clarendon specialty fasteners limited

clarendon specialty fasteners limited Company Information

Share CLARENDON SPECIALTY FASTENERS LIMITED
Live 
MatureLargeHealthy

Company Number

02666902

Industry

Non-specialised wholesale trade

 

Directors

David Goode

Paul Sanders

View All

Shareholders

diploma uk holdings limited

Group Structure

View All

Contact

Registered Address

10-11 charterhouse square, london, EC1M 6EE

clarendon specialty fasteners limited Estimated Valuation

£25.9m

Pomanda estimates the enterprise value of CLARENDON SPECIALTY FASTENERS LIMITED at £25.9m based on a Turnover of £37.6m and 0.69x industry multiple (adjusted for size and gross margin).

clarendon specialty fasteners limited Estimated Valuation

£56.6m

Pomanda estimates the enterprise value of CLARENDON SPECIALTY FASTENERS LIMITED at £56.6m based on an EBITDA of £6.9m and a 8.21x industry multiple (adjusted for size and gross margin).

clarendon specialty fasteners limited Estimated Valuation

£17.5m

Pomanda estimates the enterprise value of CLARENDON SPECIALTY FASTENERS LIMITED at £17.5m based on Net Assets of £6m and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarendon Specialty Fasteners Limited Overview

Clarendon Specialty Fasteners Limited is a live company located in london, EC1M 6EE with a Companies House number of 02666902. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in November 1991, it's largest shareholder is diploma uk holdings limited with a 100% stake. Clarendon Specialty Fasteners Limited is a mature, large sized company, Pomanda has estimated its turnover at £37.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarendon Specialty Fasteners Limited Health Check

Pomanda's financial health check has awarded Clarendon Specialty Fasteners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £37.6m, make it larger than the average company (£15.8m)

£37.6m - Clarendon Specialty Fasteners Limited

£15.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6%)

14% - Clarendon Specialty Fasteners Limited

6% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a comparable cost of product (27.1%)

29.8% - Clarendon Specialty Fasteners Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 17.5% make it more profitable than the average company (5.2%)

17.5% - Clarendon Specialty Fasteners Limited

5.2% - Industry AVG

employees

Employees

with 93 employees, this is above the industry average (39)

93 - Clarendon Specialty Fasteners Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£43k)

£50.4k - Clarendon Specialty Fasteners Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £404.6k, this is equally as efficient (£375.7k)

£404.6k - Clarendon Specialty Fasteners Limited

£375.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (53 days)

45 days - Clarendon Specialty Fasteners Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (34 days)

54 days - Clarendon Specialty Fasteners Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 71 days, this is in line with average (77 days)

71 days - Clarendon Specialty Fasteners Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (14 weeks)

7 weeks - Clarendon Specialty Fasteners Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.7%, this is a higher level of debt than the average (47.9%)

