penny lane 2000 ltd Company Information
Company Number
02639122
Website
-Registered Address
oriel house 2-8 oriel road, bootle, liverpool, merseyside, L20 7EP
Industry
Development of building projects
Construction of commercial buildings
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Shareholders
joel benjamin kaitiff 28%
trustees of susan shirley kaitiff 2015 sett 27%
View Allpenny lane 2000 ltd Estimated Valuation
Pomanda estimates the enterprise value of PENNY LANE 2000 LTD at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
penny lane 2000 ltd Estimated Valuation
Pomanda estimates the enterprise value of PENNY LANE 2000 LTD at £115.8k based on an EBITDA of £30.7k and a 3.77x industry multiple (adjusted for size and gross margin).
penny lane 2000 ltd Estimated Valuation
Pomanda estimates the enterprise value of PENNY LANE 2000 LTD at £1.8m based on Net Assets of £1.2m and 1.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Penny Lane 2000 Ltd Overview
Penny Lane 2000 Ltd is a live company located in liverpool, L20 7EP with a Companies House number of 02639122. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1991, it's largest shareholder is joel benjamin kaitiff with a 28% stake. Penny Lane 2000 Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Penny Lane 2000 Ltd Health Check
Pomanda's financial health check has awarded Penny Lane 2000 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Penny Lane 2000 Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Penny Lane 2000 Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Penny Lane 2000 Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Penny Lane 2000 Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Penny Lane 2000 Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Penny Lane 2000 Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Penny Lane 2000 Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Penny Lane 2000 Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Penny Lane 2000 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Penny Lane 2000 Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (16 weeks)
- - Penny Lane 2000 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.5%, this is a lower level of debt than the average (72.3%)
- - Penny Lane 2000 Ltd
- - Industry AVG
PENNY LANE 2000 LTD financials
Penny Lane 2000 Ltd's latest turnover from January 2024 is estimated at 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Penny Lane 2000 Ltd has no employees and maintains cash reserves of £28.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 59,368 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 35,115 | ||||||||||||||
Interest Payable | 2,120 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 32,995 | ||||||||||||||
Tax | -5,405 | ||||||||||||||
Profit After Tax | 27,590 | ||||||||||||||
Dividends Paid | 18,000 | ||||||||||||||
Retained Profit | 9,590 | ||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 35,115 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,200,000 | 1,290,000 | 1,290,000 | 1,290,000 | 936,688 | 936,688 | 936,688 | 936,688 | 884,688 | 884,688 | 884,688 | 485,727 | 485,727 | 485,727 | 485,727 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,200,000 | 1,290,000 | 1,290,000 | 1,290,000 | 936,688 | 936,688 | 936,688 | 936,688 | 884,688 | 884,688 | 884,688 | 485,727 | 485,727 | 485,727 | 485,727 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 3,458 | 0 | 1,014 | 189,644 | 197,911 | 49,604 | 19,232 | 4,164 | 5,592 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 481,978 | 456,563 | 421,523 | 395,025 | 263,575 | 228,575 | 208,075 | 174,283 | 206,556 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 28,849 | 23,763 | 22,184 | 7,005 | 38,302 | 16,296 | 11,674 | 13,932 | 12,079 | 13,744 | 2,117 | 9,250 | 2,261 | 147 | 5,279 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 510,827 | 480,326 | 443,707 | 402,030 | 301,877 | 244,871 | 223,207 | 188,215 | 219,649 | 203,388 | 200,028 | 58,854 | 21,493 | 4,311 | 10,871 |
total assets | 1,710,827 | 1,770,326 | 1,733,707 | 1,692,030 | 1,238,565 | 1,181,559 | 1,159,895 | 1,124,903 | 1,104,337 | 1,088,076 | 1,084,716 | 544,581 | 507,220 | 490,038 | 496,598 |
Bank overdraft | 10,172 | 33,207 | 29,687 | 13,239 | 11,759 | 10,775 | 11,581 | 10,980 | 10,386 | 0 | 0 | 0 | 0 | 0 | 7,747 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,706 | 31,175 | 20,372 | 18,241 | 21,622 | 559 |
Group/Directors Accounts | 270 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 15,389 | 26,517 | 26,924 | 22,377 | 28,562 | 21,964 | 23,027 | 15,937 | 13,417 | 0 | 0 | 0 | 0 | 0 | 17,115 |
