frontlaunch limited
frontlaunch limited Company Information
Company Number
02638285
Next Accounts
Jun 2026
Shareholders
kennedy property holdings limited
Group Structure
View All
Industry
Development of building projects
Registered Address
oakwood house, 414-422 hackney road, london, E2 7SY
Website
http://columbiastates.co.ukfrontlaunch limited Estimated Valuation
Pomanda estimates the enterprise value of FRONTLAUNCH LIMITED at £203k based on a Turnover of £625.7k and 0.32x industry multiple (adjusted for size and gross margin).
frontlaunch limited Estimated Valuation
Pomanda estimates the enterprise value of FRONTLAUNCH LIMITED at £5.8m based on an EBITDA of £2.3m and a 2.56x industry multiple (adjusted for size and gross margin).
frontlaunch limited Estimated Valuation
Pomanda estimates the enterprise value of FRONTLAUNCH LIMITED at £3.8m based on Net Assets of £2.7m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Frontlaunch Limited Overview
Frontlaunch Limited is a live company located in london, E2 7SY with a Companies House number of 02638285. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1991, it's largest shareholder is kennedy property holdings limited with a 100% stake. Frontlaunch Limited is a mature, small sized company, Pomanda has estimated its turnover at £625.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Frontlaunch Limited Health Check
Pomanda's financial health check has awarded Frontlaunch Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £625.7k, make it smaller than the average company (£2.4m)
- Frontlaunch Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (7.1%)
- Frontlaunch Limited
7.1% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (26%)
- Frontlaunch Limited
26% - Industry AVG
Profitability
an operating margin of 364.2% make it more profitable than the average company (7.2%)
- Frontlaunch Limited
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Frontlaunch Limited
7 - Industry AVG
Pay Structure
on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)
- Frontlaunch Limited
£50.5k - Industry AVG
Efficiency
resulting in sales per employee of £625.7k, this is more efficient (£286.7k)
- Frontlaunch Limited
£286.7k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is near the average (30 days)
- Frontlaunch Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 176 days, this is slower than average (31 days)
- Frontlaunch Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Frontlaunch Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Frontlaunch Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (73.1%)
19.9% - Frontlaunch Limited
73.1% - Industry AVG
FRONTLAUNCH LIMITED financials
Frontlaunch Limited's latest turnover from September 2024 is estimated at £625.7 thousand and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that Frontlaunch Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | ||||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,987,200 | 234,392 | 234,393 | 285,592 | 285,592 | 285,592 | 2,825,400 | 3,185,000 | 1,672 | 2,508 | 3,344 | 4,223 | 5,631 | 7,508 | 10,011 | 13,349 |
| Intangible Assets | ||||||||||||||||
| Investments & Other | 3,185,000 | 3,185,000 | 3,185,000 | 2,813,253 | 4,902,500 | 4,317,500 | 4,317,500 | 4,317,500 | ||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 1,987,200 | 234,392 | 234,393 | 285,592 | 285,592 | 285,592 | 2,825,400 | 3,185,000 | 3,186,672 | 3,187,508 | 3,188,344 | 2,817,476 | 4,908,131 | 4,325,008 | 4,327,511 | 4,330,849 |
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 42,782 | 8,614 | 2,000,163 | 1,765,476 | 1,733,012 | 1,654,625 | 1,055,837 | 755,601 | 4,948 | 379 | 833,283 | 1,969,940 | 708,025 | 448,825 | 653,927 | 646,425 |
| Group Debtors | 747,329 | 747,329 | ||||||||||||||
| Misc Debtors | 1,352,982 | 1,965,287 | 24,538 | 57,004 | ||||||||||||
| Cash | 132,274 | 118,521 | 74,292 | 15,459 | 63,556 | 22,257 | 362,149 | 271,385 | 137,996 | |||||||
| misc current assets | ||||||||||||||||
| total current assets | 1,395,764 | 1,973,901 | 2,000,163 | 1,765,476 | 1,733,012 | 1,654,625 | 1,055,837 | 887,875 | 895,336 | 879,004 | 848,742 | 2,033,496 | 730,282 | 810,974 | 925,312 | 784,421 |
| total assets | 3,382,964 | 2,208,293 | 2,234,556 | 2,051,068 | 2,018,604 | 1,940,217 | 3,881,237 | 4,072,875 | 4,082,008 | 4,066,512 | 4,037,086 | 4,850,972 | 5,638,413 | 5,135,982 | 5,252,823 | 5,115,270 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 274,613 | 169,346 | 133,108 | 59,555 | 91,207 | 103,946 | 143,564 | 76,475 | 94,976 | 85,783 | 60,167 | 592,139 | 1,333,555 | 52,702 | 48,532 | 42,766 |
