the british association of plastic reconstructive and aesthetic surgeons
the british association of plastic reconstructive and aesthetic surgeons Company Information
Group Structure
View All
Industry
Activities of other membership organisations n.e.c.
Registered Address
38-43 lincoln's inn fields, london, WC2A 3PE
Website
http://bapras.org.ukthe british association of plastic reconstructive and aesthetic surgeons Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH ASSOCIATION OF PLASTIC RECONSTRUCTIVE AND AESTHETIC SURGEONS at £1.2m based on a Turnover of £1.2m and 1x industry multiple (adjusted for size and gross margin).
the british association of plastic reconstructive and aesthetic surgeons Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH ASSOCIATION OF PLASTIC RECONSTRUCTIVE AND AESTHETIC SURGEONS at £0 based on an EBITDA of £-78.5k and a 6.67x industry multiple (adjusted for size and gross margin).
the british association of plastic reconstructive and aesthetic surgeons Estimated Valuation
Pomanda estimates the enterprise value of THE BRITISH ASSOCIATION OF PLASTIC RECONSTRUCTIVE AND AESTHETIC SURGEONS at £7m based on Net Assets of £2.9m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The British Association Of Plastic Reconstructive And Aesthetic Surgeons Overview
The British Association Of Plastic Reconstructive And Aesthetic Surgeons is a live company located in london, WC2A 3PE with a Companies House number of 02657454. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 1991, it's largest shareholder is unknown. The British Association Of Plastic Reconstructive And Aesthetic Surgeons is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The British Association Of Plastic Reconstructive And Aesthetic Surgeons Health Check
Pomanda's financial health check has awarded The British Association Of Plastic Reconstructive And Aesthetic Surgeons a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.2m, make it larger than the average company (£354.6k)
£1.2m - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
£354.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.1%)
-2% - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
2.1% - Industry AVG
Production
with a gross margin of 98.7%, this company has a comparable cost of product (98.7%)
98.7% - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
98.7% - Industry AVG
Profitability
an operating margin of -6.7% make it less profitable than the average company (3.1%)
-6.7% - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
3.1% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (11)
12 - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
11 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has a higher pay structure (£24.6k)
£43.7k - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £97.7k, this is more efficient (£46.8k)
£97.7k - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
£46.8k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is later than average (12 days)
17 days - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
12 days - Industry AVG
Creditor Days
its suppliers are paid after 1075 days, this is slower than average (35 days)
1075 days - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 65 weeks, this is less cash available to meet short term requirements (145 weeks)
65 weeks - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
145 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.8%, this is a lower level of debt than the average (22.6%)
9.8% - The British Association Of Plastic Reconstructive And Aesthetic Surgeons
22.6% - Industry AVG
THE BRITISH ASSOCIATION OF PLASTIC RECONSTRUCTIVE AND AESTHETIC SURGEONS financials
The British Association Of Plastic Reconstructive And Aesthetic Surgeons's latest turnover from September 2022 is £1.2 million and the company has net assets of £2.9 million. According to their latest financial statements, The British Association Of Plastic Reconstructive And Aesthetic Surgeons has 12 employees and maintains cash reserves of £391.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,172,419 | 1,647,319 | 1,057,524 | 1,243,679 | 1,139,097 | 1,147,642 | 1,110,959 | 1,165,264 | 1,470,683 | 1,163,566 | 1,121,292 | 953,288 | 946,220 | 857,719 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | -64,681 | 761,996 | -48,483 | -61,149 | 98,946 | 113,356 | -10,116 | -303,092 | 207,268 | 69,918 | -120,828 | 155,603 | 179,576 | -61,100 |
