J.d. And R.j. Baker Farms Limited

POWER SEARCH PRICING

SOLUTIONS

j.d. and r.j. baker farms limited Company Information

Live

MatureSmallHigh

Company Number

02643804

Next Accounts

Sep 2025

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Directors

Robert Baker

Katherine Baker

Shareholders

robert james baker

Group Structure

View All

Contact

Registered Address

whitefield cottage, park road drinkstone, bury st edmunds, suffolk, IP30 9TJ

Website

j.d. and r.j. baker farms limited Estimated Valuation

£11m

Pomanda estimates the enterprise value of J.D. AND R.J. BAKER FARMS LIMITED at £11m based on Net Assets of £7.1m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J.d. And R.j. Baker Farms Limited is a live company located in bury st edmunds, IP30 9TJ with a Companies House number of 02643804. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1991, it's largest shareholder is robert james baker with a 100% stake. J.d. And R.j. Baker Farms Limited is a mature, small sized company, Pomanda has estimated its turnover at £972k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded J.D. And R.J. Baker Farms Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £972k, make it smaller than the average company (£5.1m)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.7%)

EXPORT

J.D. And R.J. Baker Farms Limited's latest turnover from December 2023 is estimated at £972 thousand and the company has net assets of £7.1 million. According to their latest financial statements, J.D. And R.J. Baker Farms Limited has 10 employees and maintains cash reserves of £209.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	971,984	899,416	671,478	559,238	544,155	9,848,177	499,990	466,364	465,387	314,229	1,894,773	1,827,315	1,730,906	1,626,317	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	685,118	636,328	481,603	411,647	392,309	7,002,428	347,946	331,365	327,919	219,050	1,278,592	1,164,525	1,073,363	1,037,395	0
Gross Profit	286,865	263,088	189,875	147,591	151,846	2,845,749	152,044	134,998	137,468	95,179	616,182	662,791	657,543	588,921	0
Admin Expenses	35,467	198,031	449,440	256,616	722,766	-4,974,137	205,847	227,343	157,724	143,722	598,718	312,746	562,896	559,860	-1,020,886
Operating Profit	251,398	65,057	-259,565	-109,025	-570,920	7,819,886	-53,803	-92,345	-20,256	-48,543	17,464	350,045	94,647	29,061	1,020,886
Interest Payable	324,856	137,427	0	0	0	10,979	19,771	20,101	17,366	5,660	0	0	0	0	0
Interest Receivable	21,406	66,477	9,305	4,837	32,844	12,511	3	2	6	5	353	351	1	2	1
Pre-Tax Profit	-52,052	-5,893	-250,260	-104,188	-538,076	7,821,419	-73,571	-112,444	-37,616	-54,198	17,817	350,396	94,647	29,063	1,020,888
Tax	0	0	0	0	0	-1,486,070	0	0	0	0	-4,098	-84,095	-24,608	-8,137	-285,848
Profit After Tax	-52,052	-5,893	-250,260	-104,188	-538,076	6,335,349	-73,571	-112,444	-37,616	-54,198	13,719	266,301	70,039	20,925	735,039
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-52,052	-5,893	-250,260	-104,188	-538,076	6,335,349	-73,571	-112,444	-37,616	-54,198	13,719	266,301	70,039	20,925	735,039
Employee Costs	366,063	295,592	226,818	210,911	214,229	203,872	219,691	191,815	202,794	83,453	394,894	421,947	399,013	380,923	0
Number Of Employees	10	9	7	7	7	7	8	7	7	3	14	15	14	14	0
EBITDA*	613,230	457,237	92,977	107,631	-356,988	8,007,295	66,477	97,402	153,770	107,675	171,060	473,354	202,889	130,496	1,115,833

