Pomanda estimates the enterprise value of LANDVIEW LIMITED at £29.1m based on a Turnover of £11.6m and 2.51x industry multiple (adjusted for size and gross margin).
landview limitedEstimated Valuation
£135.5k
Pomanda estimates the enterprise value of LANDVIEW LIMITED at £135.5k based on an EBITDA of £25.1k and a 5.39x industry multiple (adjusted for size and gross margin).
landview limitedEstimated Valuation
£520.8k
Pomanda estimates the enterprise value of LANDVIEW LIMITED at £520.8k based on Net Assets of £344.5k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Landview LimitedOverview
Landview Limited is a live company located in london, E11 1QF with a Companies House number of 02638041. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 1991, it's largest shareholder is
muhammad saeed awan
with a 60% stake. Landview Limited is a mature,
mid sized company, Pomanda has estimated its turnover at
£11.6m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Landview Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £11.6m, make it larger than the average company (£778.2k)
£11.6m - Landview Limited
£778.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (3.3%)
8% - Landview Limited
3.3% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (71%)
27.1% - Landview Limited
71% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (25.3%)
0.2% - Landview Limited
25.3% - Industry AVG
Employees
with 20 employees, this is above the industry average (4)
20 - Landview Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Landview Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £580.9k, this is more efficient (£184.3k)
£580.9k - Landview Limited
£184.3k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (24 days)
102 days - Landview Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (33 days)
11 days - Landview Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Landview Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Landview Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.5%, this is a higher level of debt than the average (65%)
89.5% - Landview Limited
65% - Industry AVG
LANDVIEW LIMITED financials
EXPORT
Landview Limited's latest turnover from April 2024 is estimated at £11.6 million and the company has net assets of £344.5 thousand. According to their latest financial statements, we estimate that Landview Limited has 20 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
11,618,781
10,299,383
10,419,564
9,351,147
1,277,228
907,717
547,439
1,032,769
911,618
901,579
1,966,957
1,783,623
1,574,885
1,269,399
1,198,048
Other Income Or Grants
Cost Of Sales
8,469,269
7,581,514
7,545,840
7,153,370
1,013,647
682,102
410,980
788,366
675,802
689,355
1,572,440
1,411,539
1,265,635
1,034,477
993,853
Gross Profit
3,149,512
2,717,869
2,873,724
2,197,777
263,582
225,615
136,459
244,403
235,816
212,224
394,517
372,084
309,249
234,921
204,194
Admin Expenses
3,124,383
2,714,057
2,600,664
2,118,080
247,462
211,065
67,434
175,049
208,706
237,358
348,052
291,045
225,604
215,037
478,237
Operating Profit
25,129
3,812
273,060
79,697
16,120
14,550
69,025
69,354
27,110
-25,134
46,465
81,039
83,645
19,884
-274,043
Interest Payable
Interest Receivable
23
177
6
1
2
8
6
1
1
Pre-Tax Profit
25,129
3,812
273,060
79,698
16,143
14,727
69,031
69,356
27,110
-25,132
46,473
81,045
83,646
19,885
-274,043
Tax
-6,282
-953
-51,881
-15,143
-3,067
-2,798
-13,116
-13,178
-5,422
-9,759
-18,640
-20,075
-5,170
Profit After Tax
18,847
2,859
221,179
64,555
13,076
11,929
55,915
56,178
21,688
-25,132
36,714
62,405
63,571
14,715
-274,043
Dividends Paid
Retained Profit
18,847
2,859
221,179
64,555
13,076
11,929
55,915
56,178
21,688
-25,132
36,714
62,405
63,571
14,715
-274,043
Employee Costs
802,732
573,528
518,327
573,943
40,363
38,825
37,075
71,928
77,231
70,067
110,026
104,899
99,932
100,581
98,387
Number Of Employees
20
16
14
16
1
1
1
2
2
2
3
3
3
3
3
EBITDA*
25,129
3,812
273,060
79,697
16,120
14,550
69,025
69,354
27,110
-25,134
46,465
81,039
84,226
20,177
-273,751
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
581
874
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
581
874
Stock & work in progress
2,503,271
2,503,271
2,503,271
1,553,271
1,553,271
1,553,271
696,771
696,771
696,771
696,771
696,771
Trade Debtors
3,267,365
3,062,682
3,310,280
3,185,423
573,264
408,458
181,865
337,643
299,237