| Tax | ||||||||||||||
| Profit After Tax | -64,681 | 761,996 | -48,483 | -61,149 | 98,946 | 113,356 | -10,116 | -303,092 | 207,268 | 69,918 | -120,828 | 155,603 | 179,576 | -61,100 |
| Dividends Paid | ||||||||||||||
| Retained Profit | -64,681 | 761,996 | -48,483 | -61,149 | 98,946 | 113,356 | -10,116 | -303,092 | 207,268 | 69,918 | -120,828 | 155,603 | 179,576 | -61,100 |
| Employee Costs | 524,359 | 443,311 | 329,930 | 322,351 | 228,791 | 209,173 | 243,290 | 187,039 | 178,061 | 171,703 | 166,575 | 155,985 | 133,615 | 122,333 |
| Number Of Employees | 12 | 12 | 12 | 12 | 11 | 10 | 7 | 8 | 7 | 6 | 6 | 6 | 5 | 5 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 161 | 215 | 286 | 382 | 510 | 680 | 5,438 | 6,914 | 10,126 | 13,455 | 17,626 | 11,444 | 12,288 | 13,388 |
| Intangible Assets | ||||||||||||||
| Investments & Other | 2,610,870 | 2,290,965 | 2,000,365 | 1,949,395 | 1,900,263 | 1,802,082 | 1,664,837 | 1,445,696 | 1,416,517 | 1,340,601 | 1,189,639 | 1,106,769 | 1,159,537 | 1,038,775 |
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 2,611,031 | 2,291,180 | 2,000,651 | 1,949,777 | 1,900,773 | 1,802,762 | 1,670,275 | 1,452,610 | 1,426,643 | 1,354,056 | 1,207,265 | 1,118,213 | 1,171,825 | 1,052,163 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 57,605 | 7,791 | 9,888 | 2,686 | 22,083 | 48,000 | ||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 117,406 | 92,085 | 89,158 | 218,818 | 221,472 | 151,522 | 117,803 | 131,544 | 105,660 | 227,027 | 101,204 | 67,618 | 70,620 | 53,329 |
| Cash | 391,701 | 842,630 | 222,738 | 161,169 | 370,456 | 427,441 | 320,906 | 407,534 | 777,619 | 574,671 | 531,594 | 648,901 | 509,083 | 448,054 |
| misc current assets | 154,206 | 153,141 | ||||||||||||
| total current assets | 566,712 | 942,506 | 475,990 | 535,814 | 614,011 | 578,963 | 438,709 | 539,078 | 883,279 | 801,698 | 680,798 | 716,519 | 579,703 | 501,383 |
| total assets | 3,177,743 | 3,233,686 | 2,476,641 | 2,485,591 | 2,514,784 | 2,381,725 | 2,108,984 | 1,991,688 | 2,309,922 | 2,155,754 | 1,888,063 | 1,834,732 | 1,751,528 | 1,553,546 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 46,726 | 104,870 | 55,981 | 79,857 | 115,452 | 23,651 | 17,071 | 55,567 | 23,342 | 88,919 | 45,187 | 52,366 | 19,761 | 47,434 |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 265,806 | 198,924 | 252,764 | 189,355 | 121,804 | 212,322 | 132,163 | 131,349 | 178,716 | 192,670 | 143,172 | 58,430 | 50,622 | 71,910 |
| total current liabilities | 312,532 | 303,794 | 308,745 | 269,212 | 237,256 | 235,973 | 149,234 | 186,916 | 202,058 | 281,589 | 188,359 | 110,796 | 70,383 | 119,344 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 3,987 | |||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 3,987 | |||||||||||||
| total liabilities | 312,532 | 303,794 | 308,745 | 269,212 | 237,256 | 235,973 | 153,221 | 186,916 | 202,058 | 281,589 | 188,359 | 110,796 | 70,383 | 119,344 |
| net assets | 2,865,211 | 2,929,892 | 2,167,896 | 2,216,379 | 2,277,528 | 2,145,752 | 1,955,763 | 1,804,772 | 2,107,864 | 1,874,165 | 1,699,704 | 1,723,936 | 1,681,145 | 1,434,202 |
| total shareholders funds | 2,865,211 | 2,929,892 | 2,167,896 | 2,216,379 | 2,277,528 | 2,145,752 | 1,955,763 | 1,804,772 | 2,107,864 | 1,874,165 | 1,699,704 | 1,723,936 | 1,681,145 | 1,434,202 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 54 | 72 | 96 | 128 | 170 | 1,661 | 2,180 | 3,212 | 4,738 | 6,291 | 8,232 | 4,948 | 5,557 | 11,205 |
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 75,135 | 830 | -122,458 | -22,051 | 92,033 | 33,719 | -13,741 | 25,884 | -121,367 | 77,823 | 81,586 | -3,002 | 17,291 | 53,329 |
| Creditors | -58,144 | 48,889 | -23,876 | -35,595 | 91,801 | 6,580 | -38,496 | 32,225 | -65,577 | 43,732 | -7,179 | 32,605 | -27,673 | 47,434 |
| Accruals and Deferred Income | 66,882 | -53,840 | 63,409 | 67,551 | -90,518 | 80,159 | 814 | -47,367 | -13,954 | 49,498 | 84,742 | 7,808 | -21,288 | 71,910 |
