Greyhound Box Limited

POWER SEARCH PRICING

SOLUTIONS

greyhound box limited Company Information

Live

MatureSmallDeclining

Company Number

02651919

Website

www.greyhoundbox.co.uk

Registered Address

unit 1 beza road, hunslet, leeds, west yorkshire, LS10 2BR

Industry

Manufacture of paper and paperboard containers other than sacks and bags

Telephone

08451662625

Next Accounts Due

December 2024

Group Structure

View All

Directors

Louise O'Brien8 Years

Shareholders

gbp holdings ltd 100%

greyhound box limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of GREYHOUND BOX LIMITED at £2.1m based on Net Assets of £1.2m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greyhound Box Limited is a live company located in west yorkshire, LS10 2BR with a Companies House number of 02651919. It operates in the manufacture of other paper and paperboard containers sector, SIC Code 17219. Founded in October 1991, it's largest shareholder is gbp holdings ltd with a 100% stake. Greyhound Box Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greyhound Box Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £2.6m, make it smaller than the average company (£18.6m)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.6%)

EXPORT

Greyhound Box Limited's latest turnover from March 2023 is estimated at £2.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Greyhound Box Limited has 17 employees and maintains cash reserves of £166.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,563,886	2,572,120	2,674,136	2,705,417	3,286,446	2,855,497	3,277,954	2,927,805	2,681,817	2,644,943	3,133,737	3,440,289	3,655,958	3,030,671
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,918,889	1,920,926	1,983,092	2,036,522	2,524,806	2,147,371	2,449,469	2,117,794	1,945,219	1,888,297	2,257,192	2,497,467	2,640,603	2,155,159
Gross Profit	644,997	651,194	691,045	668,895	761,641	708,126	828,485	810,011	736,599	756,645	876,545	942,822	1,015,354	875,512
Admin Expenses	832,896	953,783	710,588	457,882	569,949	476,403	610,128	1,828,233	488,510	530,350	684,150	601,463	756,294	-699,437
Operating Profit	-187,899	-302,589	-19,543	211,013	191,692	231,723	218,357	-1,018,222	248,089	226,295	192,395	341,359	259,060	1,574,949
Interest Payable	27,675	20,250	9,150	989	5,164	7,546	3,488	0	1,591	4,810	9,127	19,167	19,687	6,428
Interest Receivable	12,571	4,227	582	344	1,153	218	41	667	934	1,143	1,309	1,259	1,902	1,143
Pre-Tax Profit	-203,003	-318,612	-28,111	210,368	187,680	224,395	214,911	-1,017,555	247,433	222,629	184,576	323,451	241,275	1,569,664
Tax	0	0	0	-39,970	-35,659	-42,635	-42,982	0	-51,961	-51,205	-44,298	-84,097	-67,557	-439,506
Profit After Tax	-203,003	-318,612	-28,111	170,398	152,021	181,760	171,929	-1,017,555	195,472	171,424	140,278	239,354	173,718	1,130,158
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-203,003	-318,612	-28,111	170,398	152,021	181,760	171,929	-1,017,555	195,472	171,424	140,278	239,354	173,718	1,130,158
