radiocentre limited

radiocentre limited Company Information

Share RADIOCENTRE LIMITED
Live 
MatureSmallDeclining

Company Number

02669040

Industry

Activities of other membership organisations n.e.c.

 

Directors

Ashley Tabor-King

Mark Lee

View All

Shareholders

global radio ltd

bauer radio ltd

View All

Group Structure

View All

Contact

Registered Address

c/o rmt accountants & business a, gosforth park avenue, newcastle upon tyne, NE12 8EG

radiocentre limited Estimated Valuation

£610.1k

Pomanda estimates the enterprise value of RADIOCENTRE LIMITED at £610.1k based on a Turnover of £709.7k and 0.86x industry multiple (adjusted for size and gross margin).

radiocentre limited Estimated Valuation

£951.7k

Pomanda estimates the enterprise value of RADIOCENTRE LIMITED at £951.7k based on an EBITDA of £165.3k and a 5.76x industry multiple (adjusted for size and gross margin).

radiocentre limited Estimated Valuation

£936.1k

Pomanda estimates the enterprise value of RADIOCENTRE LIMITED at £936.1k based on Net Assets of £385.2k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Radiocentre Limited Overview

Radiocentre Limited is a live company located in newcastle upon tyne, NE12 8EG with a Companies House number of 02669040. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in December 1991, it's largest shareholder is global radio ltd with a 46.4% stake. Radiocentre Limited is a mature, small sized company, Pomanda has estimated its turnover at £709.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Radiocentre Limited Health Check

Pomanda's financial health check has awarded Radiocentre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £709.7k, make it larger than the average company (£376.5k)

£709.7k - Radiocentre Limited

£376.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.7%)

-11% - Radiocentre Limited

4.7% - Industry AVG

production

Production

with a gross margin of 95.2%, this company has a comparable cost of product (95.2%)

95.2% - Radiocentre Limited

95.2% - Industry AVG

profitability

Profitability

an operating margin of 17.9% make it more profitable than the average company (1.3%)

17.9% - Radiocentre Limited

1.3% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (11)

20 - Radiocentre Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)

£26.2k - Radiocentre Limited

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.5k, this is less efficient (£50.3k)

£35.5k - Radiocentre Limited

£50.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (12 days)

5 days - Radiocentre Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1786 days, this is slower than average (35 days)

1786 days - Radiocentre Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Radiocentre Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is less cash available to meet short term requirements (148 weeks)

64 weeks - Radiocentre Limited

148 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.8%, this is a higher level of debt than the average (20.9%)