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | -65,351 | -60,612 | -58,738 | -108,687 | ||||||||||
| Change in Investments | 319,905 | 290,600 | 50,970 | 49,132 | 98,181 | 137,245 | 219,141 | 29,179 | 75,916 | 150,962 | 82,870 | -52,768 | 120,762 | 1,038,775 |
| cash flow from investments | -319,905 | -290,600 | -50,970 | -49,132 | -163,532 | -197,857 | -277,879 | -137,866 | ||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -3,987 | 3,987 | ||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | 32,830 | 72,646 | 165,094 | 26,431 | 104,543 | 96,596 | -112,812 | 67,367 | 1,495,302 | |||||
| cash and cash equivalents | ||||||||||||||
| cash | -450,929 | 619,892 | 61,569 | -209,287 | -56,985 | 106,535 | -86,628 | -370,085 | 202,948 | 43,077 | -117,307 | 139,818 | 61,029 | 448,054 |
| overdraft | ||||||||||||||
| change in cash | -450,929 | 619,892 | 61,569 | -209,287 | -56,985 | 106,535 | -86,628 | -370,085 | 202,948 | 43,077 | -117,307 | 139,818 | 61,029 | 448,054 |
the british association of plastic reconstructive and aesthetic surgeons Credit Report and Business Information
The British Association Of Plastic Reconstructive And Aesthetic Surgeons Competitor Analysis
Perform a competitor analysis for the british association of plastic reconstructive and aesthetic surgeons by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.
the british association of plastic reconstructive and aesthetic surgeons Ownership
THE BRITISH ASSOCIATION OF PLASTIC RECONSTRUCTIVE AND AESTHETIC SURGEONS group structure
The British Association Of Plastic Reconstructive And Aesthetic Surgeons has 2 subsidiary companies.
Ultimate parent company
THE BRITISH ASSOCIATION OF PLASTIC RECONSTRUCTIVE AND AESTHETIC SURGEONS
02657454
2 subsidiaries
the british association of plastic reconstructive and aesthetic surgeons directors
The British Association Of Plastic Reconstructive And Aesthetic Surgeons currently has 18 directors. The longest serving directors include Mr Simon Wood (Jan 2020) and Mr Maniram Ragbir (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Wood | England | 62 years | Jan 2020 | - | Director |
| Mr Maniram Ragbir | England | 60 years | Jan 2022 | - | Director |
| Dr Omar Ahmed | England | 63 years | Jan 2022 | - | Director |
| Mr Nicholas Wilson Jones | England | 53 years | Jan 2023 | - | Director |
| Ms Catherine Milroy | England | 57 years | Jan 2023 | - | Director |
| Mrs Aenone Harper Machin | England | 42 years | Jan 2023 | - | Director |
| Mr Paul McArthur | England | 58 years | Jan 2023 | - | Director |
| Mr Graham Offer | England | 55 years | Oct 2023 | - | Director |
| Mr Brendan Fogarty | England | 58 years | Jan 2024 | - | Director |
| Mr Dean Boyce | England | 57 years | Jan 2024 | - | Director |
P&L
September 2022turnover
1.2m
-29%
operating profit
-78.6k
0%
gross margin
98.7%
-0.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
2.9m
-0.02%
total assets
3.2m
-0.02%
cash
391.7k
-0.54%
net assets
Total assets minus all liabilities
the british association of plastic reconstructive and aesthetic surgeons company details
company number
02657454
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
October 1991
age
34
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
September 2023
previous names
the british association of plastic surgeons (July 2006)
accountant
-
auditor
-
address
38-43 lincoln's inn fields, london, WC2A 3PE
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
the british association of plastic reconstructive and aesthetic surgeons Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the british association of plastic reconstructive and aesthetic surgeons.
the british association of plastic reconstructive and aesthetic surgeons Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BRITISH ASSOCIATION OF PLASTIC RECONSTRUCTIVE AND AESTHETIC SURGEONS. This can take several minutes, an email will notify you when this has completed.
the british association of plastic reconstructive and aesthetic surgeons Companies House Filings - See Documents
| date | description | view/download |
|---|
