radiocentre limited Company Information
Company Number
02669040
Next Accounts
Jun 2025
Industry
Activities of other membership organisations n.e.c.
Shareholders
global radio ltd
bauer radio ltd
View AllGroup Structure
View All
Contact
Registered Address
c/o rmt accountants & business a, gosforth park avenue, newcastle upon tyne, NE12 8EG
Website
www.radiocentre.orgradiocentre limited Estimated Valuation
Pomanda estimates the enterprise value of RADIOCENTRE LIMITED at £610.1k based on a Turnover of £709.7k and 0.86x industry multiple (adjusted for size and gross margin).
radiocentre limited Estimated Valuation
Pomanda estimates the enterprise value of RADIOCENTRE LIMITED at £951.7k based on an EBITDA of £165.3k and a 5.76x industry multiple (adjusted for size and gross margin).
radiocentre limited Estimated Valuation
Pomanda estimates the enterprise value of RADIOCENTRE LIMITED at £936.1k based on Net Assets of £385.2k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Radiocentre Limited Overview
Radiocentre Limited is a live company located in newcastle upon tyne, NE12 8EG with a Companies House number of 02669040. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in December 1991, it's largest shareholder is global radio ltd with a 46.4% stake. Radiocentre Limited is a mature, small sized company, Pomanda has estimated its turnover at £709.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Radiocentre Limited Health Check
Pomanda's financial health check has awarded Radiocentre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £709.7k, make it larger than the average company (£376.5k)
- Radiocentre Limited
£376.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.7%)
- Radiocentre Limited
4.7% - Industry AVG
Production
with a gross margin of 95.2%, this company has a comparable cost of product (95.2%)
- Radiocentre Limited
95.2% - Industry AVG
Profitability
an operating margin of 17.9% make it more profitable than the average company (1.3%)
- Radiocentre Limited
1.3% - Industry AVG
Employees
with 20 employees, this is above the industry average (11)
20 - Radiocentre Limited
11 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
- Radiocentre Limited
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £35.5k, this is less efficient (£50.3k)
- Radiocentre Limited
£50.3k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (12 days)
- Radiocentre Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 1786 days, this is slower than average (35 days)
- Radiocentre Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Radiocentre Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 64 weeks, this is less cash available to meet short term requirements (148 weeks)
64 weeks - Radiocentre Limited
148 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.8%, this is a higher level of debt than the average (20.9%)
72.8% - Radiocentre Limited
20.9% - Industry AVG
RADIOCENTRE LIMITED financials
Radiocentre Limited's latest turnover from September 2023 is estimated at £709.7 thousand and the company has net assets of £385.2 thousand. According to their latest financial statements, Radiocentre Limited has 20 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 20 | 19 | 19 | 21 | 21 | 22 | 22 | 22 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,522 | 51,484 | 44,222 | 64,149 | 59,347 | 35,638 | 50,725 | 52,577 | 62,322 | 91,257 | 125,683 | 171,324 | 44,947 | 87,333 | 102,047 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,710 | 51 | 51 | 51 | 1,819 | 1,819 | 4,798 | 5,351 | 51 | 51 | 51 | 51 | 51 | 51 | 51 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 27,232 | 51,535 | 44,273 | 64,200 | 61,166 | 37,457 | 55,523 | 57,928 | 62,373 | 91,308 | 125,734 | 171,375 | 44,998 | 87,384 | 102,098 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 11,030 | 29,704 | 146,848 | 51,942 | 320,899 | 274,213 | 69,870 | 2,200 | 208,049 | 259,586 | 506,584 | 387,045 | 250,030 | 583,434 | 674,613 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 103,136 | 94,354 | 171,799 | 246,013 | 233,327 | 207,387 | 194,489 | 207,126 | 0 | 0 | 0 | 6,111 | 0 | 0 | 0 |
Cash | 1,272,507 | 962,652 | 1,203,303 | 988,465 | 1,167,528 | 1,050,352 | 1,049,884 | 974,925 | 1,033,091 | 989,293 | 821,865 | 1,153,815 | 1,171,458 | 1,140,909 | 1,862,099 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,386,673 | 1,086,710 | 1,521,950 | 1,286,420 | 1,721,754 | 1,531,952 | 1,314,243 | 1,184,251 | 1,241,140 | 1,248,879 | 1,328,449 | 1,546,971 | 1,421,488 | 1,724,343 | 2,536,712 |