total current liabilities | 25,831 | 59,859 | 56,611 | 35,616 | 40,321 | 32,739 | 34,608 | 26,917 | 28,803 | 27,706 | 31,175 | 20,372 | 18,241 | 21,622 | 25,421 |
loans | 262,820 | 313,845 | 331,941 | 366,332 | 380,045 | 392,166 | 402,385 | 413,966 | 423,802 | 391,671 | 356,818 | 36,590 | 39,185 | 46,250 | 41,544 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,545 | 73,921 | 30,840 | 34,676 | 34,676 | 34,676 |
provisions | 232,598 | 204,975 | 204,975 | 155,781 | 92,879 | 93,187 | 93,187 | 99,633 | 100,573 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 495,418 | 518,820 | 536,916 | 522,113 | 472,924 | 485,353 | 495,572 | 513,599 | 524,375 | 433,216 | 430,739 | 67,430 | 73,861 | 80,926 | 76,220 |
total liabilities | 521,249 | 578,679 | 593,527 | 557,729 | 513,245 | 518,092 | 530,180 | 540,516 | 553,178 | 460,922 | 461,914 | 87,802 | 92,102 | 102,548 | 101,641 |
net assets | 1,189,578 | 1,191,647 | 1,140,180 | 1,134,301 | 725,320 | 663,467 | 629,715 | 584,387 | 551,159 | 627,154 | 622,802 | 456,779 | 415,118 | 387,490 | 394,957 |
total shareholders funds | 1,189,578 | 1,191,647 | 1,140,180 | 1,134,301 | 725,320 | 663,467 | 629,715 | 584,387 | 551,159 | 627,154 | 622,802 | 456,779 | 415,118 | 387,490 | 394,957 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 35,115 | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -5,405 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 25,415 | 35,040 | 26,498 | 131,450 | 35,000 | 17,042 | 37,250 | -33,287 | 17,926 | -8,267 | 148,307 | 30,372 | 15,068 | -1,428 | 5,592 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,706 | -3,469 | 10,803 | 2,131 | -3,381 | 21,063 | 559 |
Accruals and Deferred Income | -11,128 | -407 | 4,547 | -6,185 | 6,598 | -1,063 | 7,090 | 2,520 | 13,417 | 0 | 0 | 0 | 0 | -17,115 | 17,115 |
Deferred Taxes & Provisions | 27,623 | 0 | 49,194 | 62,902 | -308 | 0 | -6,446 | -940 | 100,573 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 41,792 | ||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 135 | 135 | 0 | 0 | 0 | 0 | 0 | -5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -51,025 | -18,096 | -34,391 | -13,713 | -12,121 | -10,219 | -11,581 | -9,836 | 32,131 | 34,853 | 320,228 | -2,595 | -7,065 | 4,706 | 41,544 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,545 | -32,376 | 43,081 | -3,836 | 0 | 0 | 34,676 |
share issue | |||||||||||||||
interest | -2,120 | ||||||||||||||
cash flow from financing | 459,467 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 5,086 | 1,579 | 15,179 | -31,297 | 22,006 | 4,622 | -2,258 | 1,853 | -1,665 | 11,627 | -7,133 | 6,989 | 2,114 | -5,132 | 5,279 |
overdraft | -23,035 | 3,520 | 16,448 | 1,480 | 984 | -806 | 601 | 594 | 10,386 | 0 | 0 | 0 | 0 | -7,747 | 7,747 |
change in cash | 28,121 | -1,941 | -1,269 | -32,777 | 21,022 | 5,428 | -2,859 | 1,259 | -12,051 | 11,627 | -7,133 | 6,989 | 2,114 | 2,615 | -2,468 |
penny lane 2000 ltd Credit Report and Business Information
Penny Lane 2000 Ltd Competitor Analysis
Perform a competitor analysis for penny lane 2000 ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in L20 area or any other competitors across 12 key performance metrics.
penny lane 2000 ltd Ownership
PENNY LANE 2000 LTD group structure
Penny Lane 2000 Ltd has no subsidiary companies.
Ultimate parent company
PENNY LANE 2000 LTD
02639122
penny lane 2000 ltd directors
Penny Lane 2000 Ltd currently has 3 directors. The longest serving directors include Mr Joel Kaitiff (Aug 1992) and Ms Susan Kaitiff (Dec 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Joel Kaitiff | England | 77 years | Aug 1992 | - | Director |
Ms Susan Kaitiff | England | 80 years | Dec 1997 | - | Director |
Ms Gillian Stone | 51 years | Apr 2013 | - | Director |
P&L
January 2024turnover
0
0%
operating profit
30.7k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1.2m
0%
total assets
1.7m
-0.03%
cash
28.8k
+0.21%
net assets
Total assets minus all liabilities
penny lane 2000 ltd company details
company number
02639122
Type
Private limited with Share Capital
industry
41100 - Development of building projects
41201 - Construction of commercial buildings
incorporation date
August 1991
age
33
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
penny lane estates ltd (September 2011)
fairframe developments limited (May 2000)
accountant
SB & P
auditor
-
address
oriel house 2-8 oriel road, bootle, liverpool, merseyside, L20 7EP
Bank
-
Legal Advisor
-
penny lane 2000 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to penny lane 2000 ltd. Currently there are 3 open charges and 3 have been satisfied in the past.
penny lane 2000 ltd Companies House Filings - See Documents
date | description | view/download |
---|