institute for small business and entrepreneurship

Live MatureMicroRapid

institute for small business and entrepreneurship Company Information

Share INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP

Company Number

02631747

Directors

Paul Jones

Andrew Henley

View All

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

old linen court, 83-85 shambles street, barnsley, south yorkshire, S70 2SB

institute for small business and entrepreneurship Estimated Valuation

£162.3k

Pomanda estimates the enterprise value of INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP at £162.3k based on a Turnover of £169.5k and 0.96x industry multiple (adjusted for size and gross margin).

institute for small business and entrepreneurship Estimated Valuation

£550.6k

Pomanda estimates the enterprise value of INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP at £550.6k based on an EBITDA of £85.9k and a 6.41x industry multiple (adjusted for size and gross margin).

institute for small business and entrepreneurship Estimated Valuation

£474.1k

Pomanda estimates the enterprise value of INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP at £474.1k based on Net Assets of £193.7k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Institute For Small Business And Entrepreneurship Overview

Institute For Small Business And Entrepreneurship is a live company located in barnsley, S70 2SB with a Companies House number of 02631747. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in July 1991, it's largest shareholder is unknown. Institute For Small Business And Entrepreneurship is a mature, micro sized company, Pomanda has estimated its turnover at £169.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Institute For Small Business And Entrepreneurship Health Check

Pomanda's financial health check has awarded Institute For Small Business And Entrepreneurship a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £169.5k, make it smaller than the average company (£395.2k)

£169.5k - Institute For Small Business And Entrepreneurship

£395.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 116%, show it is growing at a faster rate (6.4%)

116% - Institute For Small Business And Entrepreneurship

6.4% - Industry AVG

production

Production

with a gross margin of 96.2%, this company has a comparable cost of product (96.2%)

96.2% - Institute For Small Business And Entrepreneurship

96.2% - Industry AVG

profitability

Profitability

an operating margin of 50.7% make it more profitable than the average company (2%)

50.7% - Institute For Small Business And Entrepreneurship

2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Institute For Small Business And Entrepreneurship

10 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Institute For Small Business And Entrepreneurship

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.4k, this is less efficient (£53.5k)

£42.4k - Institute For Small Business And Entrepreneurship

£53.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (11 days)

2 days - Institute For Small Business And Entrepreneurship

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 216 days, this is slower than average (34 days)

216 days - Institute For Small Business And Entrepreneurship

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Institute For Small Business And Entrepreneurship

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 429 weeks, this is more cash available to meet short term requirements (142 weeks)

429 weeks - Institute For Small Business And Entrepreneurship

142 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (21.8%)

