mg markey group limited

Live MatureLargeHigh

mg markey group limited Company Information

Share MG MARKEY GROUP LIMITED

Company Number

02647234

Directors

Paul Markey

Anthony Markey

View All

Shareholders

p.f. markey

a.j. markey

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

q1 quadrant way, hardwicke, gloucester, GL2 2RN

mg markey group limited Estimated Valuation

£125.1m

Pomanda estimates the enterprise value of MG MARKEY GROUP LIMITED at £125.1m based on a Turnover of £32.1m and 3.89x industry multiple (adjusted for size and gross margin).

mg markey group limited Estimated Valuation

£17.1m

Pomanda estimates the enterprise value of MG MARKEY GROUP LIMITED at £17.1m based on an EBITDA of £2.1m and a 8.24x industry multiple (adjusted for size and gross margin).

mg markey group limited Estimated Valuation

£16.1m

Pomanda estimates the enterprise value of MG MARKEY GROUP LIMITED at £16.1m based on Net Assets of £10m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mg Markey Group Limited Overview

Mg Markey Group Limited is a live company located in gloucester, GL2 2RN with a Companies House number of 02647234. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1991, it's largest shareholder is p.f. markey with a 50.7% stake. Mg Markey Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £32.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mg Markey Group Limited Health Check

Pomanda's financial health check has awarded Mg Markey Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £32.1m, make it larger than the average company (£824.8k)

£32.1m - Mg Markey Group Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (3.2%)

18% - Mg Markey Group Limited

3.2% - Industry AVG

production

Production

with a gross margin of 31.9%, this company has a higher cost of product (66.9%)

31.9% - Mg Markey Group Limited

66.9% - Industry AVG

profitability

Profitability

an operating margin of 5.2% make it less profitable than the average company (27.6%)

5.2% - Mg Markey Group Limited

27.6% - Industry AVG

employees

Employees

with 196 employees, this is above the industry average (4)

196 - Mg Markey Group Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£38.5k)

£35.3k - Mg Markey Group Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.9k, this is less efficient (£200.5k)

£163.9k - Mg Markey Group Limited

£200.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (26 days)

51 days - Mg Markey Group Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (32 days)

80 days - Mg Markey Group Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is less than average (462 days)

23 days - Mg Markey Group Limited

462 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)

2 weeks - Mg Markey Group Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.3%, this is a similar level of debt than the average (61.8%)