68.7% - Clarendon Specialty Fasteners Limited

47.9% - Industry AVG

CLARENDON SPECIALTY FASTENERS LIMITED financials

EXPORTms excel logo

Clarendon Specialty Fasteners Limited's latest turnover from September 2023 is £37.6 million and the company has net assets of £6 million. According to their latest financial statements, Clarendon Specialty Fasteners Limited has 93 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover37,630,00028,021,00022,413,00025,489,00033,108,00026,744,00024,219,00018,407,00012,186,0003,977,0004,370,0004,634,0374,748,3174,279,5240
Other Income Or Grants000000000000000
Cost Of Sales26,400,00021,037,00016,406,00019,674,00023,684,00019,032,00017,457,00013,569,0009,237,0002,591,0002,706,0003,325,6153,427,1783,065,0020
Gross Profit11,230,0006,984,0006,007,0005,815,0009,424,0007,712,0006,762,0004,838,0002,949,0001,386,0001,664,0001,308,4221,321,1391,214,5210
Admin Expenses4,665,0003,843,0003,547,0002,637,0002,341,0002,068,0001,830,0001,118,000636,0001,042,0001,235,0001,015,8491,039,126925,669-852,229
Operating Profit6,565,0003,141,0002,460,0003,178,0007,083,0005,644,0004,932,0003,720,0002,313,000344,000429,000292,573282,013288,852852,229
Interest Payable34,00032,00032,00022,0000000011,00012,0000000
Interest Receivable00000000000828237172124
Pre-Tax Profit6,531,0003,109,0002,428,0003,156,0007,083,0005,644,0004,932,0003,720,0002,313,0001,548,000417,000293,401282,250289,024852,353
Tax-1,455,000-581,000-503,000-396,000-1,563,000-1,076,000-985,000-750,000-415,000-144,000-98,000-70,416-73,385-80,927-238,659
Profit After Tax5,076,0002,528,0001,925,0002,760,0005,520,0004,568,0003,947,0002,970,0001,898,0001,404,000319,000222,985208,865208,097613,694
Dividends Paid6,000,0004,000,0004,000,0005,000,0005,000,0002,000,00002,000,000036,000119,0000000
Retained Profit-924,000-1,472,000-2,075,000-2,240,000520,0002,568,0003,947,000970,0001,898,0001,368,000200,000222,985208,865208,097613,694
Employee Costs4,683,0004,376,0004,048,0004,237,0004,050,0003,390,0002,984,0002,480,0001,443,000550,000789,000564,022558,069547,6190
Number Of Employees93898395827568615322221717170
EBITDA*6,890,0003,467,0002,810,0003,404,0007,192,0005,754,0005,048,0003,801,0003,037,000542,000497,000360,713338,047340,629900,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,762,0001,934,0002,150,0002,477,0001,489,000289,000327,000368,000226,000093,00093,42987,599105,05796,203
Intangible Assets3,934,0003,934,0003,934,0003,934,0003,934,0003,934,0003,934,0003,934,0003,934,0000167,00063,68675,00286,31797,633
Investments & Other118,000118,00069,0001,0001,0001,0001,0001,000000100100100100
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,814,0005,986,0006,153,0006,412,0005,424,0004,224,0004,262,0004,303,0004,160,0000260,000157,215162,701191,474193,936
Stock & work in progress5,204,0005,193,0005,478,0006,533,0006,417,0005,833,0005,210,0004,052,0004,383,00001,109,000926,588879,641944,9901,085,415
Trade Debtors4,707,0003,651,0003,366,0002,802,0005,341,0004,240,0003,865,0003,157,0002,354,0000710,000721,325789,180597,482581,933
Group Debtors1,408,000700,000697,00011,000119,0001,967,00016,0002,00002,822,00000000
Misc Debtors331,000252,000207,000334,000121,00097,00059,00085,00051,000068,0000000
Cash1,772,0001,017,0001,093,0001,351,0001,410,000922,000930,000495,000598,000055,000255,51075,83118,96349,685
misc current assets000000000000000
total current assets13,422,00010,813,00010,841,00011,031,00013,408,00013,059,00010,080,0007,791,0007,386,0002,822,0001,942,0001,903,4231,744,6521,561,4351,717,033
total assets19,236,00016,799,00016,994,00017,443,00018,832,00017,283,00014,342,00012,094,00011,546,0002,822,0002,202,0002,060,6381,907,3531,752,9091,910,969
Bank overdraft005,000000000000000
Bank loan000000000000000
Trade Creditors 3,941,0003,274,0002,939,0002,384,0004,180,0003,334,0002,725,0002,218,0001,254,0000465,000805,625825,677821,6011,156,351
Group/Directors Accounts5,536,0003,324,0002,363,0001,425,0008,00083,000526,0003,087,0004,741,000000000
other short term finances000000000000000
hp & lease commitments209,000191,000141,000204,00000000000000
other current liabilities2,221,0001,641,0001,547,0001,258,0001,738,0001,662,0001,447,0001,100,000832,0000283,0000000
total current liabilities11,907,0008,430,0006,995,0005,271,0005,926,0005,079,0004,698,0006,405,0006,827,0000748,000805,625825,677821,6011,156,351
loans000000000000000
hp & lease commitments1,316,0001,432,0001,590,0001,688,00000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000000046,203104,770140,824
provisions0000182,00008,00000001,2724,7174,6470
total long term liabilities1,316,0001,432,0001,590,0001,688,000182,00008,00000001,27250,920109,417140,824
total liabilities13,223,0009,862,0008,585,0006,959,0006,108,0005,079,0004,706,0006,405,0006,827,0000748,000806,897876,597931,0181,297,175
net assets6,013,0006,937,0008,409,00010,484,00012,724,00012,204,0009,636,0005,689,0004,719,0002,822,0001,454,0001,253,7411,030,756821,891613,794
total shareholders funds6,013,0006,937,0008,409,00010,484,00012,724,00012,204,0009,636,0005,689,0004,719,0002,822,0001,454,0001,253,7411,030,756821,891613,794
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,565,0003,141,0002,460,0003,178,0007,083,0005,644,0004,932,0003,720,0002,313,000344,000429,000292,573282,013288,852852,229
Depreciation78,000326,000350,000226,000109,000110,000116,00081,00058,00031,00052,00056,82444,71840,46136,926
Amortisation247,0000000000666,000167,00016,00011,31611,31611,31611,316
Tax-1,455,000-581,000-503,000-396,000-1,563,000-1,076,000-985,000-750,000-415,000-144,000-98,000-70,416-73,385-80,927-238,659
Stock11,000-285,000-1,055,000116,000584,000623,0001,158,000-331,0004,383,000-1,109,000182,41246,947-65,349-140,4251,085,415
Debtors1,843,000333,0001,123,000-2,434,000-723,0002,364,000696,000839,000-417,0002,044,00056,675-67,855191,69815,549581,933
Creditors667,000335,000555,000-1,796,000846,000609,000507,000964,0001,254,000-465,000-340,625-20,0524,076-334,7501,156,351
Accruals and Deferred Income580,00094,000289,000-480,00076,000215,000347,000268,000832,000-283,000283,0000000
Deferred Taxes & Provisions000-182,000182,000-8,0008,000000-1,272-3,445704,6470
Cash flow from operations4,828,0003,267,0003,083,0002,868,0006,872,0002,507,0003,071,0003,775,000742,000-1,285,000101,016287,708142,45954,475150,815
Investing Activities
capital expenditure-153,000-110,000-23,000-1,214,000-1,309,000-72,000-75,000-223,000-4,884,00062,000-170,885-62,654-27,261-49,315-242,078
Change in Investments049,00068,00000001,00000-100000100
cash flow from investments-153,000-159,000-91,000-1,214,000-1,309,000-72,000-75,000-224,000-4,884,00062,000-170,785-62,654-27,261-49,315-242,178
Financing Activities
Bank loans000000000000000
Group/Directors Accounts2,212,000961,000938,0001,417,000-75,000-443,000-2,561,000-1,654,0004,741,000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-98,000-108,000-161,0001,892,00000000000000
other long term liabilities00000000000-46,203-58,567-36,054140,824
share issue00000000-1,0000259000100
interest-34,000-32,000-32,000-22,00000000-11,000-12,000828237172124
cash flow from financing2,080,000821,000745,0003,287,000-75,000-443,000-2,561,000-1,654,0004,740,000-11,000-11,741-45,375-58,330-35,882141,048
cash and cash equivalents
cash755,000-76,000-258,000-59,000488,000-8,000435,000-103,000598,000-55,000-200,510179,67956,868-30,72249,685
overdraft0-5,0005,000000000000000
change in cash755,000-71,000-263,000-59,000488,000-8,000435,000-103,000598,000-55,000-200,510179,67956,868-30,72249,685