13.8% - Institute For Small Business And Entrepreneurship

21.8% - Industry AVG

INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP financials

EXPORTms excel logo

Institute For Small Business And Entrepreneurship's latest turnover from December 2023 is £169.5 thousand and the company has net assets of £193.7 thousand. According to their latest financial statements, we estimate that Institute For Small Business And Entrepreneurship has 4 employees and maintains cash reserves of £222.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Turnover169,458156,882115,56816,794148,776143,835174,758142,928182,420204,830315,465256,171265,208216,751215,854
Other Income Or Grants
Cost Of Sales6,4462,3471022,60378,27190,926158,084130,136132,416112,172115,656
Gross Profit163,012154,535115,55816,794148,776143,835174,758120,325104,149113,904157,381126,035132,792104,579100,198
Admin Expenses77,09483,14962,58385,365181,960165,318189,997194,726105,353-161,32783,43787,081-18,978151,152100,544
Operating Profit85,91871,38652,975-68,571-33,184-21,483-15,239-74,401-1,204275,23173,94438,954151,770-46,573-346
Interest Payable
Interest Receivable1,204
Pre-Tax Profit71,78861,09943,022-68,505-32,307-20,496-14,584-73,952218,41257,70930,145112,797-45,975-1
Tax
Profit After Tax71,78861,09943,022-68,505-32,307-20,496-14,584-73,952218,41257,70930,145112,797-45,975-1
Dividends Paid
Retained Profit71,78861,09943,022-68,505-32,307-20,496-14,584-73,952218,41257,70930,145112,797-45,975-1
Employee Costs76,71525,24399,61795,17094,29770,45198,62552,36380,96582,17450,96575,79176,946
Number Of Employees443144434422222
EBITDA*85,91871,38652,975-68,571-32,276-18,568-12,906-72,104547275,23173,94439,279152,423-45,920308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Tangible Assets2901,1984,1136,4465,2553259781,631
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2901,1984,1136,4465,2553259781,631
Stock & work in progress
Trade Debtors1,2506,2603,7504,0002605,15022,6498,0007,42430,57133,27843,42221,8609,583
Group Debtors
Misc Debtors5731,6985189,5146,3169,22238,18517,1898,34433,33215,6254,8065,867
Cash222,875150,43180,69730,513102,103131,810131,352130,542228,304253,431242,400158,806125,276101,092138,064
misc current assets15,0396,909
total current assets224,698158,38984,96544,027108,419141,292174,687170,380251,343267,764281,315225,416184,323127,758153,514
total assets224,698158,38984,96544,027108,709142,490178,800176,826256,598267,764281,315225,416184,648128,736155,145
Bank overdraft
Bank loan
Trade Creditors 3,8181445211,58418,8542,61419,03525,0346,1045,1151,9142,8131,359
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities23,19234,31924,18326,26720,57020,96719,47018,05024,81427,61320,19176,17758,065
total current liabilities27,01034,46324,18326,26721,09122,55138,32420,66419,03525,03430,91832,72822,10578,99059,424
loans
hp & lease commitments
Accruals and Deferred Income3,7305,915
other liabilities4,0192,045
provisions
total long term liabilities4,0192,0453,7305,915
total liabilities31,02936,50824,18326,26721,09122,55138,32420,66422,76530,94930,91832,72822,10578,99059,424
net assets193,669121,88160,78217,76087,618119,939140,476156,162233,833236,815250,397192,688162,54349,74695,721
total shareholders funds193,669121,88160,78217,76087,618119,939140,476156,162233,833236,815250,397192,688162,54349,74695,721
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Apr 2011Apr 2010
Operating Activities
Operating Profit85,91871,38652,975-68,571-33,184-21,483-15,239-74,401-1,204275,23173,94438,954151,770-46,573-346
Depreciation9082,9152,3332,2971,751325653653654
Amortisation
Tax
Stock
Debtors-6,1353,690-9,2467,198-3,166-33,8533,49731,838576-31,491-27,6957,56343,59711,21615,450
Creditors3,674144-521-1,063-17,27016,240-16,421-5,99918,9309893,2015551,4541,359
Accruals and Deferred Income-11,12710,136-2,0845,697-3971,4971,42014,320-2,185-18,899-2,7997,422-37,87418,11258,065
Deferred Taxes & Provisions
Cash flow from operations84,60077,97660,137-70,593-30,570-4881,257-106,043-8,213306,75399,82942,33971,507-37,57044,282
Investing Activities
capital expenditure290-3,488-7,006653-2,285
Change in Investments
cash flow from investments290-3,488-7,006653-2,285
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,9742,045
share issue-1,353-14-41-1,102-3,719-2,982-231,994-45,97595,722
interest1,204
cash flow from financing1,9742,045-1,353-14-41-1,102-3,719-1,778-231,994-45,97595,722
cash and cash equivalents
cash72,44469,73450,184-71,590-29,707458810-97,762-25,12711,03183,59433,530-12,788-36,972138,064
overdraft
change in cash72,44469,73450,184-71,590-29,707458810-97,762-25,12711,03183,59433,530-12,788-36,972138,064

institute for small business and entrepreneurship Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for institute for small business and entrepreneurship. Get real-time insights into institute for small business and entrepreneurship's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Institute For Small Business And Entrepreneurship Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for institute for small business and entrepreneurship by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in S70 area or any other competitors across 12 key performance metrics.

institute for small business and entrepreneurship Ownership

INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP group structure

Institute For Small Business And Entrepreneurship has no subsidiary companies.

Ultimate parent company

INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP

02631747

INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP Shareholders

--

institute for small business and entrepreneurship directors

Institute For Small Business And Entrepreneurship currently has 18 directors. The longest serving directors include Professor Paul Jones (Nov 2010) and Mr Andrew Henley (Jun 2017).

officercountryagestartendrole
Professor Paul JonesEngland57 years Nov 2010- Director
Mr Andrew Henley64 years Jun 2017- Director
Mr Endrit KromidhaEngland43 years Jun 2020- Director
Ms Joan LockyerEngland63 years Jun 2020- Director
Dr Lorna TreanorEngland52 years Jun 2020- Director
Prof Sue SmithEngland50 years Nov 2020- Director
Ms Dinah BennettEngland64 years Nov 2020- Director
Dr Whysnianti BasukiUnited Kingdom60 years Oct 2021- Director
Dr Michelle PhillipsUnited Kingdom44 years Oct 2021- Director
Dr Nkechi AdeekoEngland50 years Oct 2021- Director

P&L

December 2023

turnover

169.5k

+8%

operating profit

85.9k

0%

gross margin

96.2%

-2.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

193.7k

+0.59%

total assets

224.7k

+0.42%

cash

222.9k

+0.48%

net assets

Total assets minus all liabilities

institute for small business and entrepreneurship company details

company number

02631747

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

July 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

institute for small business affairs (November 2004)

yorkco 102g limited (September 1992)

accountant

A OSBORNE

auditor

-

address

old linen court, 83-85 shambles street, barnsley, south yorkshire, S70 2SB

Bank

-

Legal Advisor

-

institute for small business and entrepreneurship Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to institute for small business and entrepreneurship.

institute for small business and entrepreneurship Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSTITUTE FOR SMALL BUSINESS AND ENTREPRENEURSHIP. This can take several minutes, an email will notify you when this has completed.

institute for small business and entrepreneurship Companies House Filings - See Documents

datedescriptionview/download