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	10,259,770	10,495,697	4,540,548	3,788,394	2,720,296	1,996,059	1,989,322	2,086,352	2,243,658	2,046,316	2,136,739	2,019,917	1,833,966	1,698,636	1,777,483
Intangible Assets	0	0	0	0	0	7,100	15,354	23,032	0	0	0	0	0	0	0
Investments & Other	75	75	75	75	75	75	75	75	75	75	75	75	75	75	75
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,259,845	10,495,772	4,540,623	3,788,469	2,720,371	2,003,234	2,004,751	2,109,459	2,243,733	2,046,391	2,136,814	2,019,992	1,834,041	1,698,711	1,777,558
Stock & work in progress	529,855	460,242	408,866	248,689	229,563	221,056	198,918	208,018	206,070	219,078	247,388	216,983	193,818	204,642	124,808
Trade Debtors	53,174	32,422	15,872	25,437	34,870	4,051,065	21,282	17,457	31,515	21,366	263,080	255,990	303,016	256,540	127,098
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,111,887	909,230	1,053,917	946,015	910,833	212,532	255,781	161,839	260,982	200,393	0	0	0	0	0
Cash	209,145	606,334	3,192,350	4,251,891	5,422,873	3,335,494	763	376	1,284	1,123	937	140,077	233	56	574
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,904,061	2,008,228	4,671,005	5,472,032	6,598,139	7,820,147	476,744	387,690	499,851	441,960	511,405	613,050	497,067	461,238	252,480
total assets	12,163,906	12,504,000	9,211,628	9,260,501	9,318,510	9,823,381	2,481,495	2,497,149	2,743,584	2,488,351	2,648,219	2,633,042	2,331,108	2,159,949	2,030,038
Bank overdraft	0	0	0	0	0	0	325,291	283,049	360,187	174,147	0	0	0	0	0
Bank loan	29,682	17,661	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	34,028	117,693	83,471	60,507	74,900	54,652	72,844	80,201	21,807	49,218	438,729	434,148	405,234	387,560	228,052
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	206,162	189,154	122,580	89,314	116,501	114,966	82,740	78,727	110,975	94,116	0	0	0	0	0
other current liabilities	49,160	145,573	58,544	85,678	48,564	63,470	50,940	24,344	41,435	38,924	0	0	0	0	0
total current liabilities	319,032	470,081	264,595	235,499	239,965	233,088	531,815	466,321	534,404	356,405	438,729	434,148	405,234	387,560	228,052
loans	2,852,336	2,875,543	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	280,333	381,395	263,149	208,090	152,609	85,110	98,223	122,219	182,159	60,309	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	102,155	139,278	143,559	64,713	129,335
provisions	1,620,819	1,633,543	1,534,553	1,417,321	1,422,157	1,447,974	129,597	105,500	134,500	141,500	123,000	89,000	78,000	73,400	59,300
total long term liabilities	4,753,488	4,890,481	1,797,702	1,625,411	1,574,766	1,533,084	227,820	227,719	316,659	201,809	225,155	228,278	221,559	138,113	188,635
total liabilities	5,072,520	5,360,562	2,062,297	1,860,910	1,814,731	1,766,172	759,635	694,040	851,063	558,214	663,884	662,426	626,793	525,673	416,687
net assets	7,091,386	7,143,438	7,149,331	7,399,591	7,503,779	8,057,209	1,721,860	1,803,109	1,892,521	1,930,137	1,984,335	1,970,616	1,704,315	1,634,276	1,613,351
total shareholders funds	7,091,386	7,143,438	7,149,331	7,399,591	7,503,779	8,057,209	1,721,860	1,803,109	1,892,521	1,930,137	1,984,335	1,970,616	1,704,315	1,634,276	1,613,351

