g.b. electronics limited

g.b. electronics limited Company Information

Share G.B. ELECTRONICS LIMITED
Live 
MatureLargeHigh

Company Number

02674826

Industry

Security systems service activities

 

Other information technology and computer service activities

 
View All 

Shareholders

gbe converge group ltd

Group Structure

View All

Contact

Registered Address

level 12, the shard, 32 london bridge street, london, SE1 9SG

g.b. electronics limited Estimated Valuation

£41.4m

Pomanda estimates the enterprise value of G.B. ELECTRONICS LIMITED at £41.4m based on a Turnover of £41.4m and 1x industry multiple (adjusted for size and gross margin).

g.b. electronics limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of G.B. ELECTRONICS LIMITED at £3.4m based on an EBITDA of £490k and a 6.93x industry multiple (adjusted for size and gross margin).

g.b. electronics limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of G.B. ELECTRONICS LIMITED at £13.7m based on Net Assets of £6.2m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G.b. Electronics Limited Overview

G.b. Electronics Limited is a live company located in london, SE1 9SG with a Companies House number of 02674826. It operates in the computer facilities management activities sector, SIC Code 62030. Founded in December 1991, it's largest shareholder is gbe converge group ltd with a 100% stake. G.b. Electronics Limited is a mature, large sized company, Pomanda has estimated its turnover at £41.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G.b. Electronics Limited Health Check

Pomanda's financial health check has awarded G.B. Electronics Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £41.4m, make it larger than the average company (£3.6m)

£41.4m - G.b. Electronics Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.8%)

24% - G.b. Electronics Limited

9.8% - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a higher cost of product (42.8%)

23.5% - G.b. Electronics Limited

42.8% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (5.3%)

1% - G.b. Electronics Limited

5.3% - Industry AVG

employees

Employees

with 71 employees, this is above the industry average (24)

71 - G.b. Electronics Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.7k, the company has a higher pay structure (£53.8k)

£74.7k - G.b. Electronics Limited

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £583.3k, this is more efficient (£143.9k)

£583.3k - G.b. Electronics Limited

£143.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (52 days)

29 days - G.b. Electronics Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (41 days)

54 days - G.b. Electronics Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G.b. Electronics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (16 weeks)

5 weeks - G.b. Electronics Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.3%, this is a similar level of debt than the average (63%)

59.3% - G.b. Electronics Limited

63% - Industry AVG

G.B. ELECTRONICS LIMITED financials

EXPORTms excel logo

G.B. Electronics Limited's latest turnover from March 2024 is £41.4 million and the company has net assets of £6.2 million. According to their latest financial statements, G.B. Electronics Limited has 71 employees and maintains cash reserves of £869.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover41,414,19422,287,18321,831,90223,262,92417,418,65518,806,04613,313,14213,937,51910,534,62811,880,70711,262,6967,501,05312,358,92011,718,9320
Other Income Or Grants000000000000000
Cost Of Sales31,687,92015,192,71314,785,79816,689,59912,263,12815,033,20110,624,63111,384,7498,221,7009,788,0905,987,0993,867,1716,543,7815,728,9180
Gross Profit9,726,2747,094,4707,046,1046,573,3255,155,5273,772,8452,688,5112,552,7702,312,9282,092,6175,275,5973,633,8825,815,1395,990,0140
Admin Expenses9,309,2414,920,2615,295,5145,032,2974,408,9883,185,4703,002,5852,299,7382,154,9461,680,9354,647,5453,319,6535,523,3115,941,021-839,514
Operating Profit417,0332,174,2091,750,5901,541,028746,539587,375-314,074253,032157,982411,682628,052314,229291,82848,993839,514
Interest Payable53,37024,48125,18922,790936,77929,16312,1392,0331,8891472,502000
Interest Receivable0000390005673,2921,9351,9613,1212,3061,144
Pre-Tax Profit363,6632,149,7281,725,4011,518,238746,485940,596-343,237240,893156,516413,085629,840313,688294,94951,299840,658
Tax-84,022-486,959-341,735-249,4139,1241,99380,854113,690-42,948-101,897-155,928-88,339-76,687-14,364-235,384
Profit After Tax279,6411,662,7691,383,6661,268,825755,609942,589-262,383354,583113,568311,188473,912225,349218,26236,935605,274
Dividends Paid200,000390,000277,59075,180125,180605,18075,18075,18075,18075,18075,180155,180000
Retained Profit79,6411,272,7691,106,0761,193,645630,429337,409-337,563279,40338,388236,008398,73270,169218,26236,935605,274
Employee Costs5,305,7813,432,9413,595,8273,465,9153,242,1593,716,1683,155,8363,089,5652,659,8862,835,2985,149,6941,526,6904,290,6384,080,2200
Number Of Employees7163707060716463575962391051090
EBITDA*489,9802,211,7361,784,7131,579,323791,368640,116-242,668327,223235,071450,134657,536359,522337,14180,869849,799

