euro commercials investments (cardiff) limited

Live MatureSmallRapid

euro commercials investments (cardiff) limited Company Information

Share EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED

Company Number

02660542

Directors

Paul Postle

Shareholders

paul george hannah & simon roger kirkup & sean fitzgerald allison

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

c/o resource limited, the maltings, cardiff, CF24 5EA

euro commercials investments (cardiff) limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED at £4m based on a Turnover of £928.4k and 4.32x industry multiple (adjusted for size and gross margin).

euro commercials investments (cardiff) limited Estimated Valuation

£838.5k

Pomanda estimates the enterprise value of EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED at £838.5k based on an EBITDA of £111.7k and a 7.51x industry multiple (adjusted for size and gross margin).

euro commercials investments (cardiff) limited Estimated Valuation

£635.6k

Pomanda estimates the enterprise value of EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED at £635.6k based on Net Assets of £354.9k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Euro Commercials Investments (cardiff) Limited Overview

Euro Commercials Investments (cardiff) Limited is a live company located in cardiff, CF24 5EA with a Companies House number of 02660542. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 1991, it's largest shareholder is paul george hannah & simon roger kirkup & sean fitzgerald allison with a 100% stake. Euro Commercials Investments (cardiff) Limited is a mature, small sized company, Pomanda has estimated its turnover at £928.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Euro Commercials Investments (cardiff) Limited Health Check

Pomanda's financial health check has awarded Euro Commercials Investments (Cardiff) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £928.4k, make it smaller than the average company (£1.3m)

£928.4k - Euro Commercials Investments (cardiff) Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 169%, show it is growing at a faster rate (3.4%)

169% - Euro Commercials Investments (cardiff) Limited

3.4% - Industry AVG

production

Production

with a gross margin of 64.8%, this company has a comparable cost of product (64.8%)

64.8% - Euro Commercials Investments (cardiff) Limited

64.8% - Industry AVG

profitability

Profitability

an operating margin of 12% make it less profitable than the average company (18.4%)

12% - Euro Commercials Investments (cardiff) Limited

18.4% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (5)

5 - Euro Commercials Investments (cardiff) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Euro Commercials Investments (cardiff) Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.7k, this is equally as efficient (£201.1k)

£185.7k - Euro Commercials Investments (cardiff) Limited

£201.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is later than average (19 days)

25 days - Euro Commercials Investments (cardiff) Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (30 days)

3 days - Euro Commercials Investments (cardiff) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Euro Commercials Investments (cardiff) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Euro Commercials Investments (cardiff) Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.9%, this is a similar level of debt than the average (72.1%)

