babington business college limited Company Information
Company Number
02673518
Website
www.babington.co.ukRegistered Address
55 colmore row, birmingham, B3 2AA
Industry
Post-secondary non-tertiary education
Telephone
03333234050
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
babington business ltd 100%
babington business college limited Estimated Valuation
Pomanda estimates the enterprise value of BABINGTON BUSINESS COLLEGE LIMITED at £20.6m based on a Turnover of £23.2m and 0.89x industry multiple (adjusted for size and gross margin).
babington business college limited Estimated Valuation
Pomanda estimates the enterprise value of BABINGTON BUSINESS COLLEGE LIMITED at £0 based on an EBITDA of £-3.4m and a 5.55x industry multiple (adjusted for size and gross margin).
babington business college limited Estimated Valuation
Pomanda estimates the enterprise value of BABINGTON BUSINESS COLLEGE LIMITED at £4.2m based on Net Assets of £5.1m and 0.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Babington Business College Limited Overview
Babington Business College Limited is a live company located in birmingham, B3 2AA with a Companies House number of 02673518. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in December 1991, it's largest shareholder is babington business ltd with a 100% stake. Babington Business College Limited is a mature, large sized company, Pomanda has estimated its turnover at £23.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Babington Business College Limited Health Check
Pomanda's financial health check has awarded Babington Business College Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £23.2m, make it larger than the average company (£1.2m)
£23.2m - Babington Business College Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.3%)
5% - Babington Business College Limited
5.3% - Industry AVG
Production
with a gross margin of 30.9%, this company has a higher cost of product (45.2%)
30.9% - Babington Business College Limited
45.2% - Industry AVG
Profitability
an operating margin of -17.2% make it less profitable than the average company (7.2%)
-17.2% - Babington Business College Limited
7.2% - Industry AVG
Employees
with 405 employees, this is above the industry average (34)
405 - Babington Business College Limited
34 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has a higher pay structure (£29.3k)
£38.9k - Babington Business College Limited
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £57.2k, this is equally as efficient (£58.9k)
£57.2k - Babington Business College Limited
£58.9k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (19 days)
29 days - Babington Business College Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (31 days)
36 days - Babington Business College Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Babington Business College Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (69 weeks)
6 weeks - Babington Business College Limited
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.8%, this is a higher level of debt than the average (31.2%)
42.8% - Babington Business College Limited
31.2% - Industry AVG
BABINGTON BUSINESS COLLEGE LIMITED financials
Babington Business College Limited's latest turnover from July 2023 is £23.2 million and the company has net assets of £5.1 million. According to their latest financial statements, Babington Business College Limited has 405 employees and maintains cash reserves of £468.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 23,168,073 | 26,309,018 | 26,380,534 | 20,061,288 | 19,406,540 | 17,198,555 | 15,274,639 | 10,647,639 | 9,711,491 | 7,794,937 | 3,084,796 | 2,249,667 | 2,380,187 | ||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 16,013,907 | 14,886,561 | 15,923,847 | 12,689,842 | 10,776,465 | 8,689,744 | 7,909,850 | 4,812,895 | 4,721,174 | 3,732,174 | |||||
Gross Profit | 7,154,166 | 11,422,457 | 10,456,687 | 7,371,446 | 8,630,075 | 8,508,811 | 7,364,789 | 5,834,744 | 4,990,317 | 4,062,763 | |||||
Admin Expenses | 11,144,012 | 10,508,220 | 8,416,187 | 7,244,572 | 8,033,433 | 7,873,442 | 6,910,957 | 4,597,673 | 3,934,734 | 3,087,750 | |||||
Operating Profit | -3,989,846 | 914,237 | 2,040,500 | 126,874 | 596,642 | 635,369 | 453,832 | 1,237,071 | 1,055,583 | 975,013 | 60,367 | -181,883 | 360,721 | ||
Interest Payable | 0 | 0 | 0 | 0 | 58 | 598 | 1,948 | 7,965 | 6,579 | 11,372 | 5,863 | 1,771 | 2,949 | ||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157 | 0 | 33 | 229 | 290 | 5,479 | ||
Pre-Tax Profit | -3,989,846 | 914,237 | 3,486,409 | 983,364 | 596,584 | 634,771 | 451,884 | 1,229,263 | 1,049,004 | 963,674 | 54,733 | -118,599 | 363,251 | ||
