renewable power systems limited

Live MatureSmallHealthy

renewable power systems limited Company Information

Share RENEWABLE POWER SYSTEMS LIMITED

Company Number

02651079

Directors

Andrew Leach

Shareholders

andrew leach

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

northwood house, 138 bromham road, bedford, bedfordshire, MK40 2QW

renewable power systems limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of RENEWABLE POWER SYSTEMS LIMITED at £3.1m based on a Turnover of £4.7m and 0.67x industry multiple (adjusted for size and gross margin).

renewable power systems limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of RENEWABLE POWER SYSTEMS LIMITED at £9.4m based on an EBITDA of £2m and a 4.81x industry multiple (adjusted for size and gross margin).

renewable power systems limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of RENEWABLE POWER SYSTEMS LIMITED at £9.6m based on Net Assets of £4.2m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Renewable Power Systems Limited Overview

Renewable Power Systems Limited is a live company located in bedford, MK40 2QW with a Companies House number of 02651079. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 1991, it's largest shareholder is andrew leach with a 100% stake. Renewable Power Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Renewable Power Systems Limited Health Check

Pomanda's financial health check has awarded Renewable Power Systems Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £4.7m, make it larger than the average company (£1.8m)

£4.7m - Renewable Power Systems Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.9%)

7% - Renewable Power Systems Limited

5.9% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a comparable cost of product (45.2%)

45.2% - Renewable Power Systems Limited

45.2% - Industry AVG

profitability

Profitability

an operating margin of 36.7% make it more profitable than the average company (6.1%)

36.7% - Renewable Power Systems Limited

6.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (17)

6 - Renewable Power Systems Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Renewable Power Systems Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £784.3k, this is more efficient (£117.3k)

£784.3k - Renewable Power Systems Limited

£117.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (57 days)

94 days - Renewable Power Systems Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (32 days)

89 days - Renewable Power Systems Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Renewable Power Systems Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (28 weeks)

7 weeks - Renewable Power Systems Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.1%, this is a lower level of debt than the average (52.9%)

46.1% - Renewable Power Systems Limited

52.9% - Industry AVG

RENEWABLE POWER SYSTEMS LIMITED financials

EXPORTms excel logo

Renewable Power Systems Limited's latest turnover from July 2023 is estimated at £4.7 million and the company has net assets of £4.2 million. According to their latest financial statements, Renewable Power Systems Limited has 6 employees and maintains cash reserves of £437.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover4,705,5352,064,489899,5123,833,5383,210,5642,808,6782,823,4483,606,0756,770,0566,259,3797,102,58011,086,71710,186,5738,661,958
Other Income Or Grants
Cost Of Sales2,578,9001,167,787501,9592,122,6081,711,4251,487,4281,412,8981,771,9253,279,1553,124,9983,491,5175,444,9595,066,4214,156,119
Gross Profit2,126,636896,701397,5531,710,9301,499,1391,321,2501,410,5491,834,1503,490,9013,134,3803,611,0635,641,7585,120,1524,505,839
Admin Expenses399,043777,8561,465,9261,369,2721,645,1291,379,6221,415,146998,0643,141,9553,001,4803,801,1784,534,6204,117,1253,393,645-760,221
Operating Profit1,727,593118,845-1,068,373341,658-145,990-58,372-4,597836,086348,946132,900-190,1151,107,1381,003,0271,112,194760,221
Interest Payable7,60015,20012,0703,5252,0122,092
Interest Receivable21,1932,5874075112,5471,8113218113959
Pre-Tax Profit1,748,785121,432-1,075,566326,969-155,513-60,086-6,287833,994349,026133,039-190,0561,107,1381,003,0271,112,194760,221
Tax-437,196-23,072-62,124-166,799-69,805-27,938-265,713-260,787-311,414-212,862
Profit After Tax1,311,58998,360-1,075,566264,845-155,513-60,086-6,287667,195279,221105,101-190,056841,425742,240800,780547,359
Dividends Paid
Retained Profit1,311,58998,360-1,075,566264,845-155,513-60,086-6,287667,195279,221105,101-190,056841,425742,240800,780547,359
Employee Costs296,106281,600273,077262,632313,748352,196254,8591,367,8242,601,2102,391,8892,698,9394,116,5453,706,8483,278,560
Number Of Employees6666786326057661039686
EBITDA*1,956,719357,442-768,616573,475124,622218,475308,3661,185,458728,181544,767258,8261,462,9761,386,5281,354,5211,119,858