72.8% - Radiocentre Limited

20.9% - Industry AVG

RADIOCENTRE LIMITED financials

EXPORTms excel logo

Radiocentre Limited's latest turnover from September 2023 is estimated at £709.7 thousand and the company has net assets of £385.2 thousand. According to their latest financial statements, Radiocentre Limited has 20 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover709,709805,6961,906,8111,008,6933,024,1002,777,5431,142,467734,3735,388,1395,796,05010,944,8828,880,7786,483,01011,437,6610
Other Income Or Grants000000000000000
Cost Of Sales34,3027,46413,3928,03629,50018,92115,999266,2932,376,4312,839,0435,475,7364,507,5073,281,6655,889,0980
Gross Profit675,406798,2321,893,4191,000,6582,994,6002,758,6231,126,468468,0803,011,7082,957,0075,469,1454,373,2713,201,3455,548,5620
Admin Expenses548,128833,2961,820,1381,061,7322,929,5292,752,7671,154,899514,6353,002,1602,539,4405,703,9054,374,8123,192,1805,862,149-456,521
Operating Profit127,278-35,06473,281-61,07465,0715,856-28,431-46,5559,548417,567-234,760-1,5419,165-313,587456,521
Interest Payable000000000000000
Interest Receivable58,67324,3671,0961,0788,3177,8762,5312,5105,0564,5284,9395,8135,7817,5084,655
Pre-Tax Profit185,951-10,69774,377-59,99673,38813,732-25,900-44,04514,604422,095-229,8214,27214,946-306,079461,176
Tax-46,4880-14,1320-13,944-2,60900-2,921-88,6400-1,025-3,8860-129,129
Profit After Tax139,463-10,69760,245-59,99659,44411,123-25,900-44,04511,683333,455-229,8213,24711,060-306,079332,047
Dividends Paid000000000000000
Retained Profit139,463-10,69760,245-59,99659,44411,123-25,900-44,04511,683333,455-229,8213,24711,060-306,079332,047
Employee Costs524,940466,707454,559498,188483,086496,933488,554494,3202,410,1832,575,2465,038,8794,319,6523,099,6185,603,1270
Number Of Employees20191921212222221011062041731252250
EBITDA*165,267-1,80499,117-30,42188,50927,049-4,821-3,40164,117474,051-181,75954,03454,382-261,456509,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets25,52251,48444,22264,14959,34735,63850,72552,57762,32291,257125,683171,32444,94787,333102,047
Intangible Assets000000000000000
Investments & Other1,7105151511,8191,8194,7985,35151515151515151
Debtors (Due After 1 year)000000000000000
Total Fixed Assets27,23251,53544,27364,20061,16637,45755,52357,92862,37391,308125,734171,37544,99887,384102,098
Stock & work in progress000000000000000
Trade Debtors11,03029,704146,84851,942320,899274,21369,8702,200208,049259,586506,584387,045250,030583,434674,613
Group Debtors000000000000000
Misc Debtors103,13694,354171,799246,013233,327207,387194,489207,1260006,111000
Cash1,272,507962,6521,203,303988,4651,167,5281,050,3521,049,884974,9251,033,091989,293821,8651,153,8151,171,4581,140,9091,862,099
misc current assets000000000000000
total current assets1,386,6731,086,7101,521,9501,286,4201,721,7541,531,9521,314,2431,184,2511,241,1401,248,8791,328,4491,546,9711,421,4881,724,3432,536,712
total assets1,413,9051,138,2451,566,2231,350,6201,782,9201,569,4091,369,7661,242,1791,303,5131,340,1871,454,1831,718,3461,466,4861,811,7272,638,810
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 167,881164,522310,364240,575280,239250,810263,830213,4211,047,9211,063,2211,480,1591,483,9871,329,4581,685,7592,206,763
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities860,795726,325998,136849,3121,191,3371,069,934871,629771,7860000000
total current liabilities1,028,676890,8471,308,5001,089,8871,471,5761,320,7441,135,459985,2071,047,9211,063,2211,480,1591,483,9871,329,4581,685,7592,206,763
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00058,36555,13051,89548,66045,425033,05763,57094,084000
provisions01,6321,2606,15000000000000
total long term liabilities01,6321,26064,51555,13051,89548,66045,425033,05763,57094,084000
total liabilities1,028,676892,4791,309,7601,154,4021,526,7061,372,6391,184,1191,030,6321,047,9211,096,2781,543,7291,578,0711,329,4581,685,7592,206,763
net assets385,229245,766256,463196,218256,214196,770185,647211,547255,592243,909-89,546140,275137,028125,968432,047
total shareholders funds385,229245,766256,463196,218256,214196,770185,647211,547255,592243,909-89,546140,275137,028125,968432,047
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit127,278-35,06473,281-61,07465,0715,856-28,431-46,5559,548417,567-234,760-1,5419,165-313,587456,521
Depreciation37,98933,26025,83630,65323,43821,19323,61043,15454,56956,48453,00155,57545,21752,13153,080
Amortisation000000000000000
Tax-46,4880-14,1320-13,944-2,60900-2,921-88,6400-1,025-3,8860-129,129
Stock000000000000000
Debtors-9,892-194,58920,692-256,27172,626217,24155,0331,277-51,537-246,998113,428143,126-333,404-91,179674,613
Creditors3,359-145,84269,789-39,66429,429-13,02050,409-834,500-15,300-416,938-3,828154,529-356,301-521,0042,206,763
Accruals and Deferred Income134,470-271,811148,824-342,025121,403198,30599,843771,7860000000
Deferred Taxes & Provisions-1,632372-4,8906,15000000000000
Cash flow from operations264,868-224,496278,016-149,689152,771-7,51690,398-67,39297,433215,471-299,01564,41227,599-691,2811,912,622
Investing Activities
capital expenditure-12,027-40,522-5,909-35,455-47,147-6,106-21,758-33,409-25,634-22,058-7,360-181,952-2,831-37,417-155,127
Change in Investments1,65900-1,7680-2,979-5535,30000000051
cash flow from investments-13,686-40,522-5,909-33,687-47,147-3,127-21,205-38,709-25,634-22,058-7,360-181,952-2,831-37,417-155,178
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-58,3653,2353,2353,2353,23545,425-33,057-30,513-30,51494,084000
share issue00000000000000100,000
interest58,67324,3671,0961,0788,3177,8762,5312,5105,0564,5284,9395,8135,7817,5084,655
cash flow from financing58,67324,367-57,2694,31311,55211,1115,76647,935-28,001-25,985-25,57599,8975,7817,508104,655
cash and cash equivalents
cash309,855-240,651214,838-179,063117,17646874,959-58,16643,798167,428-331,950-17,64330,549-721,1901,862,099
overdraft000000000000000
change in cash309,855-240,651214,838-179,063117,17646874,959-58,16643,798167,428-331,950-17,64330,549-721,1901,862,099