Employee Costs	627,619	820,119	767,440	727,967	975,637	599,988	805,383	692,566	602,168	569,946	686,253	730,294	873,333	823,990
Number Of Employees	17	23	23	22	29	19	33	33	21	20	24	25	30	29
EBITDA*	-147,474	-270,900	29,837	276,311	272,127	284,516	282,048	-995,068	349,457	334,683	341,031	451,202	370,229	1,687,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	152,429	207,015	246,853	219,301	270,977	346,850	291,623	282,152	1,530,731	1,575,714	1,728,199	1,643,435	1,669,378	1,189,591
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	152,429	207,015	246,853	219,301	270,977	346,850	291,623	282,152	1,530,731	1,575,714	1,728,199	1,643,435	1,669,378	1,189,591
Stock & work in progress	103,041	118,667	144,952	67,064	68,435	95,441	92,741	100,058	191,070	145,774	97,878	110,290	122,287	78,267
Trade Debtors	577,860	536,334	556,553	636,376	775,825	839,104	818,069	675,535	718,177	674,242	678,672	815,137	824,892	668,002
Group Debtors	861,829	861,829	861,829	861,829	861,829	861,829	861,829	552,429	0	0	0	0	0	0
Misc Debtors	122,533	123,493	124,461	128,075	126,047	122,047	120,061	140,740	0	0	0	0	0	0
Cash	166,078	425,503	701,646	461,759	226,444	80,961	6,152	26,923	239,775	133,834	323,302	200,104	303,645	457,183
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,831,341	2,065,826	2,389,441	2,155,103	2,058,580	1,999,382	1,898,852	1,495,685	1,149,022	953,850	1,099,852	1,125,531	1,250,824	1,203,452
total assets	1,983,770	2,272,841	2,636,294	2,374,404	2,329,557	2,346,232	2,190,475	1,777,837	2,679,753	2,529,564	2,828,051	2,768,966	2,920,202	2,393,043
Bank overdraft	33,333	33,333	0	0	32,423	85,227	37,200	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	466,475	428,643	455,871	457,846	516,927	496,152	482,943	360,112	612,382	608,983	1,019,919	1,018,380	1,190,248	1,047,158
Group/Directors Accounts	0	0	0	0	0	0	185,274	157,247	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	10,003	25,750	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	79,284	110,502	158,961	174,272	200,353	289,704	165,267	195,810	0	0	0	0	0	0
total current liabilities	589,095	598,228	614,832	632,118	749,703	871,083	870,684	713,169	612,382	608,983	1,019,919	1,018,380	1,190,248	1,047,158
loans	206,667	266,667	300,000	0	0	35,362	74,400	0	0	48,941	99,048	181,780	407,969	197,772
hp & lease commitments	0	8,583	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	28,676	37,028	40,515	33,228	41,194	53,148	40,512	31,718	16,866	16,607	25,475	25,475	18,008	17,854
total long term liabilities	235,343	312,278	340,515	33,228	41,194	88,510	114,912	31,718	16,866	65,548	124,523	207,255	425,977	215,626
total liabilities	824,438	910,506	955,347	665,346	790,897	959,593	985,596	744,887	629,248	674,531	1,144,442	1,225,635	1,616,225	1,262,784
net assets	1,159,332	1,362,335	1,680,947	1,709,058	1,538,660	1,386,639	1,204,879	1,032,950	2,050,505	1,855,033	1,683,609	1,543,331	1,303,977	1,130,259
total shareholders funds	1,159,332	1,362,335	1,680,947	1,709,058	1,538,660	1,386,639	1,204,879	1,032,950	2,050,505	1,855,033	1,683,609	1,543,331	1,303,977	1,130,259

