heywood & partners surveyors limited
heywood & partners surveyors limited Company Information
Company Number
02661356
Website
www.heywood-p.co.ukRegistered Address
communication house, victoria avenue, camberley, surrey, GU15 3HX
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Management of real estate on a fee or contract basis
Telephone
02074936010
Next Accounts Due
August 2024
Group Structure
View All
Shareholders
fidas real estate limited 20%
ivory consultants limited 20%
View Allheywood & partners surveyors limited Estimated Valuation
Pomanda estimates the enterprise value of HEYWOOD & PARTNERS SURVEYORS LIMITED at £1m based on a Turnover of £1m and 0.95x industry multiple (adjusted for size and gross margin).
heywood & partners surveyors limited Estimated Valuation
Pomanda estimates the enterprise value of HEYWOOD & PARTNERS SURVEYORS LIMITED at £1.4m based on an EBITDA of £284.5k and a 5.1x industry multiple (adjusted for size and gross margin).
heywood & partners surveyors limited Estimated Valuation
Pomanda estimates the enterprise value of HEYWOOD & PARTNERS SURVEYORS LIMITED at £674.6k based on Net Assets of £333.1k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Heywood & Partners Surveyors Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Heywood & Partners Surveyors Limited Overview
Heywood & Partners Surveyors Limited is a live company located in camberley, GU15 3HX with a Companies House number of 02661356. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1991, it's largest shareholder is fidas real estate limited with a 20% stake. Heywood & Partners Surveyors Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Heywood & Partners Surveyors Limited Health Check
Pomanda's financial health check has awarded Heywood & Partners Surveyors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
2 Weak
Size
annual sales of £1m, make it in line with the average company (£1.3m)
- Heywood & Partners Surveyors Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.1%)
- Heywood & Partners Surveyors Limited
3.1% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)
- Heywood & Partners Surveyors Limited
44.6% - Industry AVG
Profitability
an operating margin of 26.4% make it more profitable than the average company (7.8%)
- Heywood & Partners Surveyors Limited
7.8% - Industry AVG
Employees
with 24 employees, this is above the industry average (12)
24 - Heywood & Partners Surveyors Limited
12 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Heywood & Partners Surveyors Limited
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £43.7k, this is less efficient (£103.6k)
- Heywood & Partners Surveyors Limited
£103.6k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is near the average (46 days)
- Heywood & Partners Surveyors Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
- Heywood & Partners Surveyors Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Heywood & Partners Surveyors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (27 weeks)
68 weeks - Heywood & Partners Surveyors Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.7%, this is a similar level of debt than the average (68.3%)
63.7% - Heywood & Partners Surveyors Limited
68.3% - Industry AVG
heywood & partners surveyors limited Credit Report and Business Information
Heywood & Partners Surveyors Limited Competitor Analysis
Perform a competitor analysis for heywood & partners surveyors limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
heywood & partners surveyors limited Ownership
HEYWOOD & PARTNERS SURVEYORS LIMITED group structure
Heywood & Partners Surveyors Limited has no subsidiary companies.
Ultimate parent company
HEYWOOD & PARTNERS SURVEYORS LIMITED
02661356
heywood & partners surveyors limited directors
Heywood & Partners Surveyors Limited currently has 5 directors. The longest serving directors include Mr Simon Heywood (Nov 1991) and Mr Michael Frenkel (Oct 1993).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Heywood | 65 years | Nov 1991 | - | Director | |
| Mr Michael Frenkel | 72 years | Oct 1993 | - | Director | |
| Mr Bradley Lewis | 50 years | Feb 2003 | - | Director | |
| Mr Moishe Frenkel | England | 40 years | Dec 2016 | - | Director |
| Mr Joel Cohen | England | 33 years | Dec 2021 | - | Director |
HEYWOOD & PARTNERS SURVEYORS LIMITED financials
Heywood & Partners Surveyors Limited's latest turnover from November 2022 is estimated at £1 million and the company has net assets of £333.1 thousand. According to their latest financial statements, Heywood & Partners Surveyors Limited has 24 employees and maintains cash reserves of £727.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,344,247 | 1,312,336 | 1,069,809 | 538,255 | 603,739 | 793,443 | 844,145 | |||||||
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | 92,950 | |||||||||||||
| Gross Profit | 751,195 | |||||||||||||
| Admin Expenses | 349,817 | |||||||||||||
| Operating Profit | 663,426 | 754,290 | 559,056 | 193,326 | 249,523 | 432,181 | 401,378 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest Receivable | 1,047 | 778 | 462 | 826 | 784 | 1,167 | 1,803 | |||||||
| Pre-Tax Profit | 664,473 | 755,068 | 559,518 | 194,152 | 250,307 | 433,348 | 403,181 | |||||||
| Tax | -142,590 | -158,928 | -140,443 | -40,838 | -51,747 | -105,227 | -95,715 | |||||||
| Profit After Tax | 521,883 | 596,140 | 419,075 | 153,314 | 198,560 | 328,121 | 307,466 | |||||||