64.3% - Mg Markey Group Limited

61.8% - Industry AVG

MG MARKEY GROUP LIMITED financials

EXPORTms excel logo

Mg Markey Group Limited's latest turnover from March 2024 is £32.1 million and the company has net assets of £10 million. According to their latest financial statements, Mg Markey Group Limited has 196 employees and maintains cash reserves of £804.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover32,124,83532,101,19427,092,08319,500,06333,399,51524,480,10621,450,76728,339,92934,821,18451,352,68839,632,63536,079,02926,488,82000
Other Income Or Grants000000000000000
Cost Of Sales21,882,17423,201,00519,390,70714,287,70510,725,6467,616,7216,875,8649,198,59611,203,49219,167,88716,186,59013,577,2249,527,24600
Gross Profit10,242,6618,900,1897,701,3765,212,35822,673,86916,863,38514,574,90319,141,33323,617,69232,184,80223,446,04522,501,80516,961,57400
Admin Expenses8,558,0066,765,7756,330,5125,530,31120,688,35815,924,94213,703,53620,589,97325,396,40033,959,90424,478,59522,063,57117,845,86500
Operating Profit1,684,6552,134,4141,370,864-317,9531,985,511938,443871,367-1,448,640-1,778,708-1,775,102-1,032,550438,234-884,29100
Interest Payable626,584463,333254,865368,644646,498557,535534,759567,636313,249203,60782,81425,93925,91700
Interest Receivable5508501,08900063,13810002100
Pre-Tax Profit1,058,1261,671,0811,116,007-686,5471,340,102380,908586,630-1,942,277-387,534-2,589,939-1,115,364412,295-910,18700
Tax-33,910-182,27316,884369,549-106,090-188,929-24,984449,061150,233-77,28820,160-2,47053,50100
Profit After Tax1,024,2161,488,8081,132,891-316,9981,234,012191,979561,646-1,493,216-237,301-2,667,227-1,095,204409,825-856,68600
Dividends Paid000000000000000
Retained Profit1,046,5941,500,6581,168,409-262,479313,448-224,229438,405-1,586,838-142,887-2,656,164-1,098,802411,998-847,77900
Employee Costs6,910,2846,298,5225,709,4065,259,4305,403,9455,582,2855,511,3026,523,1997,071,9017,425,5286,309,7495,925,6875,806,74500
Number Of Employees19618316415716417117919622622220320421600
EBITDA*2,073,1632,456,1181,649,445-79,0792,193,8521,246,8181,179,749-784,414-1,102,804-1,009,949-730,566963,998-295,38600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets15,958,14115,186,57014,529,43414,073,83712,580,62515,834,84414,762,83414,561,08512,537,32113,265,51712,508,7171,774,2022,031,10300
Intangible Assets119,381186,211196,482230,876188,44799,956116,242148,57546,66662,22177,7760000
Investments & Other257,728235,350209,243000001,541,453256,0676,6539,7517,57800
Debtors (Due After 1 year)533,804475,165615,587685,74300212180000000
Total Fixed Assets16,869,05416,083,29615,550,74614,990,45612,769,07215,934,80014,879,09714,709,87814,125,44013,583,80512,593,1461,783,9532,038,68100
Stock & work in progress1,423,8771,533,9301,291,227949,8321,704,93210,033,46411,053,3879,908,6721,153,1792,263,2172,332,8421,160,2241,449,38000
Trade Debtors4,564,3096,078,1714,694,5253,427,6123,155,2392,681,9244,351,3354,958,3585,075,6188,627,2338,043,3495,795,8734,556,65100
Group Debtors646,219867,203575,333792,966000505,077214,1921,080,407393,064873,8211,503,00600
Misc Debtors3,861,4763,067,3602,047,7563,823,2305,861,3342,117,8071,831,7951,388,8601,648,0101,876,0871,749,3581,284,658922,31900
Cash804,804190,047656,799767,316571,3451,391,035149,341163,419951,643691,7352,454,0532,678,8271,226,21400
misc current assets000000000000000
total current assets11,300,68511,736,7119,265,6409,760,95611,292,85016,224,23017,385,85816,924,3869,042,64214,538,67914,972,66611,793,4039,657,57000
total assets28,169,73927,820,00724,816,38624,751,41224,061,92232,159,03032,264,95531,634,26423,168,08228,122,48427,565,81213,577,35611,696,25100
Bank overdraft7,166,3532,166,7812,285,9351,347,4641,235,3691,257,8182,052,9032,687,6722,302,55301,881,92601,701,79700
Bank loan000302,153177,793502,6227,434,8246,539,5616,120,000480,000480,000109,389000
Trade Creditors 4,811,6995,811,4834,845,0924,426,2313,337,1265,140,9885,556,5575,795,4685,302,63111,263,0069,629,5006,583,4463,780,00800
Group/Directors Accounts00000002,102,5962,441,641542,920215,5090000
other short term finances0000000002,113,87200000
hp & lease commitments241,262207,899108,848104,981117,49187,533167,373134,676120,045179,185193,163170,372206,65300
other current liabilities3,434,5213,242,4122,760,4492,493,8363,762,4225,306,6305,305,3953,185,9582,683,2903,129,4022,071,1871,471,057979,09900
total current liabilities15,653,83511,428,57510,000,3248,674,6658,630,20112,295,59120,517,05220,445,93118,970,16017,708,38514,471,2858,334,2646,667,55700
loans282,8905,662,9156,039,6596,446,7435,609,57711,863,5825,319,3175,833,321398,5907,381,6898,904,9380000
hp & lease commitments521,094706,921386,32576,528152,306163,64658,500188,111245,38976,578255,763210,464380,83600
Accruals and Deferred Income000000000000000
other liabilities281,518552,790421,930473,2581,199,377552,991602,174340,3930000000
provisions1,382,7501,154,0001,154,000917,000595,998642,769501,632541,561169,543291,72535,81235,81263,34200
total long term liabilities2,468,2528,076,6268,001,9147,913,5297,557,25813,222,9886,481,6236,903,386813,5227,749,9929,196,513246,276444,17800
total liabilities18,122,08719,505,20118,002,23816,588,19416,187,45925,518,57926,998,67527,349,31719,783,68225,458,37723,667,7988,580,5407,111,73500
net assets10,047,6528,314,8066,814,1485,848,2035,237,4514,924,0033,966,0403,107,9482,521,2202,664,1073,898,0144,996,8164,584,51600
total shareholders funds10,047,6528,314,8066,814,1485,848,2035,237,4514,924,0033,966,0403,107,9482,521,2202,664,1073,898,0144,996,8164,584,51600
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Apr 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,684,6552,134,4141,370,864-317,9531,985,511938,443871,367-1,448,640-1,778,708-1,775,102-1,032,550438,234-884,29100
Depreciation335,164265,518228,874172,213171,308258,448249,799624,353675,904765,153301,984525,764588,90500
Amortisation53,34456,18649,70766,66137,03349,92758,58339,8730000000
Tax-33,910-182,27316,884369,549-106,090-188,929-24,984449,061150,233-77,28820,160-2,47053,50100
Stock-110,053242,703341,395-755,100-8,328,532-1,019,9231,144,7158,755,493-1,110,038-69,6251,172,618-289,1561,449,38000
Debtors-882,0912,554,698-796,350-287,0224,216,842-1,383,420-669,362-85,307-4,645,9071,397,9562,231,419972,3766,981,97600
Creditors-999,784966,391418,8611,089,105-1,803,862-415,569-238,911492,837-5,960,3751,633,5063,046,0542,803,4383,780,00800
Accruals and Deferred Income192,109481,963266,613-1,268,586-1,544,2081,2352,119,437502,668-446,1121,058,215600,130491,958979,09900
Deferred Taxes & Provisions228,7500237,000321,002-46,771141,137-39,929372,018-122,182255,9130-27,53063,34200
Cash flow from operations2,452,472924,7983,043,7581,474,1132,804,6113,188,0352,520,009-7,638,016-1,725,295532,066-468,2593,546,174-3,850,79200
Investing Activities
capital expenditure000000-7,46947,332-1,510,032-301,205-6,687,750-253,663-130,14600
Change in Investments22,37826,107209,2430000-1,541,4531,285,386249,414-3,0982,1737,57800
cash flow from investments-22,378-26,107-209,243000-7,4691,588,785-2,795,418-550,619-6,684,652-255,836-137,72400
Financing Activities
Bank loans00-302,153124,360-324,829-6,932,202895,263419,5615,640,0000370,611109,389000
Group/Directors Accounts000000-2,102,596-339,0451,898,721327,411215,5090000
Other Short Term Loans 00000000-2,113,8722,113,87200000
Long term loans-5,380,025-376,744-407,084837,166-6,254,0056,544,265-514,0045,434,731-6,983,099-1,523,2498,904,9380000
Hire Purchase and Lease Commitments-152,464419,647313,664-88,28818,61825,306-96,914-42,647109,671-193,16368,090-206,653587,48900
other long term liabilities-271,272130,860-51,328-726,119646,386-49,183261,781340,3930000000
share issue686,2520-202,464873,23101,182,192419,6872,173,56601,422,25703025,432,29500
interest-626,529-463,333-254,857-368,594-645,409-557,535-534,759-567,636-250,111-203,597-82,814-25,939-25,89600
cash flow from financing-5,744,038-289,570-904,222651,756-6,559,239212,843-1,671,5427,418,923-1,698,6901,943,5319,476,334-122,9015,993,88800
cash and cash equivalents
cash614,757-466,752-110,517195,971-819,6901,241,694-14,078-788,224259,908-1,762,318-224,7741,452,6131,226,21400
overdraft4,999,572-119,154938,471112,095-22,449-795,085-634,769385,1192,302,553-1,881,9261,881,926-1,701,7971,701,79700
change in cash-4,384,815-347,598-1,048,98883,876-797,2412,036,779620,691-1,173,343-2,042,645119,608-2,106,7003,154,410-475,58300

