regentsmead limited Company Information
Company Number
02653795
Website
www.regentsmead.comRegistered Address
gable house, 239 regents park road, london, N3 3LF
Industry
Dormant Company
Telephone
02089521414
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
rosetrees cio 76.3%
richard ross & lee robert mesnick & clive melvyn winkler 23.7%
regentsmead limited Estimated Valuation
Pomanda estimates the enterprise value of REGENTSMEAD LIMITED at £0 based on a Turnover of £332.2k and 0x industry multiple (adjusted for size and gross margin).
regentsmead limited Estimated Valuation
Pomanda estimates the enterprise value of REGENTSMEAD LIMITED at £0 based on an EBITDA of £-5k and a 0x industry multiple (adjusted for size and gross margin).
regentsmead limited Estimated Valuation
Pomanda estimates the enterprise value of REGENTSMEAD LIMITED at £0 based on Net Assets of £52.9m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Regentsmead Limited Overview
Regentsmead Limited is a live company located in london, N3 3LF with a Companies House number of 02653795. It operates in the dormant company sector, SIC Code 99999. Founded in October 1991, it's largest shareholder is rosetrees cio with a 76.3% stake. Regentsmead Limited is a mature, micro sized company, Pomanda has estimated its turnover at £332.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Regentsmead Limited Health Check
Pomanda's financial health check has awarded Regentsmead Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £332.2k, make it smaller than the average company (£5.5m)
- Regentsmead Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.9%)
- Regentsmead Limited
4.9% - Industry AVG
Production
with a gross margin of 34.1%, this company has a comparable cost of product (34.1%)
- Regentsmead Limited
34.1% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (4.6%)
- Regentsmead Limited
4.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (57)
2 - Regentsmead Limited
57 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Regentsmead Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £166.1k, this is equally as efficient (£166.1k)
- Regentsmead Limited
£166.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Regentsmead Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Regentsmead Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Regentsmead Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2137 weeks, this is more cash available to meet short term requirements (18 weeks)
2137 weeks - Regentsmead Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (70.9%)
0% - Regentsmead Limited
70.9% - Industry AVG
REGENTSMEAD LIMITED financials
Regentsmead Limited's latest turnover from March 2023 is estimated at £332.2 thousand and the company has net assets of £52.9 million. According to their latest financial statements, Regentsmead Limited has 2 employees and maintains cash reserves of £63.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,766,263 | 6,221,068 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 3,605,242 | 4,009,173 | ||||||||||||
Gross Profit | 2,161,021 | 2,211,895 | ||||||||||||
Admin Expenses | 890,949 | 1,343,048 | ||||||||||||
Operating Profit | 1,270,072 | 868,847 | ||||||||||||
Interest Payable | 100,250 | 192,286 | ||||||||||||
Interest Receivable | 1,122 | 0 | ||||||||||||
Pre-Tax Profit | 1,033,703 | 3,481,142 | ||||||||||||
Tax | -363,530 | -499,262 | ||||||||||||
Profit After Tax | 670,173 | 2,981,880 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 670,173 | 2,981,880 | ||||||||||||
Employee Costs | 496,990 | 920,153 | ||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 6 | 12 | 13 | 14 | 15 | 13 | ||||
EBITDA* | 964,041 | 872,306 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,650,682 | 14,748,514 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,850,867 | -2,159,345 |
Investments & Other | 3,400 | 5,800 | 5,800 | 9,200 | 9,200 | 9,200 | 857,345 | 882,437 | 882,437 | 882,437 | 882,437 | 882,437 | 47,123,185 | 49,140,987 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572,044 | 572,044 |
Total Fixed Assets | 3,400 | 5,800 | 5,800 | 9,200 | 9,200 | 9,200 | 857,345 | 882,437 | 882,437 | 882,437 | 882,437 | 882,437 | 60,495,044 | 62,302,200 |
Stock & work in progress | 0 | 0 | 0 | 2,610 | 4,013 | 4,831 | 5,182 | 4,441 | 5,260 | 4,645 | 2,883 | 3,229 | 43,725 | 3,105,407 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,024,421 | 49,067,486 | 47,660,046 | 47,926,590 | 2,437,851 | 1,406,883 |
Group Debtors | 52,850,301 | 52,899,887 | 53,030,518 | 70,017,887 | 64,217,333 | 53,471,799 | 41,667,163 | 36,153,449 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 30,420 | 2,779,889 | 4,200,968 | 9,543,443 | 14,471,042 | 18,107,202 | 0 | 0 | 0 | 0 | 139,779 | 52,174 |
Cash | 63,294 | 15,553 | 53,530 | 0 | 294,135 | 0 | 0 | 0 | 305,517 | 0 | 0 | 42 | 934,770 | 674,100 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 52,913,595 | 52,915,440 | 53,114,468 | 72,800,386 | 68,716,449 | 63,020,073 | 56,143,387 | 54,265,092 | 50,335,198 | 49,072,131 | 47,662,929 | 47,929,861 | 3,556,125 | 5,238,564 |