295,840
593,664
552,036
488,718
413,698
416,308
Group Debtors
Misc Debtors
Cash
833
46,093
1,140
1,105
23
97
869
2,499
54
291
35
misc current assets
total current assets
3,267,365
3,062,682
3,310,280
3,185,423
3,077,368
2,957,822
2,686,276
1,892,019
1,852,531
1,849,208
1,291,304
1,251,306
1,185,543
1,110,760
1,113,114
total assets
3,267,365
3,062,682
3,310,280
3,185,423
3,077,368
2,957,822
2,686,276
1,892,019
1,852,531
1,849,208
1,291,304
1,251,306
1,185,543
1,111,341
1,113,988
Bank overdraft
Bank loan
Trade Creditors
266,169
237,797
116,324
75,898
35,653
35,990
26,787
14,827
17,646
21,368
46,942
43,658
40,300
29,669
47,031
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
266,169
237,797
116,324
75,898
35,653
35,990
26,787
14,827
17,646
21,368
46,942
43,658
40,300
29,669
47,031
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,656,740
2,499,276
2,871,206
3,007,954
2,954,699
2,847,892
2,597,478
1,871,096
1,884,967
1,899,610
1,291,000
1,291,000
1,291,000
1,291,000
1,291,000
provisions
total long term liabilities
2,656,740
2,499,276
2,871,206
3,007,954
2,954,699
2,847,892
2,597,478
1,871,096
1,884,967
1,899,610
1,291,000
1,291,000
1,291,000
1,291,000
1,291,000
total liabilities
2,922,909
2,737,073
2,987,530
3,083,852
2,990,352
2,883,882
2,624,265
1,885,923
1,902,613
1,920,978
1,337,942
1,334,658
1,331,300
1,320,669
1,338,031
net assets
344,456
325,609
322,750
101,571
87,016
73,940
62,011
6,096
-50,082
-71,770
-46,638
-83,352
-145,757
-209,328
-224,043
total shareholders funds
344,456
325,609
322,750
101,571
87,016
73,940
62,011
6,096
-50,082
-71,770
-46,638
-83,352
-145,757
-209,328
-224,043
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
25,129
3,812
273,060
79,697
16,120
14,550
69,025
69,354
27,110
-25,134
46,465
81,039
83,645
19,884
-274,043
Depreciation
581
293
292
Amortisation
Tax
-6,282
-953
-51,881
-15,143
-3,067
-2,798
-13,116
-13,178
-5,422
-9,759
-18,640
-20,075
-5,170
Stock
-2,503,271
950,000
856,500
696,771
Debtors
204,683
-247,598
124,857
2,612,159
164,806
226,593
-155,778
38,406
3,397
-297,824
41,628
63,318
75,020
-2,610
416,308
Creditors
28,372
121,473
40,426
40,245
-337
9,203
11,960
-2,819
-3,722
-25,574
3,284
3,358
10,631
-17,362
47,031
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-157,464
371,930
136,748
-4,089
-152,090
-205,638
-726,353
14,951
14,569
-609,384
-1,638
2,439
-238
255
-1,339,799
Investing Activities
capital expenditure
-1,166
Change in Investments
cash flow from investments
-1,166
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
157,464
-371,930
-136,748
53,255
106,807
250,414
726,382
-13,871
-14,643
608,610
1,291,000
share issue
-50,000
50,000
interest
23
177
6
1
2
8
6
1
1
cash flow from financing
157,464
-371,930
-136,748
3,255
106,830
250,591
726,388
-13,870
-14,643
608,612
8
6
1
1
1,341,000
cash and cash equivalents
cash
-833
-45,260
44,953
35
1,082
-74
-772
-1,630
2,445
-237
256
35
overdraft
change in cash
-833
-45,260
44,953
35
1,082
-74
-772
-1,630
2,445
-237
256
35
landview limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landview limited. Get real-time insights into landview limited's credit score, group structure and payment trends.
Perform a competitor analysis for landview limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in E11 area or any other competitors across 12 key performance metrics.
landview limited Ownership
LANDVIEW LIMITED group structure
Landview Limited has no subsidiary companies.
Ultimate parent company
LANDVIEW LIMITED
02638041
LANDVIEW LIMITED Shareholders
The largest shareholders in Landview Limited include Muhammad Saeed Awan and Seemi Saeed Awan.
muhammad saeed awan
60%
seemi saeed awan
20%
sarah saeed awan
10%
momina watton
10%
landview limited directors
Landview Limited currently has 1 director, Mr Muhammad Awan serving since Aug 1991.
8 station parade, high street wanstead, london, E11 1QF
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
landview limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 43 charges/mortgages relating to landview limited. Currently there are 16 open charges and 27 have been satisfied in the past.
landview limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANDVIEW LIMITED. This can take several minutes, an email will notify you when this has completed.
landview limitedCompanies House Filings - See Documents