| Dividends Paid | 662,100 | 476,204 | 376,249 | 226,034 | 198,560 | 308,939 | 293,311 | |||||||
| Retained Profit | -140,217 | 119,936 | 42,826 | -72,720 | 0 | 19,182 | 14,155 | |||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 24 | 11 | 11 | 11 | 11 | 11 | 10 | 9 | ||||||
| EBITDA* | 669,743 | 757,314 | 562,715 | 196,720 | 254,123 | 436,650 | 406,074 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 22,823 | 19,388 | 16 | 16 | 1,118 | 7,813 | 15,094 | 18,104 | 24,421 | 3,609 | 5,836 | 9,230 | 7,273 | 8,151 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 22,823 | 19,388 | 16 | 16 | 1,118 | 7,813 | 15,094 | 18,104 | 24,421 | 3,609 | 5,836 | 9,230 | 7,273 | 8,151 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 132,231 | 311,112 | 74,681 | 156,562 | 11,092 | 176,752 | 107,991 | 22,859 | 41,285 | 148,946 | 8,677 | 135,615 | 9,826 | 261,264 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 34,215 | 78,019 | 80,061 | 98,526 | 128,573 | 115,110 | 53,472 | 18,900 | 26,850 | 24,589 | 28,383 | 26,630 | 33,246 | 39,836 |
| Cash | 727,293 | 255,118 | 159,840 | 120,580 | 376,628 | 86,164 | 240,478 | 732,265 | 524,873 | 475,071 | 196,964 | 174,441 | 249,652 | 192,277 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 893,739 | 644,249 | 314,582 | 375,668 | 516,293 | 378,026 | 401,941 | 774,024 | 593,008 | 648,606 | 234,024 | 336,686 | 292,724 | 493,377 |
| total assets | 916,562 | 663,637 | 314,598 | 375,684 | 517,411 | 385,839 | 417,035 | 792,128 | 617,429 | 652,215 | 239,860 | 345,916 | 299,997 | 501,528 |
| Bank overdraft | 10,000 | 8,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,637 | 59,451 | 15,466 | 9,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 536,651 | 454,287 | 96,962 | 236,408 | 283,295 | 220,482 | 134,255 | 688,916 | 372,832 | 531,909 | 162,380 | 195,766 | 149,847 | 370,560 |
| total current liabilities | 552,288 | 522,078 | 112,428 | 246,153 | 283,295 | 220,482 | 134,255 | 688,916 | 372,832 | 531,909 | 162,380 | 195,766 | 149,847 | 370,560 |
| loans | 25,433 | 36,936 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 5,706 | 4,847 | 0 | 0 | 0 | 3,187 | 3,187 | 3,187 | 4,355 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 31,139 | 41,783 | 50,000 | 0 | 0 | 3,187 | 3,187 | 3,187 | 4,355 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 583,427 | 563,861 | 162,428 | 246,153 | 283,295 | 223,669 | 137,442 | 692,103 | 377,187 | 531,909 | 162,380 | 195,766 | 149,847 | 370,560 |
| net assets | 333,135 | 99,776 | 152,170 | 129,531 | 234,116 | 162,170 | 279,593 | 100,025 | 240,242 | 120,306 | 77,480 | 150,150 | 150,150 | 130,968 |
| total shareholders funds | 333,135 | 99,776 | 152,170 | 129,531 | 234,116 | 162,170 | 279,593 | 100,025 | 240,242 | 120,306 | 77,480 | 150,150 | 150,150 | 130,968 |
| Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 663,426 | 754,290 | 559,056 | 193,326 | 249,523 | 432,181 | 401,378 | |||||||
| Depreciation | 7,610 | 7,610 | 1,102 | 6,695 | 7,281 | 7,419 | 6,317 | 3,024 | 3,659 | 3,394 | 4,600 | 4,469 | 4,696 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -142,590 | -158,928 | -140,443 | -40,838 | -51,747 | -105,227 | -95,715 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -222,685 | 234,389 | -100,346 | 115,423 | -152,197 | 130,399 | 119,704 | -26,376 | -105,400 | 136,475 | -125,185 | 119,173 | -258,028 | 301,100 |
| Creditors | -53,814 | 43,985 | 5,721 | 9,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 82,364 | 357,325 | -139,446 | -46,887 | 62,813 | 86,227 | -554,661 | 316,084 | -159,077 | 369,529 | -33,386 | 45,919 | -220,713 | 370,560 |
| Deferred Taxes & Provisions | 859 | 4,847 | 0 | 0 | -3,187 | 0 | 0 | -1,168 | 4,355 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 868,445 | 549,064 | 655,326 | 247,681 | 129,122 | 368,738 | 379,819 | |||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -11,503 | -13,064 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 1,047 | 778 | 462 | 826 | 784 | 1,167 | 1,803 | |||||||
| cash flow from financing | 1,047 | 778 | 462 | 876 | 784 | 1,167 | 118,616 | |||||||
| cash and cash equivalents | ||||||||||||||
| cash | 472,175 | 95,278 | 39,260 | -256,048 | 290,464 | -154,314 | -491,787 | 207,392 | 49,802 | 278,107 | 22,523 | -75,211 | 57,375 | 192,277 |
| overdraft | 1,660 | 8,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 470,515 | 86,938 | 39,260 | -256,048 | 290,464 | -154,314 | -491,787 | 207,392 | 49,802 | 278,107 | 22,523 | -75,211 | 57,375 | 192,277 |
P&L
November 2022turnover
1m
-27%
operating profit
276.9k
0%
gross margin
44.6%
-0.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2022net assets
333.1k
+2.34%
total assets
916.6k
+0.38%
cash
727.3k
+1.85%
net assets
Total assets minus all liabilities
Similar Companies
heywood & partners surveyors limited company details
company number
02661356
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
November 1991
age
33
accounts
Total Exemption Full
ultimate parent company
previous names
chester & uxbridge estates limited (November 1993)
chester & ucksbridge estates limited (November 1991)
incorporated
UK
address
communication house, victoria avenue, camberley, surrey, GU15 3HX
last accounts submitted
November 2022
heywood & partners surveyors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to heywood & partners surveyors limited. Currently there are 0 open charges and 3 have been satisfied in the past.
heywood & partners surveyors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