Tax | 173,554 | -170,309 | 675 | 46,331 | -82,644 | -5,218 | 79,026 | -148,551 | -149,936 | -124,092 | 14,158 | 55,062 | -89,178 | ||
Profit After Tax | -3,816,292 | 743,928 | 3,487,084 | 1,029,695 | 513,940 | 629,553 | 530,910 | 1,080,712 | 899,068 | 839,582 | 68,891 | -63,537 | 274,073 | ||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Retained Profit | -3,816,292 | 743,928 | 3,487,084 | 1,029,695 | 513,940 | 629,553 | 530,910 | 1,080,712 | 899,068 | 839,582 | 68,891 | -63,537 | 274,073 | ||
Employee Costs | 15,750,636 | 15,057,164 | 12,911,539 | 10,771,353 | 9,428,716 | 8,167,081 | 7,521,212 | 5,326,410 | 4,878,657 | 3,801,725 | |||||
Number Of Employees | 405 | 418 | 374 | 362 | 350 | 365 | 347 | 225 | 215 | 165 | |||||
EBITDA* | -3,363,907 | 1,572,672 | 2,563,590 | 615,864 | 1,115,654 | 1,078,677 | 925,950 | 1,511,907 | 1,254,012 | 1,059,312 | 137,790 | -143,477 | 434,479 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 28,935 | 59,534 | 100,775 | 198,868 | 319,047 | 393,258 | 473,643 | 393,899 | 236,080 | 419,833 | 232,272 | 210,156 | 216,475 | 123,940 | 405,009 |
Intangible Assets | 909,737 | 1,772,383 | 1,416,182 | 1,364,431 | 1,265,604 | 872,394 | 363,791 | 385,992 | 322,406 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 29,487 | 29,487 | 29,487 | 29,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 4,538,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,476,689 | 1,831,917 | 1,516,957 | 1,592,786 | 1,614,138 | 1,295,139 | 866,921 | 779,891 | 558,486 | 419,833 | 232,272 | 210,156 | 216,475 | 123,940 | 405,009 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,928 | 2,269 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,855,140 | 3,727,878 | 3,445,325 | 2,880,540 | 2,884,681 | 2,421,676 | 1,227,882 | 1,094,115 | 733,607 | 881,365 | 1,641,073 | 878,087 | 420,571 | 242,581 | 538,113 |
Group Debtors | 164,953 | 8,327,253 | 6,494,879 | 4,414,518 | 3,025,413 | 3,141,621 | 2,956,082 | 1,835,101 | 1,868,963 | 1,238,894 | 0 | 0 | 136,816 | 116,884 | 0 |
Misc Debtors | 993,511 | 2,220,095 | 980,180 | 1,133,290 | 1,879,648 | 1,041,310 | 1,508,804 | 1,150,967 | 1,286,462 | 688,727 | 0 | 0 | 93,397 | 112,212 | 46,276 |
Cash | 468,845 | 12,844 | 1,505,858 | 1,271,989 | 259,090 | 564,910 | 378,955 | 830,379 | 264,670 | 193,198 | 209,791 | 450,614 | 338,905 | 591,142 | 180,249 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,482,449 | 14,288,070 | 12,426,242 | 9,700,337 | 8,048,832 | 7,169,517 | 6,071,723 | 4,910,562 | 4,153,702 | 3,007,112 | 1,853,133 | 1,328,701 | 989,689 | 1,062,819 | 764,638 |
total assets | 8,959,138 | 16,119,987 | 13,943,199 | 11,293,123 | 9,662,970 | 8,464,656 | 6,938,644 | 5,690,453 | 4,712,188 | 3,426,945 | 2,085,405 | 1,538,857 | 1,206,164 | 1,186,759 | 1,169,647 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,608,726 | 2,405,640 | 909,970 | 984,890 | 1,767,746 | 1,356,063 | 1,173,326 | 614,231 | 464,580 | 389,330 | 535,068 | 472,574 | 112,480 | 76,354 | 45,937 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 10,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 4,129 | 16,212 | 31,987 | 47,777 | 55,659 | 39,367 | 0 | 10,977 | 0 | 0 |
other current liabilities | 2,225,165 | 2,492,283 | 2,555,093 | 3,317,181 | 1,933,867 | 1,653,264 | 916,675 | 736,940 | 872,850 | 572,576 | 0 | 0 | 132,774 | 231,655 | 160,540 |
total current liabilities | 3,833,891 | 4,897,923 | 3,465,063 | 4,302,071 | 3,701,613 | 3,013,456 | 2,116,651 | 1,383,158 | 1,385,207 | 1,017,565 | 574,435 | 472,574 | 256,231 | 308,009 | 206,477 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 4,129 | 20,341 | 52,328 | 66,114 | 22,033 | 22,033 | 16,450 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 3,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,346 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,411 | 36,092 | 0 | 0 | 0 | 14,158 | 35,041 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 3,783 | 4,129 | 20,341 | 120,739 | 102,206 | 43,379 | 22,033 | 16,450 | 14,158 | 35,041 |
total liabilities | 3,833,891 | 4,897,923 | 3,465,063 | 4,302,071 | 3,701,613 | 3,017,239 | 2,120,780 | 1,403,499 | 1,505,946 | 1,119,771 | 617,814 | 494,607 | 272,681 | 322,167 | 241,518 |
net assets | 5,125,247 | 11,222,064 | 10,478,136 | 6,991,052 | 5,961,357 | 5,447,417 | 4,817,864 | 4,286,954 | 3,206,242 | 2,307,174 | 1,467,591 | 1,044,250 | 933,483 | 864,592 | 928,129 |
