,383-22,0779,715-15,853-13,68940,2992,632-8,6664,661-14,885-3,735-17,6475,2832,452285,043
Interest Payable
Interest Receivable125591605491468497636787407
Pre-Tax Profit6,383-22,0779,715-15,853-13,68940,2992,757-8,0755,266-14,394-3,267-17,1505,9193,239285,450
Tax-1,596-1,846-7,657-524-1,053-1,539-907-79,926
Profit After Tax4,787-22,0777,869-15,853-13,68932,6422,233-8,0754,213-14,394-3,267-17,1504,3802,332205,524
Dividends Paid
Retained Profit4,787-22,0777,869-15,853-13,68932,6422,233-8,0754,213-14,394-3,267-17,1504,3802,332205,524
Employee Costs93,107174,361168,399170,550169,792167,687160,36139,17739,09237,59336,91936,61171,73134,944
Number Of Employees24444441111121
EBITDA*6,383-22,0779,715-15,853-13,68940,2992,63239513,718-4,1027,048-7,50816,94513,189295,254

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets13,46216,54018,06822,99627,9248,4138,41316,82525,8869,34320,12628,32522,16832,21019,258
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,46216,54018,06822,99627,9248,4138,41316,82525,8869,34320,12628,32522,16832,21019,258
Stock & work in progress15,0005,0005,0005,00024,320
Trade Debtors166,595169,339197,066191,163185,286228,095196,43287,07749,01297,00893,703101,523116,80649,43556,070
Group Debtors
Misc Debtors1,4181,7481,7211,9121,727
Cash100,116136,299105,67690,84196,400102,406151,868162,963
misc current assets1,825510
total current assets168,013171,087198,787193,075187,013229,920196,942187,193185,311202,684199,544202,923224,212206,303243,353
total assets181,475187,627216,855216,071214,937238,333205,355204,018211,197212,027219,670231,248246,380238,513262,611
Bank overdraft
Bank loan
Trade Creditors 10,25311,65422,09037,17520,18829,89529,55929,95529,05934,10227,35135,66233,64430,15756,587
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,25311,65422,09037,17520,18829,89529,55929,95529,05934,10227,35135,66233,64430,15756,587
loans
hp & lease commitments
Accruals and Deferred Income1,74711,2858,000
other liabilities
provisions
total long term liabilities1,74711,2858,000
total liabilities12,00022,93930,09037,17520,18829,89529,55929,95529,05934,10227,35135,66233,64430,15756,587
net assets169,475164,688186,765178,896194,749208,438175,796174,063182,138177,925192,319195,586212,736208,356206,024
total shareholders funds169,475164,688186,765178,896194,749208,438175,796174,063182,138177,925192,319195,586212,736208,356206,024
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit6,383-22,0779,715-15,853-13,68940,2992,632-8,6664,661-14,885-3,735-17,6475,2832,452285,043
Depreciation9,0619,05710,78310,78310,13911,66210,73710,211
Amortisation
Tax-1,596-1,846-7,657-524-1,053-1,539-907-79,926
Stock-15,00010,000-19,32024,320
Debtors-3,074-27,7005,7126,062-41,08231,663109,35538,065-47,9963,305-7,820-15,28367,371-6,63556,070
Creditors-1,401-10,436-15,08516,987-9,707336-396896-5,0436,751-8,3112,0183,487-26,43056,587
Accruals and Deferred Income-9,5383,2858,000
Deferred Taxes & Provisions
Cash flow from operations-3,078-1,528-4,928-4,92817,6861,315-107,643-36,77455,61814,344-3,4439,793-48,47811,807191,525
Investing Activities
capital expenditure3,0781,5284,9284,928-19,5118,412-25,600-2,584-16,296-1,620-23,689-29,469
Change in Investments
cash flow from investments3,0781,5284,9284,928-19,5118,412-25,600-2,584-16,296-1,620-23,689-29,469
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-500500
interest125591605491468497636787407
cash flow from financing-375591605491468497636787907
cash and cash equivalents
cash-100,116-36,18330,62314,835-5,559-6,006-49,462-11,095162,963
overdraft
change in cash-100,116-36,18330,62314,835-5,559-6,006-49,462-11,095162,963

armfield project management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for armfield project management limited. Get real-time insights into armfield project management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Armfield Project Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for armfield project management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in KT10 area or any other competitors across 12 key performance metrics.

armfield project management limited Ownership

ARMFIELD PROJECT MANAGEMENT LIMITED group structure

Armfield Project Management Limited has no subsidiary companies.

Ultimate parent company

ARMFIELD PROJECT MANAGEMENT LIMITED

02629179

ARMFIELD PROJECT MANAGEMENT LIMITED Shareholders

mark snelling 86.6%
mr john snelling 13.4%

armfield project management limited directors

Armfield Project Management Limited currently has 3 directors. The longest serving directors include Mr Mark Snelling (Jul 1992) and Mr John Snelling (Jul 1992).

officercountryagestartendrole
Mr Mark SnellingEngland62 years Jul 1992- Director
Mr John Snelling88 years Jul 1992- Director
Mr Alan ProdgerEngland45 years Mar 2020- Director

P&L

July 2023

turnover

374.4k

-11%

operating profit

6.4k

0%

gross margin

14.3%

+2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

169.5k

+0.03%

total assets

181.5k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

armfield project management limited company details

company number

02629179

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

July 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

elm cottages claygate, esher, surrey, KT10 0EJ

Bank

-

Legal Advisor

-

armfield project management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to armfield project management limited.

armfield project management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARMFIELD PROJECT MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

armfield project management limited Companies House Filings - See Documents

datedescriptionview/download