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets76,24287,25967,16689,784128,079168,679197,274248,842265,297291,34485,16354,54081,72969,09292,789
Intangible Assets5,22513,93317,40023,20029,0000000000000
Investments & Other00391,050391,050391,0500000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets81,467101,192475,616504,034548,129168,679197,274248,842265,297291,34485,16354,54081,72969,09292,789
Stock & work in progress001,123,6204,505,8752,917,5722,572,431000000000
Trade Debtors3,315,5462,280,4473,643,2225,498,3193,088,9273,229,4561,267,6431,595,4881,158,3761,188,477898,2791,013,1662,074,1602,017,1121,393,120
Group Debtors888,2272,561,4401,377,668674,173482,9519,282530,000753,9200000000
Misc Debtors9,984,4716,986,485373,909836,312336,591161,5772,895,6592,975,3292,019,4051,511,6652,814,6921,134,651000
Cash869,5491,413,5333,998,0562,692,7361,788,7891,973,629906,815969,960763,124897,8411,522,8691,297,909783,910464,445457,759
misc current assets000000007,868000000
total current assets15,057,79313,241,90510,516,47514,207,4158,614,8307,946,3755,600,1176,294,6973,948,7733,597,9835,235,8403,445,7262,858,0702,481,5571,850,879
total assets15,139,26013,343,09710,992,09114,711,4499,162,9598,115,0545,797,3916,543,5394,214,0703,889,3275,321,0033,500,2662,939,7992,550,6491,943,668
Bank overdraft0000068,641175,839163,1010000000
Bank loan0352,486359,04481,25084,1670000000000
Trade Creditors 4,706,7482,203,2421,479,4943,243,6123,500,1552,765,3282,739,0872,807,3591,604,5681,145,4292,557,9131,182,0792,053,4021,908,3401,338,294
Group/Directors Accounts2,070,040358,263136,19270,00000120,000120,000120,000120,000230,000230,000000
other short term finances000000000000000
hp & lease commitments0000001,31516,93832,71815,77912,13711,987000
other current liabilities1,156,3592,766,0682,307,5675,823,0642,190,6982,685,211979,9951,316,877810,469968,6331,191,4811,131,471000
total current liabilities7,933,1475,680,0594,282,2979,217,9265,775,0205,519,1804,016,2364,424,2752,567,7552,249,8413,991,5312,555,5372,053,4021,908,3401,338,294
loans0514,583843,329787,147161,6360193,000193,5460000000
hp & lease commitments00000000031,559013,989000
Accruals and Deferred Income000000000000000
other liabilities00000000000025,82600
provisions1,040,3861,062,3691,053,148999,135712,707712,70742,44742,44742,44742,44700000
total long term liabilities1,040,3861,576,9521,896,4771,786,282874,343712,707235,447235,99342,44774,006013,98925,82600
total liabilities8,973,5337,257,0116,178,77411,004,2086,649,3636,231,8874,251,6834,660,2682,610,2022,323,8473,991,5312,569,5262,079,2281,908,3401,338,294
net assets6,165,7276,086,0864,813,3173,707,2412,513,5961,883,1671,545,7081,883,2711,603,8681,565,4801,329,472930,740860,571642,309605,374
total shareholders funds6,165,7276,086,0864,813,3173,707,2412,513,5961,883,1671,545,7081,883,2711,603,8681,565,4801,329,472930,740860,571642,309605,374
Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit417,0332,174,2091,750,5901,541,028746,539587,375-314,074253,032157,982411,682628,052314,229291,82848,993839,514
Depreciation64,23930,56028,32338,29544,82952,74171,40674,19177,08938,45229,48445,29345,31331,87610,285
Amortisation8,7086,9675,800000000000000
Tax-84,022-486,959-341,735-249,4139,1241,99380,854113,690-42,948-101,897-155,928-88,339-76,687-14,364-235,384
Stock0-1,123,620-3,382,2551,588,303345,1412,572,431000000000
Debtors14,188,2446,433,573-1,614,0053,100,335508,154-1,292,987-631,4352,146,956477,639-1,012,8291,565,15473,65757,048623,9921,393,120
Creditors4,706,748723,748-1,764,118-256,543734,82726,241-68,2721,202,791459,139-1,412,4841,375,834-871,323145,062570,0461,338,294
Accruals and Deferred Income1,156,359458,501-3,515,4973,632,366-494,5131,705,216-336,882506,408-158,164-222,84860,0101,131,471000
Deferred Taxes & Provisions1,040,3869,22154,013286,4280670,26000042,44700000
Cash flow from operations-6,878,793-2,393,7061,213,636303,523187,5111,764,38264,4673,15615,459-231,819372,298457,674348,46812,559559,589
Investing Activities
capital expenditure-154,414-54,153000-24,144-19,839-57,735-51,042-244,633-60,107-18,104-57,950-8,179-103,074
Change in Investments0-391,05000391,0500000000000
cash flow from investments-154,414336,89700-391,050-24,144-19,839-57,735-51,042-244,633-60,107-18,104-57,950-8,179-103,074
Financing Activities
Bank loans0-6,558277,794-2,91784,1670000000000
Group/Directors Accounts2,070,040222,07166,19270,0000-120,000000-110,0000230,000000
Other Short Term Loans 000000000000000
Long term loans0-328,74656,182625,511161,636-193,000-546193,5460000000
Hire Purchase and Lease Commitments00000-1,315-15,623-15,780-14,62035,201-13,83925,976000
other long term liabilities00000000000-25,82625,82600
share issue6,086,08600005000000000100
interest-53,370-24,481-25,189-22,790-54-6,779-29,163-12,139-1,4661,4031,788-5413,1212,3061,144
cash flow from financing8,102,756-137,714374,979669,804245,749-321,044-45,332165,627-16,086-73,396-12,051229,60928,9472,3061,244
cash and cash equivalents
cash869,549-2,584,5231,305,320903,947-184,8401,066,814-63,145206,836-134,717-625,028224,960513,999319,4656,686457,759
overdraft0000-68,641-107,19812,738163,1010000000
change in cash869,549-2,584,5231,305,320903,947-116,1991,174,012-75,88343,735-134,717-625,028224,960513,999319,4656,686457,759