radiocentre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for radiocentre limited. Get real-time insights into radiocentre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Radiocentre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for radiocentre limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NE12 area or any other competitors across 12 key performance metrics.

radiocentre limited Ownership

RADIOCENTRE LIMITED group structure

Radiocentre Limited has 1 subsidiary company.

Ultimate parent company

RADIOCENTRE LIMITED

02669040

1 subsidiary

RADIOCENTRE LIMITED Shareholders

global radio ltd 46.38%
bauer radio ltd 32.55%
lbc radio ltd 6.5%
utv radio (gb) ltd 5.8%
gcap media ltd 5%
real & smooth ltd 3.7%
global radio northwest ltd 0.07%

radiocentre limited directors

Radiocentre Limited currently has 5 directors. The longest serving directors include Ashley Tabor-King (Sep 2007) and Mr Mark Lee (Sep 2012).

officercountryagestartendrole
Ashley Tabor-KingUnited Kingdom47 years Sep 2007- Director
Mr Mark Lee61 years Sep 2012- Director
Mr Stephen MironUnited Kingdom59 years Nov 2012- Director
Mr Matthew PaytonEngland52 years Jul 2022- Director
Mr Simon MyciunkaEngland45 years Jun 2023- Director

P&L

September 2023

turnover

709.7k

-12%

operating profit

127.3k

0%

gross margin

95.2%

-3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

385.2k

+0.57%

total assets

1.4m

+0.24%

cash

1.3m

+0.32%

net assets

Total assets minus all liabilities

radiocentre limited company details

company number

02669040

Type

Private limited with Share Capital

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

December 1991

age

34

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

September 2023

previous names

radio advertising bureau limited (June 2006)

zircon asterisk limited (April 1992)

accountant

SUMER AUDITCO LIMITED

auditor

-

address

c/o rmt accountants & business a, gosforth park avenue, newcastle upon tyne, NE12 8EG

Bank

BANK OF SCOTLAND PLC

Legal Advisor

-

radiocentre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to radiocentre limited. Currently there are 0 open charges and 2 have been satisfied in the past.

radiocentre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RADIOCENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

radiocentre limited Companies House Filings - See Documents

datedescriptionview/download