blanco uk limited

Live MatureLargeLow

blanco uk limited Company Information

Share BLANCO UK LIMITED

Company Number

02674018

Shareholders

blanco international gmbh

Group Structure

View All

Industry

Wholesale of hardware, plumbing and heating equipment and supplies

 

Registered Address

1 victor way radlett road, colney street, st albans, AL2 2FL

blanco uk limited Estimated Valuation

£24m

Pomanda estimates the enterprise value of BLANCO UK LIMITED at £24m based on a Turnover of £28.7m and 0.84x industry multiple (adjusted for size and gross margin).

blanco uk limited Estimated Valuation

£12.5m

Pomanda estimates the enterprise value of BLANCO UK LIMITED at £12.5m based on an EBITDA of £1.8m and a 7.15x industry multiple (adjusted for size and gross margin).

blanco uk limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of BLANCO UK LIMITED at £10.3m based on Net Assets of £5m and 2.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blanco Uk Limited Overview

Blanco Uk Limited is a live company located in st albans, AL2 2FL with a Companies House number of 02674018. It operates in the wholesale of hardware, plumbing and heating equipment and supplies sector, SIC Code 46740. Founded in December 1991, it's largest shareholder is blanco international gmbh with a 100% stake. Blanco Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £28.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blanco Uk Limited Health Check

Pomanda's financial health check has awarded Blanco Uk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £28.7m, make it larger than the average company (£19.5m)

£28.7m - Blanco Uk Limited

£19.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.5%)

1% - Blanco Uk Limited

7.5% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a lower cost of product (27.6%)

33.8% - Blanco Uk Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it as profitable than the average company (5.5%)

5.4% - Blanco Uk Limited

5.5% - Industry AVG

employees

Employees

with 67 employees, this is similar to the industry average (63)

67 - Blanco Uk Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.6k, the company has a higher pay structure (£43.5k)

£57.6k - Blanco Uk Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £429k, this is more efficient (£338.9k)

£429k - Blanco Uk Limited

£338.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is earlier than average (53 days)

42 days - Blanco Uk Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (41 days)

2 days - Blanco Uk Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 42 days, this is less than average (91 days)

42 days - Blanco Uk Limited

91 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (14 weeks)

42 weeks - Blanco Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.2%, this is a higher level of debt than the average (48.9%)