78.9% - Euro Commercials Investments (cardiff) Limited

72.1% - Industry AVG

EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED financials

EXPORTms excel logo

Euro Commercials Investments (Cardiff) Limited's latest turnover from December 2023 is estimated at £928.4 thousand and the company has net assets of £354.9 thousand. According to their latest financial statements, we estimate that Euro Commercials Investments (Cardiff) Limited has 5 employees and maintains cash reserves of £29 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover928,418855,6441,470,79047,71260,48853,746902,75251,2021,149,113686,359309,849477,281291,811
Other Income Or Grants
Cost Of Sales326,501266,959422,36313,31918,00714,298240,76213,198463,099266,26192,928132,16383,995
Gross Profit601,917588,6851,048,42734,39342,48139,448661,99038,004686,015420,098216,920345,118207,816
Admin Expenses490,241524,896998,630-11,62762883,971702,018124,079-1,618731,501366,068210,382334,518151,870-498,817
Operating Profit111,67663,78949,79746,02041,853-44,523-40,028-86,0751,618-45,48654,0306,53810,60055,946498,817
Interest Payable101,04456,00817,6521,1203,5256,2899,2855,401
Interest Receivable261815162761049110150
Pre-Tax Profit10,6597,79932,14646,02041,853-44,523-40,028-86,0751,669-46,54450,5823531,40550,646498,867
Tax-2,665-1,482-6,108-8,744-7,952-334-11,634-85-365-14,181-139,683
Profit After Tax7,9946,31726,03837,27633,901-44,523-40,028-86,0751,335-46,54438,9482681,04036,465359,184
Dividends Paid
Retained Profit7,9946,31726,03837,27633,901-44,523-40,028-86,0751,335-46,54438,9482681,04036,465359,184
Employee Costs176,515203,930338,90232,41330,32228,504156,75026,131217,303129,63750,07190,00075,826
Number Of Employees56101116185243
EBITDA*111,67663,78949,79746,02041,853-44,523-40,028-86,0751,618-45,48654,0306,53810,60055,946498,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets882,646882,646882,646882,646882,646
Intangible Assets
Investments & Other1,100,0001,100,0001,076,793882,646882,646882,646882,646882,646882,646882,646
Debtors (Due After 1 year)5,2907,95510,06013,18819,15026,09316,9748,77611,30311,636
Total Fixed Assets1,105,2901,107,9551,086,853895,834901,796908,739899,620891,422893,949894,282882,646882,646882,646882,646882,646
Stock & work in progress
Trade Debtors66,00066,000132,00066,00014,500
Group Debtors
Misc Debtors511,27855,000110,00023,75029,25084,5105,620
Cash299806287787742120,2894,55626,00615,73120,57719,920
misc current assets
total current assets577,30766,980132,06255,087110,07823,82795,29284,5115,62020,2894,55640,50615,73120,57719,920
total assets1,682,5971,174,9351,218,915950,9211,011,874932,566994,912975,933899,569914,571887,202923,152898,377903,223902,566
Bank overdraft
Bank loan
Trade Creditors 3,13323,763823,76323,75023,76323,78623,763352,954233,167267,157200,210162,579155,511
Group/Directors Accounts1,3281,328554,204653,904605,704634,133575,14926,572
other short term finances614,261614,261564,861
hp & lease commitments
other current liabilities142,488188,674335,33381,60780,14982,92972,30072,300482,201
total current liabilities759,882828,026901,530659,574757,803712,396730,219671,212508,773352,954233,167267,157200,210162,579155,511
loans567,81234,45174,001119,516166,186
hp & lease commitments
Accruals and Deferred Income
other liabilities172,156183,579184,937181,862178,709387,771
provisions
total long term liabilities567,812172,156218,030258,938301,378344,895387,771
total liabilities1,327,694828,026901,530659,574757,803712,396730,219671,212508,773525,110451,197526,095501,588507,474543,282
net assets354,903346,909317,385291,347254,071220,170264,693304,721390,796389,461436,005397,057396,789395,749359,284
total shareholders funds354,903346,909317,385291,347254,071220,170264,693304,721390,796389,461436,005397,057396,789395,749359,284
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit111,67663,78949,79746,02041,853-44,523-40,028-86,0751,618-45,48654,0306,53810,60055,946498,817
Depreciation
Amortisation
Tax-2,665-1,482-6,108-8,744-7,952-334-11,634-85-365-14,181-139,683
Stock
Debtors508,613-68,10573,872-60,96279,307-62,38118,93876,3635,28711,636-14,50014,500
Creditors-20,63023,755-23,75513-13-232323,763-352,954119,787-33,99066,94737,6317,068155,511
Accruals and Deferred Income-46,186-146,659253,7261,458-2,78010,629-409,901482,201
Deferred Taxes & Provisions
Cash flow from operations-466,4187,508199,78899,709-48,19928,464-58,943-548,576125,24462,66522,90658,90047,86648,833514,645
Investing Activities
capital expenditure882,646-882,646
Change in Investments23,207194,147882,646
cash flow from investments-23,207-194,147-882,646
Financing Activities
Bank loans
Group/Directors Accounts-1,328-552,876-99,70048,200-28,42958,984548,57726,572
Other Short Term Loans 49,400564,861
Long term loans567,812-34,451-39,550-45,515-46,670166,186
Hire Purchase and Lease Commitments
other long term liabilities-172,156-11,423-1,3583,0753,153-209,062387,771
share issue23,207100
interest-101,018-55,990-17,652151-1,058-3,449-6,185-9,194-5,30050
cash flow from financing465,46616,617-5,667-99,70048,201-28,42958,984548,577-145,533-46,932-44,357-48,625-52,711-48,176387,921
cash and cash equivalents
cash-951918-259135411-20,28915,733-21,45010,275-4,84665719,920
overdraft
change in cash-951918-259135411-20,28915,733-21,45010,275-4,84665719,920

euro commercials investments (cardiff) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for euro commercials investments (cardiff) limited. Get real-time insights into euro commercials investments (cardiff) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Euro Commercials Investments (cardiff) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for euro commercials investments (cardiff) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CF24 area or any other competitors across 12 key performance metrics.

euro commercials investments (cardiff) limited Ownership

EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED group structure

Euro Commercials Investments (Cardiff) Limited has no subsidiary companies.

Ultimate parent company

EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED

02660542

EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED Shareholders

paul george hannah & simon roger kirkup & sean fitzgerald allison 100%

euro commercials investments (cardiff) limited directors

Euro Commercials Investments (Cardiff) Limited currently has 1 director, Mr Paul Postle serving since Sep 2021.

officercountryagestartendrole
Mr Paul PostleWales46 years Sep 2021- Director

P&L

December 2023

turnover

928.4k

+9%

operating profit

111.7k

0%

gross margin

64.9%

-5.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

354.9k

+0.02%

total assets

1.7m

+0.43%

cash

29

-0.97%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

euro commercials investments (cardiff) limited company details

company number

02660542

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

November 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

euro clad (south wales) (1991) limited (May 1998)

accountant

MACINTYRE HUDSON LLP

auditor

-

address

c/o resource limited, the maltings, cardiff, CF24 5EA

Bank

-

Legal Advisor

-

euro commercials investments (cardiff) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to euro commercials investments (cardiff) limited. Currently there are 1 open charges and 3 have been satisfied in the past.

euro commercials investments (cardiff) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EURO COMMERCIALS INVESTMENTS (CARDIFF) LIMITED. This can take several minutes, an email will notify you when this has completed.

euro commercials investments (cardiff) limited Companies House Filings - See Documents

datedescriptionview/download