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	251,398	65,057	-259,565	-109,025	-570,920	7,819,886	-53,803	-92,345	-20,256	-48,543	17,464	350,045	94,647	29,061	1,020,886
Depreciation	361,832	392,180	352,542	216,656	206,832	180,307	112,602	189,747	174,026	156,218	153,596	123,309	108,242	101,435	94,947
Amortisation	0	0	0	0	7,100	7,102	7,678	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-1,486,070	0	0	0	0	-4,098	-84,095	-24,608	-8,137	-285,848
Stock	69,613	51,376	160,177	19,126	8,507	22,138	-9,100	1,948	-13,008	-28,310	30,405	23,165	-10,824	79,834	124,808
Debtors	223,409	-128,137	98,337	25,749	-3,317,894	3,986,534	97,767	-113,201	70,738	-41,321	7,090	-47,026	46,476	129,442	127,098
Creditors	-83,665	34,222	22,964	-14,393	20,248	-18,192	-7,357	58,394	-27,411	-389,511	4,581	28,914	17,674	159,508	228,052
Accruals and Deferred Income	-96,413	87,029	-27,134	37,114	-14,906	12,530	26,596	-17,091	2,511	38,924	0	0	0	0	0
Deferred Taxes & Provisions	-12,724	98,990	117,232	-4,836	-25,817	1,318,377	24,097	-29,000	-7,000	18,500	34,000	11,000	4,600	14,100	59,300
Cash flow from operations	127,406	754,239	-52,475	80,641	2,931,924	3,825,268	21,146	220,958	64,140	-154,781	168,048	453,034	164,903	86,691	865,431
Investing Activities
capital expenditure	-125,905	-6,347,329	-1,104,696	-1,284,754	-931,069	-185,892	-15,572	-55,473	-371,368	-65,795	-270,418	-309,260	-243,572	-22,588	-1,872,430
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	75
cash flow from investments	-125,905	-6,347,329	-1,104,696	-1,284,754	-931,069	-185,892	-15,572	-55,473	-371,368	-65,795	-270,418	-309,260	-243,572	-22,588	-1,872,505
Financing Activities
Bank loans	12,021	17,661	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-23,207	2,875,543	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-84,054	184,820	88,325	28,294	69,034	19,113	-19,983	-92,188	138,709	154,425	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-102,155	-37,123	-4,281	78,846	-64,622	129,335
share issue	0	0	0	0	-15,354	0	-7,678	23,032	0	0	0	0	0	0	878,312
interest	-303,450	-70,950	9,305	4,837	32,844	1,532	-19,768	-20,099	-17,360	-5,655	353	351	1	2	1
cash flow from financing	-398,690	3,007,074	97,630	33,131	86,524	20,645	-47,429	-89,255	121,349	46,615	-36,770	-3,930	78,847	-64,620	1,007,648
cash and cash equivalents
cash	-397,189	-2,586,016	-1,059,541	-1,170,982	2,087,379	3,334,731	387	-908	161	186	-139,140	139,844	177	-518	574
overdraft	0	0	0	0	0	-325,291	42,242	-77,138	186,040	174,147	0	0	0	0	0
change in cash	-397,189	-2,586,016	-1,059,541	-1,170,982	2,087,379	3,660,022	-41,855	76,230	-185,879	-173,961	-139,140	139,844	177	-518	574

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for j.d. and r.j. baker farms limited. Get real-time insights into j.d. and r.j. baker farms limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for j.d. and r.j. baker farms limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in IP30 area or any other competitors across 12 key performance metrics.

J.D. AND R.J. BAKER FARMS LIMITED group structure

J.D. And R.J. Baker Farms Limited has no subsidiary companies.

Ultimate parent company

J.D. AND R.J. BAKER FARMS LIMITED

02643804

J.D. AND R.J. BAKER FARMS LIMITED Shareholders

robert james baker

100%

J.D. And R.J. Baker Farms Limited currently has 2 directors. The longest serving directors include Mr Robert Baker (Mar 1992) and Mrs Katherine Baker (Aug 2022).

officer	country	age	start	end	role
Mr Robert Baker	Uk	61 years	Mar 1992	-	Director
Mrs Katherine Baker	England	54 years	Aug 2022	-	Director

P&L

December 2023

turnover

972k

+8%

operating profit

251.4k

gross margin

29.6%

+0.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.1m

-0.01%

total assets

12.2m

-0.03%

cash

209.1k

-0.66%

net assets

Total assets minus all liabilities

Similar Companies

marblelane limited

agreserves limited

milegate limited

benington park farm limited

4.5

w.s.chapman & sons limited

3.5

company number

02643804

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 1991

ultimate parent company

None

previous names

gag18 limited (April 1992)

address

whitefield cottage, park road drinkstone, bury st edmunds, suffolk, IP30 9TJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to j.d. and r.j. baker farms limited. Currently there are 7 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J.D. AND R.J. BAKER FARMS LIMITED. This can take several minutes, an email will notify you when this has completed.

j.d. and r.j. baker farms limited Company Information

j.d. and r.j. baker farms limited Estimated Valuation

j.d. and r.j. baker farms limited Estimated Valuation

j.d. and r.j. baker farms limited Estimated Valuation

J.d. And R.j. Baker Farms Limited Overview

J.d. And R.j. Baker Farms Limited Health Check

J.D. AND R.J. BAKER FARMS LIMITED financials

j.d. and r.j. baker farms limited Credit Report and Business Information

J.d. And R.j. Baker Farms Limited Competitor Analysis

j.d. and r.j. baker farms limited Ownership

j.d. and r.j. baker farms limited directors

j.d. and r.j. baker farms limited company details

j.d. and r.j. baker farms limited Charges & Mortgages

j.d. and r.j. baker farms limited Capital Raised & Share Issues BETA

j.d. and r.j. baker farms limited Companies House Filings - See Documents