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets2,836,9472,250,0562,310,5582,378,1082,596,0832,216,5562,493,4032,777,1143,020,3813,396,8393,775,4164,623,0014,961,8952,635,9631,570,928
Intangible Assets
Investments & Other125125125125125125125125125505050505050
Debtors (Due After 1 year)
Total Fixed Assets2,837,0722,250,1812,310,6832,378,2332,596,2082,216,6812,493,5282,777,2393,020,5063,396,8893,775,4664,623,0514,961,9452,636,0131,570,978
Stock & work in progress
Trade Debtors1,220,119451,72670,489852,693817,029606,935688,044609,847786,614792,8261,049,5691,585,9661,350,2181,396,661851,201
Group Debtors
Misc Debtors3,240,4811,827,7571,763,517544,652619,667871,244335,564462,265
Cash437,125410,5793,377809,747211,914467,352257,16732,29723,443
misc current assets1,181,227993,6781,129,1281,571,1981,741,857913,793245,000
total current assets4,897,7252,690,0621,837,3833,388,3192,676,2882,939,2092,409,9032,643,3102,528,4711,738,9161,318,0121,585,9661,350,2181,396,661851,201
total assets7,734,7974,940,2434,148,0665,766,5525,272,4965,155,8904,903,4315,420,5495,548,9775,135,8055,093,4786,209,0176,312,1634,032,6742,422,179
Bank overdraft64,377
Bank loan
Trade Creditors 630,958413,455375,694584,388372,757644,973445,583385,0892,007,7271,652,1601,202,7141,857,2032,461,1791,166,8151,477,700
Group/Directors Accounts127,0003,900143,900
other short term finances249,179249,179108,461
hp & lease commitments76,94394,072
other current liabilities2,271,391416,025147,533644,759812,942444,589336,552611,311
total current liabilities2,902,349829,480523,2271,605,3261,434,8781,198,023862,9781,298,7492,007,7271,652,1601,202,7141,857,2032,461,1791,166,8151,477,700
loans
hp & lease commitments74,190
Accruals and Deferred Income
other liabilities230,692954,179539,179168,262380,446790,564973,2631,413,1081,517,620349,065
provisions431,049297,466324,902324,902266,139230,875253,375254,245246,818256,250358,352446,647347,39747,955
total long term liabilities661,7411,251,645864,081324,902266,139230,875253,375328,435415,080636,6961,148,9161,419,9101,760,5051,517,620397,020
total liabilities3,564,0902,081,1251,387,3081,930,2281,701,0171,428,8981,116,3531,627,1842,422,8072,288,8562,351,6303,277,1134,221,6842,684,4351,874,720
net assets4,170,7072,859,1182,760,7583,836,3243,571,4793,726,9923,787,0783,793,3653,126,1702,846,9492,741,8482,931,9042,090,4791,348,239547,459
total shareholders funds4,170,7072,859,1182,760,7583,836,3243,571,4793,726,9923,787,0783,793,3653,126,1702,846,9492,741,8482,931,9042,090,4791,348,239547,459
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit1,727,593118,845-1,068,373341,658-145,990-58,372-4,597836,086348,946132,900-190,1151,107,1381,003,0271,112,194760,221
Depreciation229,126238,597299,757231,817270,612276,847312,963349,372379,235411,867448,941355,838383,501242,327359,637
Amortisation
Tax-437,196-23,072-62,124-166,799-69,805-27,938-265,713-260,787-311,414-212,862
Stock
Debtors2,181,117445,477436,661-39,351-41,483454,571-48,504285,498-6,212-256,743-536,397235,748-46,443545,460851,201
Creditors217,50337,761-208,694211,631-272,216199,39060,494-1,622,638355,567449,446-654,489-603,9761,294,364-310,8851,477,700
Accruals and Deferred Income1,855,366268,492-497,226-168,183368,353108,037-274,759611,311
Deferred Taxes & Provisions133,583-27,43658,76335,264-22,500-8707,427-9,432-102,102-88,29599,250347,397-47,95547,955
Cash flow from operations1,544,858167,710-1,911,197652,913297,50648,831141,735-270,7391,010,7231,120,91652,439456,7892,813,945138,8071,581,450
Investing Activities
capital expenditure-816,017-178,095-232,207-13,842-650,139-29,252-106,105-2,777-33,290398,644-16,944-2,709,433-1,307,362-1,930,565
Change in Investments7550
cash flow from investments-816,017-178,095-232,207-13,842-650,139-29,252-106,105-2,852-33,290398,644-16,944-2,709,433-1,307,362-1,930,615
Financing Activities
Bank loans
Group/Directors Accounts-127,000127,000-3,900-140,000143,900
Other Short Term Loans -249,179140,718108,461
Long term loans
Hire Purchase and Lease Commitments-76,943-91,319168,262
other long term liabilities-723,487415,000539,179-168,262-212,184-410,118-182,699-439,845-104,5121,168,555349,065
share issue100
interest21,1932,587-7,193-14,689-9,523-1,714-1,691-2,0928113959
cash flow from financing-702,294417,587155,807112,311131,19525,904-233,010141,808-212,103-409,979-182,640-439,845-104,5121,168,555349,165
cash and cash equivalents
cash26,546407,202-806,370597,833-255,438210,185257,167-32,2978,85423,443
overdraft-64,37764,377
change in cash26,546407,202-806,370597,833-255,438210,185321,544-64,377-32,2978,85423,443

renewable power systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for renewable power systems limited. Get real-time insights into renewable power systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Renewable Power Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for renewable power systems limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in MK40 area or any other competitors across 12 key performance metrics.

renewable power systems limited Ownership

RENEWABLE POWER SYSTEMS LIMITED group structure

Renewable Power Systems Limited has 2 subsidiary companies.

Ultimate parent company

RENEWABLE POWER SYSTEMS LIMITED

02651079

2 subsidiaries

RENEWABLE POWER SYSTEMS LIMITED Shareholders

andrew leach 100%

renewable power systems limited directors

Renewable Power Systems Limited currently has 1 director, Mr Andrew Leach serving since Oct 1991.

officercountryagestartendrole
Mr Andrew LeachUnited Kingdom65 years Oct 1991- Director

P&L

July 2023

turnover

4.7m

+128%

operating profit

1.7m

0%

gross margin

45.2%

+4.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

4.2m

+0.46%

total assets

7.7m

+0.57%

cash

437.1k

+0.06%

net assets

Total assets minus all liabilities

renewable power systems limited company details

company number

02651079

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

GARNER ASSOCIATES LLP

auditor

-

address

northwood house, 138 bromham road, bedford, bedfordshire, MK40 2QW

Bank

HSBC BANK PLC

Legal Advisor

-

renewable power systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to renewable power systems limited. Currently there are 0 open charges and 7 have been satisfied in the past.

renewable power systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RENEWABLE POWER SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

renewable power systems limited Companies House Filings - See Documents

datedescriptionview/download