total shareholders funds | 5,125,247 | 11,222,064 | 10,478,136 | 6,991,052 | 5,961,357 | 5,447,417 | 4,817,864 | 4,286,954 | 3,206,242 | 2,307,174 | 1,467,591 | 1,044,250 | 933,483 | 864,592 | 928,129 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -3,989,846 | 914,237 | 2,040,500 | 126,874 | 596,642 | 635,369 | 453,832 | 1,237,071 | 1,055,583 | 975,013 | 60,367 | -181,883 | 360,721 | ||
Depreciation | 31,612 | 43,756 | 65,407 | 113,232 | 208,240 | 211,080 | 250,704 | 129,280 | 118,877 | 84,299 | 113,688 | 83,973 | 77,423 | 38,406 | 73,758 |
Amortisation | 594,327 | 614,679 | 457,683 | 375,758 | 310,772 | 232,228 | 221,414 | 145,556 | 79,552 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 173,554 | -170,309 | 675 | 46,331 | -82,644 | -5,218 | 79,026 | -148,551 | -149,936 | -124,092 | 14,158 | 55,062 | -89,178 | ||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,928 | 2,659 | 2,269 | 0 | 0 | 0 | 0 |
Debtors | -6,723,605 | 3,354,842 | 2,492,036 | 638,606 | 1,185,135 | 911,839 | 1,612,585 | 191,151 | 1,080,046 | 1,167,913 | 762,986 | 227,303 | 179,107 | -112,712 | 584,389 |
Creditors | -796,914 | 1,495,670 | -74,920 | -782,856 | 411,683 | 182,737 | 559,095 | 149,651 | 75,250 | -145,738 | 62,494 | 360,094 | 36,126 | 30,417 | 45,937 |
Accruals and Deferred Income | -267,118 | -62,810 | -762,088 | 1,383,314 | 276,820 | 740,372 | 179,735 | -135,910 | 300,274 | 572,576 | 0 | -132,774 | -98,881 | 71,115 | 160,540 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68,411 | 32,319 | 36,092 | 0 | 0 | -14,158 | -20,883 | 35,041 |
Cash flow from operations | 2,469,220 | -519,619 | -764,779 | 624,047 | 536,378 | 1,084,729 | 131,221 | 1,117,535 | 436,801 | 227,578 | -104,072 | 104,946 | 2,430 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | -29,487 | 0 | 0 | 0 | 29,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -10,438 | 10,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -4,129 | -16,212 | -31,987 | -47,777 | -21,668 | 60,373 | 39,367 | -5,394 | 27,427 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,346 | 21,346 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | -58 | -598 | -1,948 | -7,808 | -6,579 | -11,339 | -5,634 | -1,481 | 2,530 | ||
cash flow from financing | -2,280,525 | 0 | 0 | 0 | -4,187 | -27,248 | -23,497 | -55,585 | -28,247 | 27,689 | 21,793 | -1,481 | 656,586 | ||
cash and cash equivalents | |||||||||||||||
cash | 456,001 | -1,493,014 | 233,869 | 1,012,899 | -305,820 | 185,955 | -451,424 | 565,709 | 71,472 | -16,593 | -240,823 | 111,709 | -252,237 | 410,893 | 180,249 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 456,001 | -1,493,014 | 233,869 | 1,012,899 | -305,820 | 185,955 | -451,424 | 565,709 | 71,472 | -16,593 | -240,823 | 111,709 | -252,237 | 410,893 | 180,249 |
babington business college limited Credit Report and Business Information
Babington Business College Limited Competitor Analysis
Perform a competitor analysis for babington business college limited by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in B 3 area or any other competitors across 12 key performance metrics.
babington business college limited Ownership
BABINGTON BUSINESS COLLEGE LIMITED group structure
Babington Business College Limited has 1 subsidiary company.
Ultimate parent company
UNIGESTION DIRECT II SCS-SICAV RAIF
#0158310
2 parents
BABINGTON BUSINESS COLLEGE LIMITED
02673518
1 subsidiary
babington business college limited directors
Babington Business College Limited currently has 2 directors. The longest serving directors include Ms Jennifer Bramley (May 2023) and Mr Thomas Smith (Jul 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Jennifer Bramley | England | 41 years | May 2023 | - | Director |
Mr Thomas Smith | 39 years | Jul 2023 | - | Director |
P&L
July 2023turnover
23.2m
-12%
operating profit
-4m
-536%
gross margin
30.9%
-28.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
5.1m
-0.54%
total assets
9m
-0.44%
cash
468.8k
+35.5%
net assets
Total assets minus all liabilities
babington business college limited company details
company number
02673518
Type
Private limited with Share Capital
industry
85410 - Post-secondary non-tertiary education
incorporation date
December 1991
age
33
incorporated
UK
accounts
Full Accounts
ultimate parent company
previous names
N/A
last accounts submitted
July 2023
address
55 colmore row, birmingham, B3 2AA
accountant
-
auditor
PKF SMITH COOPER AUDIT LIMITED
babington business college limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to babington business college limited. Currently there are 1 open charges and 9 have been satisfied in the past.
babington business college limited Companies House Filings - See Documents
date | description | view/download |
---|