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-187,899	-302,589	-19,543	211,013	191,692	231,723	218,357	-1,018,222	248,089	226,295	192,395	341,359	259,060	1,574,949
Depreciation	40,425	31,689	49,380	65,298	80,435	52,793	63,691	23,154	101,368	108,388	148,636	109,843	111,169	112,252
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-39,970	-35,659	-42,635	-42,982	0	-51,961	-51,205	-44,298	-84,097	-67,557	-439,506
Stock	-15,626	-26,285	77,888	-1,371	-27,006	2,700	-7,317	-91,012	45,296	47,896	-12,412	-11,997	44,020	78,267
Debtors	40,566	-21,187	-83,437	-137,421	-59,279	23,021	431,255	650,527	43,935	-4,430	-136,465	-9,755	156,890	668,002
Creditors	37,832	-27,228	-1,975	-59,081	20,775	13,209	122,831	-252,270	3,399	-410,936	1,539	-171,868	143,090	1,047,158
Accruals and Deferred Income	-31,218	-48,459	-15,311	-26,081	-89,351	124,437	-30,543	195,810	0	0	0	0	0	0
Deferred Taxes & Provisions	-8,352	-3,487	7,287	-7,966	-11,954	12,636	8,794	14,852	259	-8,868	0	7,467	154	17,854
Cash flow from operations	-174,152	-302,602	25,387	282,005	242,223	366,442	-83,790	-1,596,191	211,923	-179,792	447,149	224,456	245,006	1,566,438
Investing Activities
capital expenditure	14,161	8,149	-76,932	-13,622	-4,562	-108,020	-73,162	1,225,425	-56,385	44,097	-233,400	-83,900	-590,956	-1,301,843
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	14,161	8,149	-76,932	-13,622	-4,562	-108,020	-73,162	1,225,425	-56,385	44,097	-233,400	-83,900	-590,956	-1,301,843
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-185,274	28,027	157,247	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-60,000	-33,333	300,000	0	-35,362	-39,038	74,400	0	-48,941	-50,107	-82,732	-226,189	210,197	197,772
Hire Purchase and Lease Commitments	-24,330	34,333	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	101
interest	-15,104	-16,023	-8,568	-645	-4,011	-7,328	-3,447	667	-657	-3,667	-7,818	-17,908	-17,785	-5,285
cash flow from financing	-99,434	-15,023	291,432	-645	-39,373	-231,640	98,980	157,914	-49,598	-53,774	-90,550	-244,097	192,412	192,588
cash and cash equivalents
cash	-259,425	-276,143	239,887	235,315	145,483	74,809	-20,771	-212,852	105,941	-189,468	123,198	-103,541	-153,538	457,183
overdraft	0	33,333	0	-32,423	-52,804	48,027	37,200	0	0	0	0	0	0	0
change in cash	-259,425	-309,476	239,887	267,738	198,287	26,782	-57,971	-212,852	105,941	-189,468	123,198	-103,541	-153,538	457,183

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greyhound box limited. Get real-time insights into greyhound box limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greyhound box limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GREYHOUND BOX LIMITED group structure

Greyhound Box Limited has no subsidiary companies.

Ultimate parent company

GBP HOLDINGS LIMITED

09592835

1 parent

GREYHOUND BOX LIMITED

02651919

GREYHOUND BOX LIMITED Shareholders

gbp holdings ltd

100%

Greyhound Box Limited currently has 1 director, Ms Louise O'Brien serving since Jul 2015.

officer	country	age	start	end	role
Ms Louise O'Brien		58 years	Jul 2015	-	Director

P&L

March 2023

turnover

2.6m

operating profit

-187.9k

gross margin

25.2%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

-0.15%

total assets

-0.13%

cash

166.1k

-0.61%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

m. m. bell & sons limited

1.5

contact (print and packaging) limited

whitehall box company limited

thompson packaging limited

harleys corrugated cases limited

company number

02651919

Type

Private limited with Share Capital

industry

17219 - Manufacture of paper and paperboard containers other than sacks and bags

incorporation date

October 1991

age

accounts

Total Exemption Full

ultimate parent company

GBP HOLDINGS LIMITED

previous names

greyhound box & packaging limited (May 2016)

greyhound box limited (April 1994)

incorporated

address

unit 1 beza road, hunslet, leeds, west yorkshire, LS10 2BR

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to greyhound box limited. Currently there are 2 open charges and 6 have been satisfied in the past.

greyhound box limited Company Information

greyhound box limited Estimated Valuation

greyhound box limited Estimated Valuation

greyhound box limited Estimated Valuation

Greyhound Box Limited Overview

Greyhound Box Limited Health Check

GREYHOUND BOX LIMITED financials

greyhound box limited Credit Report and Business Information

Greyhound Box Limited Competitor Analysis

greyhound box limited Ownership

greyhound box limited directors

greyhound box limited company details

greyhound box limited Charges & Mortgages

greyhound box limited Companies House Filings - See Documents