doncaster property investment fund limited

doncaster property investment fund limited Company Information

Share DONCASTER PROPERTY INVESTMENT FUND LIMITED
Live 
MatureMicroRapid

Company Number

02660244

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Residential nursing care activities

 

Directors

Mathew Hughes

Shareholders

trafalgar enterprise holdings ltd

Group Structure

View All

Contact

Registered Address

suite 5 33 queen street, wolverhampton, west midlands, WV1 3AP

Website

-

doncaster property investment fund limited Estimated Valuation

£518.5k

Pomanda estimates the enterprise value of DONCASTER PROPERTY INVESTMENT FUND LIMITED at £518.5k based on a Turnover of £331.7k and 1.56x industry multiple (adjusted for size and gross margin).

doncaster property investment fund limited Estimated Valuation

£40.9k

Pomanda estimates the enterprise value of DONCASTER PROPERTY INVESTMENT FUND LIMITED at £40.9k based on an EBITDA of £8.5k and a 4.83x industry multiple (adjusted for size and gross margin).

doncaster property investment fund limited Estimated Valuation

£449.5k

Pomanda estimates the enterprise value of DONCASTER PROPERTY INVESTMENT FUND LIMITED at £449.5k based on Net Assets of £198.2k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doncaster Property Investment Fund Limited Overview

Doncaster Property Investment Fund Limited is a live company located in west midlands, WV1 3AP with a Companies House number of 02660244. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1991, it's largest shareholder is trafalgar enterprise holdings ltd with a 100% stake. Doncaster Property Investment Fund Limited is a mature, micro sized company, Pomanda has estimated its turnover at £331.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Doncaster Property Investment Fund Limited Health Check

Pomanda's financial health check has awarded Doncaster Property Investment Fund Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £331.7k, make it smaller than the average company (£2.7m)

£331.7k - Doncaster Property Investment Fund Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (4.5%)

32% - Doncaster Property Investment Fund Limited

4.5% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a higher cost of product (54.1%)

27.6% - Doncaster Property Investment Fund Limited

54.1% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (20.6%)

2.6% - Doncaster Property Investment Fund Limited

20.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (59)

4 - Doncaster Property Investment Fund Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Doncaster Property Investment Fund Limited

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.9k, this is less efficient (£111.9k)

£82.9k - Doncaster Property Investment Fund Limited

£111.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (26 days)

59 days - Doncaster Property Investment Fund Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 191 days, this is slower than average (26 days)

191 days - Doncaster Property Investment Fund Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Doncaster Property Investment Fund Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is more cash available to meet short term requirements (11 weeks)

111 weeks - Doncaster Property Investment Fund Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (62%)

