bradford visionplus limited

Live MatureSmallDeclining

bradford visionplus limited Company Information

Share BRADFORD VISIONPLUS LIMITED

Company Number

02649539

Directors

Fahid Kadri

John Perkins

View All

Shareholders

bradford specsavers ltd

specsavers uk holdings ltd & bradford specsavers ltd

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

bradford visionplus limited Estimated Valuation

£524.9k

Pomanda estimates the enterprise value of BRADFORD VISIONPLUS LIMITED at £524.9k based on a Turnover of £1.6m and 0.32x industry multiple (adjusted for size and gross margin).

bradford visionplus limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of BRADFORD VISIONPLUS LIMITED at £2.4m based on an EBITDA of £799.4k and a 3.02x industry multiple (adjusted for size and gross margin).

bradford visionplus limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of BRADFORD VISIONPLUS LIMITED at £3.5m based on Net Assets of £1.3m and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bradford Visionplus Limited Overview

Bradford Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02649539. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in September 1991, it's largest shareholder is bradford specsavers ltd with a 99.5% stake. Bradford Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bradford Visionplus Limited Health Check

Pomanda's financial health check has awarded Bradford Visionplus Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£9.7m)

£1.6m - Bradford Visionplus Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.3%)

-2% - Bradford Visionplus Limited

10.3% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (41.8%)

25.1% - Bradford Visionplus Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of 48.7% make it more profitable than the average company (4.3%)

48.7% - Bradford Visionplus Limited

4.3% - Industry AVG

employees

Employees

with 44 employees, this is similar to the industry average (48)

44 - Bradford Visionplus Limited

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Bradford Visionplus Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.3k, this is less efficient (£155.4k)

£37.3k - Bradford Visionplus Limited

£155.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (14 days)

26 days - Bradford Visionplus Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (38 days)

5 days - Bradford Visionplus Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bradford Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (20 weeks)

33 weeks - Bradford Visionplus Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (56.3%)