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | ||||||||||||||||
| total current liabilities | 274,613 | 169,346 | 133,108 | 59,555 | 91,207 | 103,946 | 143,564 | 76,475 | 94,976 | 85,783 | 60,167 | 592,139 | 1,333,555 | 52,702 | 48,532 | 42,766 |
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | 18,331 | 93,895 | 75,721 | 61,700 | ||||||||||||
| other liabilities | 400,109 | 1,040,000 | 1,040,000 | 1,040,000 | 1,040,000 | 1,040,000 | 759,950 | 1,025,800 | 1,053,400 | 1,079,850 | 1,108,600 | 1,200,000 | 1,200,000 | 1,200,000 | ||
| provisions | ||||||||||||||||
| total long term liabilities | 400,109 | 1,040,000 | 1,058,331 | 1,133,895 | 1,115,721 | 1,101,700 | 759,950 | 1,025,800 | 1,053,400 | 1,079,850 | 1,108,600 | 1,200,000 | 1,200,000 | 1,200,000 | ||
| total liabilities | 674,722 | 1,209,346 | 1,191,439 | 1,193,450 | 1,206,928 | 1,205,646 | 903,514 | 1,102,275 | 1,148,376 | 1,165,633 | 1,168,767 | 592,139 | 1,333,555 | 1,252,702 | 1,248,532 | 1,242,766 |
| net assets | 2,708,242 | 998,947 | 1,043,117 | 857,618 | 811,676 | 734,571 | 2,977,723 | 2,970,600 | 2,933,632 | 2,900,879 | 2,868,319 | 4,258,833 | 4,304,858 | 3,883,280 | 4,004,291 | 3,872,504 |
| total shareholders funds | 2,708,242 | 998,947 | 1,043,117 | 857,618 | 811,676 | 734,571 | 2,977,723 | 2,970,600 | 2,933,632 | 2,900,879 | 2,868,319 | 4,258,833 | 4,304,858 | 3,883,280 | 4,004,291 | 3,872,504 |
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 836 | 836 | 879 | 1,408 | 1,877 | 2,503 | 3,338 | 4,450 | ||||||||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | ||||||||||||||||
| Debtors | -578,137 | -26,262 | 234,687 | 32,464 | 78,387 | 598,788 | 300,236 | -21,214 | -27,897 | -28,571 | -1,136,657 | 1,261,915 | 259,200 | -205,102 | 7,502 | 646,425 |
| Creditors | 105,267 | 36,238 | 73,553 | -31,652 | -12,739 | -39,618 | 67,089 | -18,501 | 9,193 | 25,616 | -531,972 | -741,416 | 1,280,853 | 4,170 | 5,766 | 42,766 |
| Accruals and Deferred Income | -18,331 | -75,564 | 18,174 | 14,021 | 61,700 | |||||||||||
| Deferred Taxes & Provisions | ||||||||||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | -3,185,000 | 371,747 | -2,089,247 | 585,000 | 4,317,500 | |||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | -639,891 | 280,050 | -265,850 | -27,600 | -26,450 | -28,750 | 1,108,600 | -1,200,000 | 1,200,000 | |||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -132,274 | 13,753 | 44,229 | 58,833 | -48,097 | 41,299 | -339,892 | 90,764 | 133,389 | 137,996 | ||||||
| overdraft | ||||||||||||||||
| change in cash | -132,274 | 13,753 | 44,229 | 58,833 | -48,097 | 41,299 | -339,892 | 90,764 | 133,389 | 137,996 |
frontlaunch limited Credit Report and Business Information
Frontlaunch Limited Competitor Analysis
Perform a competitor analysis for frontlaunch limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in E 2 area or any other competitors across 12 key performance metrics.
frontlaunch limited Ownership
FRONTLAUNCH LIMITED group structure
Frontlaunch Limited has no subsidiary companies.
frontlaunch limited directors
Frontlaunch Limited currently has 2 directors. The longest serving directors include Mr David Kennedy (Oct 2011) and Mr Patrick Kennedy (Nov 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Kennedy | England | 47 years | Oct 2011 | - | Director |
| Mr Patrick Kennedy | 44 years | Nov 2012 | - | Director |
P&L
September 2024turnover
625.7k
+72%
operating profit
2.3m
0%
gross margin
9.3%
-2.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
2.7m
+1.71%
total assets
3.4m
+0.53%
cash
0
0%
net assets
Total assets minus all liabilities
frontlaunch limited company details
company number
02638285
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 1991
age
34
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
oakwood house, 414-422 hackney road, london, E2 7SY
Bank
-
Legal Advisor
-
frontlaunch limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 37 charges/mortgages relating to frontlaunch limited. Currently there are 0 open charges and 37 have been satisfied in the past.
frontlaunch limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRONTLAUNCH LIMITED. This can take several minutes, an email will notify you when this has completed.
frontlaunch limited Companies House Filings - See Documents
| date | description | view/download |
|---|