38.9% - Doncaster Property Investment Fund Limited

62% - Industry AVG

DONCASTER PROPERTY INVESTMENT FUND LIMITED financials

EXPORTms excel logo

Doncaster Property Investment Fund Limited's latest turnover from September 2023 is estimated at £331.7 thousand and the company has net assets of £198.2 thousand. According to their latest financial statements, we estimate that Doncaster Property Investment Fund Limited has 4 employees and maintains cash reserves of £270.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover331,676416,66364,463144,124317,89641,782108,6141,050,137669,201732,126776,546769,539781,579724,154
Other Income Or Grants00000000000000
Cost Of Sales240,260303,31048,003105,002228,74829,56175,2561,003,078669,591576,114583,032572,470569,507549,874
Gross Profit91,416113,35316,46039,12289,14812,22133,35847,059-390156,012193,514197,069212,072174,280
Admin Expenses82,95487,339-140,17947,612374,46518,368149,994211,223143,548147,891144,677148,876148,235143,890
Operating Profit8,46226,014156,639-8,490-285,317-6,147-116,636-164,164-143,9388,12148,83748,19363,83730,390
Interest Payable000000000000098
Interest Receivable13,2985,7461986710371140000093118
Pre-Tax Profit21,76031,759156,837-8,423-285,214-6,076-116,622-163,920-143,9388,12149,30149,01563,93030,410
Tax-5,440-6,034-29,7990000-1930-1,818-11,231-11,833-16,494-6,386
Profit After Tax16,32025,725127,038-8,423-285,214-6,076-116,622-164,113-143,9386,30338,07037,18247,43624,024
Dividends Paid000000000030,00024,000160,3190
Retained Profit16,32025,725127,038-8,423-285,214-6,076-116,622-164,113-143,9386,3038,07013,182-112,88324,024
Employee Costs110,180129,23424,20523,67523,55722,40021,29121,024246,590258,262289,568288,316282,525273,635
Number Of Employees45111111121315151514
EBITDA*8,46226,014156,639-8,490-285,317-6,147-116,636-164,164-143,9388,12148,83748,19363,83730,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other11111111111111
Debtors (Due After 1 year)00000333,654361,182460,802618,735642,366837,611693,326697,606786,806
Total Fixed Assets11111333,655361,183460,803618,736642,367837,612693,327697,607786,807
Stock & work in progress00000000000000
Trade Debtors54,05170,35413,17226,18857,8745,53018,80120,09239,41748,41135,06742,87777,40572,624
Group Debtors0036,24631,68253,30207,921391145,605184,5440000
Misc Debtors00001761,1805431,0951,2882,2191,4821,5462,5322,928
Cash270,292236,309274,417122,54111,53115,8962,9488,18832,89883,64761,173180,562111,778114,823
misc current assets00000000000000
total current assets324,343306,663323,835180,411122,88322,60630,21329,766219,208318,82197,722224,985191,715190,375
total assets324,344306,664323,836180,412122,884356,261391,396490,569837,944961,188935,334918,312889,322977,182
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 126,159124,79912,55600000000000
Group/Directors Accounts0094,64085,85720,41431,72355,99029,508204,611179,996152,258135,489107,67792,134
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0060,50065,45364,9451,7996,59115,62423,78327,70435,89143,70855,71246,232
total current liabilities126,159124,799167,696151,31085,35933,52262,58145,132228,394207,700188,149179,197163,389138,366
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities126,159124,799167,696151,31085,35933,52262,58145,132228,394207,700188,149179,197163,389138,366
net assets198,185181,865156,14029,10237,525322,739328,815445,437609,550753,488747,185739,115725,933838,816
total shareholders funds198,185181,865156,14029,10237,525322,739328,815445,437609,550753,488747,185739,115725,933838,816
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit8,46226,014156,639-8,490-285,317-6,147-116,636-164,164-143,9388,12148,83748,19363,83730,390
Depreciation00000000000000
Amortisation00000000000000
Tax-5,440-6,034-29,7990000-1930-1,818-11,231-11,833-16,494-6,386
Stock00000000000000
Debtors-16,30320,936-8,452-53,482-229,012-48,083-93,933-322,665-72,4953,380136,411-39,794-84,815862,358
Creditors1,360112,24312,55600000000000
Accruals and Deferred Income0-60,500-4,95350863,146-4,792-9,033-8,159-3,921-8,187-7,817-12,0049,48046,232
Deferred Taxes & Provisions00000000000000
Cash flow from operations20,68550,787142,89545,5006,84137,144-31,736150,149-75,364-5,264-106,62264,150141,638-792,122
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000001
cash flow from investments0000000000000-1
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-94,6408,78365,443-11,309-24,26726,482-175,10324,61527,73816,76927,81215,54392,134
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000814,792
interest13,2985,746198671037114000009320
cash flow from financing13,298-88,8948,98165,510-11,206-24,19626,496-175,10324,61527,73816,76927,81215,636906,946
cash and cash equivalents
cash33,983-38,108151,876111,010-4,36512,948-5,240-24,710-50,74922,474-119,38968,784-3,045114,823
overdraft00000000000000
change in cash33,983-38,108151,876111,010-4,36512,948-5,240-24,710-50,74922,474-119,38968,784-3,045114,823

doncaster property investment fund limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doncaster property investment fund limited. Get real-time insights into doncaster property investment fund limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Doncaster Property Investment Fund Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for doncaster property investment fund limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WV1 area or any other competitors across 12 key performance metrics.

doncaster property investment fund limited Ownership

DONCASTER PROPERTY INVESTMENT FUND LIMITED group structure

Doncaster Property Investment Fund Limited has 1 subsidiary company.

Ultimate parent company

2 parents

DONCASTER PROPERTY INVESTMENT FUND LIMITED

02660244

1 subsidiary

DONCASTER PROPERTY INVESTMENT FUND LIMITED Shareholders

trafalgar enterprise holdings ltd 100%

doncaster property investment fund limited directors

Doncaster Property Investment Fund Limited currently has 1 director, Mr Mathew Hughes serving since Oct 2003.

officercountryagestartendrole
Mr Mathew Hughes52 years Oct 2003- Director

P&L

September 2023

turnover

331.7k

-20%

operating profit

8.5k

0%

gross margin

27.6%

+1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

198.2k

+0.09%

total assets

324.3k

+0.06%

cash

270.3k

+0.14%

net assets

Total assets minus all liabilities

doncaster property investment fund limited company details

company number

02660244

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

87100 - Residential nursing care activities

incorporation date

November 1991

age

33

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

smartoption limited (October 2003)

accountant

MURAS BAKER JONES LIMITED

auditor

-

address

suite 5 33 queen street, wolverhampton, west midlands, WV1 3AP

Bank

BARCLAYS BANK PLC

Legal Advisor

-

doncaster property investment fund limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to doncaster property investment fund limited. Currently there are 3 open charges and 5 have been satisfied in the past.

doncaster property investment fund limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DONCASTER PROPERTY INVESTMENT FUND LIMITED. This can take several minutes, an email will notify you when this has completed.

doncaster property investment fund limited Companies House Filings - See Documents

datedescriptionview/download