15.5% - Bradford Visionplus Limited

56.3% - Industry AVG

BRADFORD VISIONPLUS LIMITED financials

EXPORTms excel logo

Bradford Visionplus Limited's latest turnover from February 2024 is estimated at £1.6 million and the company has net assets of £1.3 million. According to their latest financial statements, Bradford Visionplus Limited has 44 employees and maintains cash reserves of £158.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,642,7571,740,2671,634,8561,724,3541,467,4941,424,4311,455,2001,664,4441,681,9052,919,8732,939,4361,984,0812,569,5263,144,1982,423,373
Other Income Or Grants
Cost Of Sales1,230,0181,299,5541,208,7521,304,8281,101,4961,035,0041,070,6851,216,0551,226,2362,136,0652,201,4711,436,3911,864,9572,265,4611,732,388
Gross Profit412,738440,713426,104419,525365,998389,428384,514448,388455,669783,808737,965547,689704,569878,737690,985
Admin Expenses-386,696-203,8702,341,167-511,366-59,937420,86011,465-4,136488,655717,044583,994621,013689,537893,537248,839
Operating Profit799,434644,583-1,915,063930,891425,935-31,432373,049452,524-32,98666,764153,971-73,32415,032-14,800442,146
Interest Payable1,0181,058
Interest Receivable4,8002,3077731201467434018739
Pre-Tax Profit804,233646,890-1,914,290931,011426,081-31,358373,389451,693-34,00566,764153,971-73,32415,032-14,800442,146
Tax-201,058-122,909-176,892-80,955-70,944-85,822-13,353-32,334-3,608-123,801
Profit After Tax603,175523,981-1,914,290754,119345,126-31,358302,445365,871-34,00553,411121,637-73,32411,424-14,800318,345
Dividends Paid
Retained Profit603,175523,981-1,914,290754,119345,126-31,358302,445365,871-34,00553,411121,637-73,32411,424-14,800318,345
Employee Costs1,275,6841,389,6741,423,0261,275,4291,122,192994,500954,1641,006,514975,432265,999284,010195,786240,385269,781241,679
Number Of Employees445156554843424647141410121513
EBITDA*799,434644,583-1,915,063930,891425,935-31,432373,049452,524-32,98666,764153,971-73,32415,032-14,800442,146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)80266255248536944332214289108
Total Fixed Assets80266255248536944332214289108
Stock & work in progress
Trade Debtors121,236118,114112,311230,446124,797159,493170,432180,856190,761543,540468,270323,093450,318489,405408,529
Group Debtors1,248,912800,473277,3681,913,0651,534,8031,088,4181,107,604693,256298,940
Misc Debtors46,02636,54436,75714,28010,42212,21817,96413,21011,684
Cash158,62424,21491,136218,22121,53117,4902,281133,76815,541
misc current assets
total current assets1,574,798979,345517,5722,376,0121,691,5531,277,6191,298,2811,021,090516,926543,540468,270323,093450,318489,405408,529
total assets1,575,600980,007518,1242,376,0121,692,0381,277,9881,298,7241,021,412517,068543,629468,378323,093450,318489,405408,529
Bank overdraft
Bank loan
Trade Creditors 20,0104,97515,83311,00913,67725,74136,64314,9978,910126,836104,99681,348135,249185,76090,084
Group/Directors Accounts6,55459,64164,3054,621120,36753,2882,5147042,659
other short term finances32,564
hp & lease commitments
other current liabilities217,179186,709233,285240,449193,122179,213208,463257,05290,147
total current liabilities243,743251,325313,423256,079327,166258,242247,620272,753134,280126,836104,99681,348135,249185,76090,084
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions942
total long term liabilities942
total liabilities243,743251,325313,423257,021327,166258,242247,620272,753134,280126,836104,99681,348135,249185,76090,084
net assets1,331,857728,682204,7012,118,9911,364,8721,019,7461,051,104748,659382,788416,793363,382241,745315,069303,645318,445
total shareholders funds1,331,857728,682204,7012,118,9911,364,8721,019,7461,051,104748,659382,788416,793363,382241,745315,069303,645318,445
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit799,434644,583-1,915,063930,891425,935-31,432373,049452,524-32,98666,764153,971-73,32415,032-14,800442,146
Depreciation
Amortisation
Tax-201,058-122,909-176,892-80,955-70,944-85,822-13,353-32,334-3,608-123,801
Stock
Debtors461,183528,805-1,730,803487,284410,009-35,945408,799386,117-42,10275,251145,285-127,225-39,08780,876408,529
Creditors15,035-10,8584,824-2,668-12,064-10,90221,6466,087-117,92621,84023,648-53,901-50,51195,67690,084
Accruals and Deferred Income30,470-46,576-7,16447,32713,909-29,250-48,589166,90590,147
Deferred Taxes & Provisions-942942
Cash flow from operations182,698-64,565-187,542312,316-63,184-35,639-133,637153,577-18,663-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-53,087-4,66459,684-115,74667,07950,7741,810-1,9552,659
Other Short Term Loans -32,56432,564
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,8002,30777312014674340-831-1,019
cash flow from financing-48,287-2,35760,457-115,62667,22550,8482,150-35,35034,204100
cash and cash equivalents
cash134,410-66,922-127,085196,6904,04115,209-131,487118,22715,541
overdraft
change in cash134,410-66,922-127,085196,6904,04115,209-131,487118,22715,541

bradford visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bradford visionplus limited. Get real-time insights into bradford visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bradford Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bradford visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

bradford visionplus limited Ownership

BRADFORD VISIONPLUS LIMITED group structure

Bradford Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

BRADFORD VISIONPLUS LIMITED

02649539

BRADFORD VISIONPLUS LIMITED Shareholders

bradford specsavers ltd 99.5%
specsavers uk holdings ltd & bradford specsavers ltd 0.5%

bradford visionplus limited directors

Bradford Visionplus Limited currently has 5 directors. The longest serving directors include Fahid Kadri (Aug 2021) and Mr John Perkins (Jul 2023).

officercountryagestartendrole
Fahid KadriEngland42 years Aug 2021- Director
Mr John PerkinsGuernsey52 years Jul 2023- Director
Ihtasham KhanEngland32 years Jul 2023- Director
Saddam HussainEngland34 years Jul 2023- Director
Mrs Mary PerkinsGuernsey81 years Jul 2023- Director

P&L

February 2024

turnover

1.6m

-6%

operating profit

799.4k

0%

gross margin

25.2%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.3m

+0.83%

total assets

1.6m

+0.61%

cash

158.6k

+5.55%

net assets

Total assets minus all liabilities

bradford visionplus limited company details

company number

02649539

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

September 1991

age

34

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

bradford visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bradford visionplus limited.

bradford visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRADFORD VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

bradford visionplus limited Companies House Filings - See Documents

datedescriptionview/download