clarendon specialty fasteners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarendon specialty fasteners limited. Get real-time insights into clarendon specialty fasteners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarendon Specialty Fasteners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarendon specialty fasteners limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in EC1M area or any other competitors across 12 key performance metrics.

clarendon specialty fasteners limited Ownership

CLARENDON SPECIALTY FASTENERS LIMITED group structure

Clarendon Specialty Fasteners Limited has 4 subsidiary companies.

CLARENDON SPECIALTY FASTENERS LIMITED Shareholders

diploma uk holdings limited 100%

clarendon specialty fasteners limited directors

Clarendon Specialty Fasteners Limited currently has 3 directors. The longest serving directors include Mr David Goode (Oct 2019) and Mr Paul Sanders (Mar 2022).

officercountryagestartendrole
Mr David GoodeEngland47 years Oct 2019- Director
Mr Paul SandersEngland45 years Mar 2022- Director
Mr Neil YazdaniEngland44 years Oct 2022- Director

P&L

September 2023

turnover

37.6m

+34%

operating profit

6.6m

+109%

gross margin

29.9%

+19.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6m

-0.13%

total assets

19.2m

+0.15%

cash

1.8m

+0.74%

net assets

Total assets minus all liabilities

clarendon specialty fasteners limited company details

company number

02666902

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

November 1991

age

33

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

September 2023

previous names

specialty fasteners limited (January 2017)

specialty fasteners and components limited (November 2014)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

10-11 charterhouse square, london, EC1M 6EE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

clarendon specialty fasteners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clarendon specialty fasteners limited.

clarendon specialty fasteners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARENDON SPECIALTY FASTENERS LIMITED. This can take several minutes, an email will notify you when this has completed.

clarendon specialty fasteners limited Companies House Filings - See Documents

datedescriptionview/download