total assets | 1,413,905 | 1,138,245 | 1,566,223 | 1,350,620 | 1,782,920 | 1,569,409 | 1,369,766 | 1,242,179 | 1,303,513 | 1,340,187 | 1,454,183 | 1,718,346 | 1,466,486 | 1,811,727 | 2,638,810 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 167,881 | 164,522 | 310,364 | 240,575 | 280,239 | 250,810 | 263,830 | 213,421 | 1,047,921 | 1,063,221 | 1,480,159 | 1,483,987 | 1,329,458 | 1,685,759 | 2,206,763 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 860,795 | 726,325 | 998,136 | 849,312 | 1,191,337 | 1,069,934 | 871,629 | 771,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,028,676 | 890,847 | 1,308,500 | 1,089,887 | 1,471,576 | 1,320,744 | 1,135,459 | 985,207 | 1,047,921 | 1,063,221 | 1,480,159 | 1,483,987 | 1,329,458 | 1,685,759 | 2,206,763 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 58,365 | 55,130 | 51,895 | 48,660 | 45,425 | 0 | 33,057 | 63,570 | 94,084 | 0 | 0 | 0 |
provisions | 0 | 1,632 | 1,260 | 6,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 1,632 | 1,260 | 64,515 | 55,130 | 51,895 | 48,660 | 45,425 | 0 | 33,057 | 63,570 | 94,084 | 0 | 0 | 0 |
total liabilities | 1,028,676 | 892,479 | 1,309,760 | 1,154,402 | 1,526,706 | 1,372,639 | 1,184,119 | 1,030,632 | 1,047,921 | 1,096,278 | 1,543,729 | 1,578,071 | 1,329,458 | 1,685,759 | 2,206,763 |
net assets | 385,229 | 245,766 | 256,463 | 196,218 | 256,214 | 196,770 | 185,647 | 211,547 | 255,592 | 243,909 | -89,546 | 140,275 | 137,028 | 125,968 | 432,047 |
total shareholders funds | 385,229 | 245,766 | 256,463 | 196,218 | 256,214 | 196,770 | 185,647 | 211,547 | 255,592 | 243,909 | -89,546 | 140,275 | 137,028 | 125,968 | 432,047 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 37,989 | 33,260 | 25,836 | 30,653 | 23,438 | 21,193 | 23,610 | 43,154 | 54,569 | 56,484 | 53,001 | 55,575 | 45,217 | 52,131 | 53,080 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -9,892 | -194,589 | 20,692 | -256,271 | 72,626 | 217,241 | 55,033 | 1,277 | -51,537 | -246,998 | 113,428 | 143,126 | -333,404 | -91,179 | 674,613 |
Creditors | 3,359 | -145,842 | 69,789 | -39,664 | 29,429 | -13,020 | 50,409 | -834,500 | -15,300 | -416,938 | -3,828 | 154,529 | -356,301 | -521,004 | 2,206,763 |
Accruals and Deferred Income | 134,470 | -271,811 | 148,824 | -342,025 | 121,403 | 198,305 | 99,843 | 771,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,632 | 372 | -4,890 | 6,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 1,659 | 0 | 0 | -1,768 | 0 | -2,979 | -553 | 5,300 | 0 | 0 | 0 | 0 | 0 | 0 | 51 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -58,365 | 3,235 | 3,235 | 3,235 | 3,235 | 45,425 | -33,057 | -30,513 | -30,514 | 94,084 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 309,855 | -240,651 | 214,838 | -179,063 | 117,176 | 468 | 74,959 | -58,166 | 43,798 | 167,428 | -331,950 | -17,643 | 30,549 | -721,190 | 1,862,099 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 309,855 | -240,651 | 214,838 | -179,063 | 117,176 | 468 | 74,959 | -58,166 | 43,798 | 167,428 | -331,950 | -17,643 | 30,549 | -721,190 | 1,862,099 |
radiocentre limited Credit Report and Business Information
Radiocentre Limited Competitor Analysis
Perform a competitor analysis for radiocentre limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NE12 area or any other competitors across 12 key performance metrics.
radiocentre limited Ownership
RADIOCENTRE LIMITED group structure
Radiocentre Limited has 1 subsidiary company.
radiocentre limited directors
Radiocentre Limited currently has 5 directors. The longest serving directors include Ashley Tabor-King (Sep 2007) and Mr Mark Lee (Sep 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ashley Tabor-King | United Kingdom | 47 years | Sep 2007 | - | Director |
Mr Mark Lee | 61 years | Sep 2012 | - | Director | |
Mr Stephen Miron | United Kingdom | 59 years | Nov 2012 | - | Director |
Mr Matthew Payton | England | 52 years | Jul 2022 | - | Director |
Mr Simon Myciunka | England | 45 years | Jun 2023 | - | Director |
P&L
September 2023turnover
709.7k
-12%
operating profit
127.3k
0%
gross margin
95.2%
-3.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
385.2k
+0.57%
total assets
1.4m
+0.24%
cash
1.3m
+0.32%
net assets
Total assets minus all liabilities
radiocentre limited company details
company number
02669040
Type
Private limited with Share Capital
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
December 1991
age
34
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
radio advertising bureau limited (June 2006)
zircon asterisk limited (April 1992)
accountant
SUMER AUDITCO LIMITED
auditor
-
address
c/o rmt accountants & business a, gosforth park avenue, newcastle upon tyne, NE12 8EG
Bank
BANK OF SCOTLAND PLC
Legal Advisor
-
radiocentre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to radiocentre limited. Currently there are 0 open charges and 2 have been satisfied in the past.
radiocentre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RADIOCENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
radiocentre limited Companies House Filings - See Documents
date | description | view/download |
---|