57.2% - Blanco Uk Limited

48.9% - Industry AVG

BLANCO UK LIMITED financials

EXPORTms excel logo

Blanco Uk Limited's latest turnover from December 2023 is £28.7 million and the company has net assets of £5 million. According to their latest financial statements, Blanco Uk Limited has 67 employees and maintains cash reserves of £5.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover28,743,01036,858,89434,569,89827,730,73930,849,32528,478,73624,814,00423,132,70824,309,71620,793,85719,249,00016,200,00015,581,00015,125,00014,668,000
Other Income Or Grants
Cost Of Sales19,015,20525,353,52522,945,30519,494,58721,032,93019,544,57615,876,99114,120,11115,950,44113,803,99012,584,00010,890,00010,392,0009,996,0009,973,000
Gross Profit9,727,80511,505,36911,624,5938,236,1529,816,3958,934,1608,937,0139,012,5978,359,2756,989,8676,665,0005,310,0005,189,0005,129,0004,695,000
Admin Expenses8,169,0599,225,1008,050,9546,900,9138,288,2057,560,9827,710,0857,817,9956,640,9785,837,0205,654,0004,758,0004,588,0004,650,0004,589,000
Operating Profit1,558,7462,280,2693,573,6391,335,2391,528,1901,373,1781,226,9281,194,6021,718,2971,152,8471,011,000552,000601,000479,000106,000
Interest Payable826
Interest Receivable200,91139,9773,4797,9019,4122063,5273,0062,76218,0002,0002,0001,0001,000
Pre-Tax Profit1,759,6572,320,2463,572,8131,338,7181,536,0911,382,5901,227,1341,198,1291,721,3031,155,6091,029,000554,000603,000480,000107,000
Tax-413,782-405,031-698,014-268,712-303,799-279,247-251,713-254,609-302,912-269,325-258,000-143,000-171,000-142,000-63,000
Profit After Tax1,345,8751,915,2152,874,7991,070,0061,232,2921,103,343975,421943,5201,418,391886,284771,000411,000432,000338,00044,000
Dividends Paid1,800,0001,000,0001,200,0001,200,0001,500,0001,100,000886,0001,100,000300,000200,000250,000
Retained Profit1,345,8751,915,2151,074,79970,00632,292-96,657-524,579-156,480532,391-213,716471,000211,000432,00088,00044,000
Employee Costs3,855,9724,035,0194,156,3303,531,8713,803,6353,595,7853,449,0143,575,7293,328,0742,910,6882,591,0002,360,0002,149,0002,121,0002,066,000
Number Of Employees677171696967646463575453515054
EBITDA*1,755,1652,445,3833,735,0751,518,3741,695,2371,548,3521,392,0581,360,8381,888,4321,359,2791,238,000787,000824,000672,000243,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets289,861342,321279,855381,610537,195444,242484,232492,915608,864591,719664,000828,000967,000994,000807,000
Intangible Assets
Investments & Other190,046135,180
Debtors (Due After 1 year)
Total Fixed Assets479,907477,501279,855381,610537,195444,242484,232492,915608,864591,719664,000828,000967,000994,000807,000
Stock & work in progress2,214,4252,974,5532,383,2932,413,7662,583,2572,083,3532,299,6041,556,1291,938,8512,100,1091,320,0001,277,0001,817,0001,116,000926,000
Trade Debtors3,310,2633,762,0073,591,6124,432,8203,483,0853,764,9073,121,6953,193,3323,643,7923,715,9223,157,0002,801,0002,883,0002,364,0002,276,000
Group Debtors35,74516,3611,7272982,1474,5382,4254,4725,5499,0007,00010,0005,000
Misc Debtors225,359433,889337,366232,850246,442359,502264,161262,589256,989217,341207,000131,000111,000142,000
Cash5,510,9116,471,4165,238,0355,214,6582,885,4882,223,2232,624,9812,705,9931,719,859589,5991,507,0001,055,000873,0001,004,0001,198,000
misc current assets
total current assets11,260,95813,677,61011,566,66712,295,8219,198,5708,433,1328,314,9797,720,4687,563,9636,628,5206,200,0005,271,0005,694,0004,631,0004,400,000
total assets11,740,86514,155,11111,846,52212,677,4319,735,7658,877,3748,799,2118,213,3838,172,8277,220,2396,864,0006,099,0006,661,0005,625,0005,207,000
Bank overdraft
Bank loan
Trade Creditors 141,033381,856433,792146,495485,275451,789443,845467,136355,674456,795463,000429,000954,000509,000563,000
Group/Directors Accounts2,264,7072,695,8633,197,5673,841,6462,448,0501,621,2602,138,9861,211,7501,239,8681,124,439640,000902,000811,000979,000672,000
other short term finances
hp & lease commitments
other current liabilities4,307,3254,395,4673,432,4424,992,1453,180,5353,214,7122,530,1102,323,6482,209,9561,804,0671,712,0001,190,0001,529,0001,202,0001,125,000
total current liabilities6,713,0657,473,1867,063,8018,980,2866,113,8605,287,7615,112,9414,002,5343,805,4983,385,3012,815,0002,521,0003,294,0002,690,0002,360,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions16,0115,234
total long term liabilities16,0115,234
total liabilities6,713,0657,473,1867,079,8128,985,5206,113,8605,287,7615,112,9414,002,5343,805,4983,385,3012,815,0002,521,0003,294,0002,690,0002,360,000
net assets5,027,8006,681,9254,766,7103,691,9113,621,9053,589,6133,686,2704,210,8494,367,3293,834,9384,049,0003,578,0003,367,0002,935,0002,847,000
total shareholders funds5,027,8006,681,9254,766,7103,691,9113,621,9053,589,6133,686,2704,210,8494,367,3293,834,9384,049,0003,578,0003,367,0002,935,0002,847,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,558,7462,280,2693,573,6391,335,2391,528,1901,373,1781,226,9281,194,6021,718,2971,152,8471,011,000552,000601,000479,000106,000
Depreciation196,419165,114161,436183,135167,047175,174165,130166,236170,135206,432227,000235,000223,000193,000137,000
Amortisation
Tax-413,782-405,031-698,014-268,712-303,799-279,247-251,713-254,609-302,912-269,325-258,000-143,000-171,000-142,000-63,000
Stock-760,128591,260-30,473-169,491499,904-216,251743,475-382,722-161,258780,10943,000-540,000701,000190,000926,000
Debtors-696,019286,302-722,058937,572-396,731736,162-67,952-446,907-33,559565,812434,000-65,000493,000235,0002,276,000
Creditors-240,823-51,936287,297-338,78033,4867,944-23,291111,462-101,121-6,20534,000-525,000445,000-54,000563,000
Accruals and Deferred Income-88,142963,025-1,559,7031,811,610-34,177684,602206,462113,692405,88992,067522,000-339,000327,00077,0001,125,000
Deferred Taxes & Provisions-16,01110,7775,234
Cash flow from operations2,468,5652,057,8682,527,9631,959,6451,287,5741,441,740647,9932,161,0122,085,105-170,1051,059,000385,000231,000128,000-1,334,000
Investing Activities
capital expenditure17,29911,99918,00010,250-123,784-63,000-88,000-180,000-376,000-944,000
Change in Investments54,866135,180
cash flow from investments-54,866-135,18017,29911,99918,00010,250-123,784-63,000-88,000-180,000-376,000-944,000
Financing Activities
Bank loans
Group/Directors Accounts-431,156-501,704-644,0791,393,596826,790-517,726927,236-28,118115,429484,439-262,00091,000-168,000307,000672,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,000,000-3462,803,000
interest200,91139,977-8263,4797,9019,4122063,5273,0062,76218,0002,0002,0001,0001,000
cash flow from financing-3,230,245-461,727-644,9051,397,075834,691-508,314927,442-24,591118,435486,855-244,00093,000-166,000308,0003,476,000
cash and cash equivalents
cash-960,5051,233,38123,3772,329,170662,265-401,758-81,012986,1341,130,260-917,401452,000182,000-131,000-194,0001,198,000
overdraft
change in cash-960,5051,233,38123,3772,329,170662,265-401,758-81,012986,1341,130,260-917,401452,000182,000-131,000-194,0001,198,000