mg markey group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mg markey group limited. Get real-time insights into mg markey group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mg Markey Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mg markey group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in GL2 area or any other competitors across 12 key performance metrics.

mg markey group limited Ownership

MG MARKEY GROUP LIMITED group structure

Mg Markey Group Limited has 4 subsidiary companies.

MG MARKEY GROUP LIMITED Shareholders

p.f. markey 50.75%
a.j. markey 49.25%

mg markey group limited directors

Mg Markey Group Limited currently has 7 directors. The longest serving directors include Mr Paul Markey (Sep 1991) and Mr Anthony Markey (Sep 1997).

officercountryagestartendrole
Mr Paul Markey64 years Sep 1991- Director
Mr Anthony MarkeyEngland61 years Sep 1997- Director
Mr Anthony Markey60 years Sep 1997- Director
Mr James MarkeyUnited Kingdom36 years Sep 2022- Director
Mr James MarkeyUnited Kingdom36 years Sep 2022- Director
Miss Lauren MarkeyUnited Kingdom30 years Sep 2022- Director
Mr Richard MarkeyUnited Kingdom33 years Sep 2022- Director

P&L

March 2024

turnover

32.1m

0%

operating profit

1.7m

-21%

gross margin

31.9%

+15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10m

+0.21%

total assets

28.2m

+0.01%

cash

804.8k

+3.23%

net assets

Total assets minus all liabilities

mg markey group limited company details

company number

02647234

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

t.p.t. properties ltd (June 2013)

air courier travel limited (May 1997)

accountant

-

auditor

AZETS AUDIT SERVICES

address

q1 quadrant way, hardwicke, gloucester, GL2 2RN

Bank

-

Legal Advisor

-

mg markey group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to mg markey group limited. Currently there are 6 open charges and 10 have been satisfied in the past.

mg markey group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MG MARKEY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

mg markey group limited Companies House Filings - See Documents

datedescriptionview/download