total assets | 52,916,995 | 52,921,240 | 53,120,268 | 72,809,586 | 68,725,649 | 63,029,273 | 57,000,732 | 55,147,529 | 51,217,635 | 49,954,568 | 48,545,366 | 48,812,298 | 64,051,169 | 67,540,764 |
Bank overdraft | 0 | 0 | 0 | 132,620 | 0 | 62,985 | 574,045 | 61,411 | 0 | 0 | 0 | 0 | 399,515 | 408,002 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 5,181 | 0 | 0 | 0 | 0 | 4,891,561 | 5,332,020 | 28,813,475 | 29,933,487 | 230,081 | 1,043,295 |
Group/Directors Accounts | 100 | 1,199 | 2,032 | 3,901,665 | 3,930,838 | 3,768,197 | 2,809,945 | 2,632,339 | 0 | 0 | 0 | 0 | 1,469,630 | 4,649,714 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,440 | 1,300 | 198,570 | 16,783,223 | 12,818,174 | 7,732,523 | 2,850,251 | 3,806,605 | 0 | 0 | 0 | 0 | 3,373,646 | 3,432,323 |
total current liabilities | 1,540 | 2,499 | 200,602 | 20,822,689 | 16,749,012 | 11,563,705 | 6,234,241 | 6,500,355 | 4,891,561 | 5,332,020 | 28,813,475 | 29,933,487 | 5,472,872 | 9,533,334 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,540 | 2,499 | 200,602 | 20,822,689 | 16,749,012 | 11,563,705 | 6,234,241 | 6,500,355 | 4,891,561 | 5,332,020 | 28,813,475 | 29,933,487 | 5,472,872 | 9,533,334 |
net assets | 52,915,455 | 52,918,741 | 52,919,666 | 51,986,897 | 51,976,637 | 51,465,568 | 50,766,491 | 48,647,174 | 46,326,074 | 44,622,548 | 19,731,891 | 18,878,811 | 58,578,297 | 58,007,430 |
total shareholders funds | 52,915,455 | 52,918,741 | 52,919,666 | 51,986,897 | 51,976,637 | 51,465,568 | 50,766,491 | 48,647,174 | 46,326,074 | 44,622,548 | 19,731,891 | 18,878,811 | 58,578,297 | 58,007,430 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 1,270,072 | 868,847 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 3,459 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308,478 | 0 |
Tax | -363,530 | -499,262 | ||||||||||||
Stock | 0 | 0 | -2,610 | -1,403 | -818 | -351 | 741 | -819 | 615 | 1,762 | -346 | -40,496 | -3,061,682 | 3,105,407 |
Debtors | -49,586 | -161,051 | -19,736,838 | 4,379,475 | 5,403,059 | 6,877,037 | 1,877,554 | 4,236,230 | 956,935 | 1,407,440 | -266,544 | 44,776,916 | 1,118,573 | 2,031,101 |
Creditors | 0 | 0 | -5,181 | 5,181 | 0 | 0 | 0 | -4,891,561 | -440,459 | -23,481,455 | -1,120,012 | 29,703,406 | -813,214 | 1,043,295 |
Accruals and Deferred Income | 140 | -197,270 | -16,584,653 | 3,965,049 | 5,085,651 | 4,882,272 | -956,354 | 3,806,605 | 0 | 0 | 0 | -3,373,646 | -58,677 | 3,432,323 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 1,671,729 | -287,846 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | 1,876,640 | 11,787,280 | ||||||||||||
Change in Investments | -2,400 | 0 | -3,400 | 0 | 0 | -848,145 | -25,092 | 0 | 0 | 0 | 0 | -46,240,748 | -2,017,802 | 49,140,987 |
cash flow from investments | 3,894,442 | -37,353,707 | ||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1,099 | -833 | -3,899,633 | -29,173 | 162,641 | 958,252 | 177,606 | 2,632,339 | 0 | 0 | 0 | -1,469,630 | -3,180,084 | 4,649,714 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -99,128 | -192,286 | ||||||||||||
cash flow from financing | -3,378,518 | 59,482,978 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 47,741 | -37,977 | 53,530 | -294,135 | 294,135 | 0 | 0 | -305,517 | 305,517 | 0 | -42 | -934,728 | 260,670 | 674,100 |
overdraft | 0 | 0 | -132,620 | 132,620 | -62,985 | -511,060 | 512,634 | 61,411 | 0 | 0 | 0 | -399,515 | -8,487 | 408,002 |
change in cash | 47,741 | -37,977 | 186,150 | -426,755 | 357,120 | 511,060 | -512,634 | -366,928 | 305,517 | 0 | -42 | -535,213 | 269,157 | 266,098 |
regentsmead limited Credit Report and Business Information
Regentsmead Limited Competitor Analysis
Perform a competitor analysis for regentsmead limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
regentsmead limited Ownership
REGENTSMEAD LIMITED group structure
Regentsmead Limited has 5 subsidiary companies.
Ultimate parent company
REGENTSMEAD LIMITED
02653795
5 subsidiaries
regentsmead limited directors
Regentsmead Limited currently has 2 directors. The longest serving directors include Mr Richard Ross (Oct 1991) and Mr Lee Mesnick (May 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Ross | 82 years | Oct 1991 | - | Director | |
Mr Lee Mesnick | 56 years | May 2015 | - | Director |
P&L
March 2023turnover
332.2k
+29%
operating profit
-5k
0%
gross margin
34.2%
-4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
52.9m
0%
total assets
52.9m
0%
cash
63.3k
+3.07%
net assets
Total assets minus all liabilities
regentsmead limited company details
company number
02653795
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
October 1991
age
33
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
gable house, 239 regents park road, london, N3 3LF
accountant
-
auditor
-
regentsmead limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to regentsmead limited. Currently there are 0 open charges and 1 have been satisfied in the past.
regentsmead limited Companies House Filings - See Documents
date | description | view/download |
---|