blanco uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blanco uk limited. Get real-time insights into blanco uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blanco Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blanco uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in AL2 area or any other competitors across 12 key performance metrics.

blanco uk limited Ownership

BLANCO UK LIMITED group structure

Blanco Uk Limited has no subsidiary companies.

Ultimate parent company

EGO BLANC UND FISHER & CO GMBH

#0057088

BLANCO INTERNATIONAL GMBH

#0021659

2 parents

BLANCO UK LIMITED

02674018

BLANCO UK LIMITED Shareholders

blanco international gmbh 100%

blanco uk limited directors

Blanco Uk Limited currently has 2 directors. The longest serving directors include Mr Neal Miskimmin-Jones (Nov 2021) and Mr Richard Purvis (Oct 2022).

officercountryagestartendrole
Mr Neal Miskimmin-JonesEngland50 years Nov 2021- Director
Mr Richard PurvisEngland47 years Oct 2022- Director

P&L

December 2023

turnover

28.7m

-22%

operating profit

1.6m

-32%

gross margin

33.9%

+8.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5m

-0.25%

total assets

11.7m

-0.17%

cash

5.5m

-0.15%

net assets

Total assets minus all liabilities

blanco uk limited company details

company number

02674018

Type

Private limited with Share Capital

industry

46740 - Wholesale of hardware, plumbing and heating equipment and supplies

incorporation date

December 1991

age

34

incorporated

UK

ultimate parent company

EGO BLANC UND FISHER & CO GMBH

accounts

Full Accounts

last accounts submitted

December 2023

previous names

blanco ltd. (April 2009)

accountant

-

auditor

RODL & PARTNER LIMITED

address

1 victor way radlett road, colney street, st albans, AL2 2FL

Bank

DRUMMONDS

Legal Advisor

-

blanco uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to blanco uk limited. Currently there are 0 open charges and 1 have been satisfied in the past.

blanco uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLANCO UK LIMITED. This can take several minutes, an email will notify you when this has completed.

blanco uk limited Companies House Filings - See Documents

datedescriptionview/download