g.b. electronics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g.b. electronics limited. Get real-time insights into g.b. electronics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G.b. Electronics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g.b. electronics limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in SE1 area or any other competitors across 12 key performance metrics.

g.b. electronics limited Ownership

G.B. ELECTRONICS LIMITED group structure

G.B. Electronics Limited has no subsidiary companies.

Ultimate parent company

2 parents

G.B. ELECTRONICS LIMITED

02674826

G.B. ELECTRONICS LIMITED Shareholders

gbe converge group ltd 100%

g.b. electronics limited directors

G.B. Electronics Limited currently has 2 directors. The longest serving directors include Mr Jeremy Williams (Nov 2023) and Mr Peter Dickinson (Nov 2023).

officercountryagestartendrole
Mr Jeremy Williams55 years Nov 2023- Director
Mr Peter DickinsonEngland62 years Nov 2023- Director

P&L

March 2024

turnover

41.4m

0%

operating profit

417k

0%

gross margin

23.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.2m

0%

total assets

15.1m

0%

cash

869.5k

0%

net assets

Total assets minus all liabilities

g.b. electronics limited company details

company number

02674826

Type

Private limited with Share Capital

industry

62030 - Computer facilities management activities

80200 - Security systems service activities

62090 - Other information technology and computer service activities

incorporation date

December 1991

age

34

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

March 2024

previous names

speed 2341 limited (March 1992)

accountant

-

auditor

BDO LLP

address

level 12, the shard, 32 london bridge street, london, SE1 9SG

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

g.b. electronics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to g.b. electronics limited. Currently there are 0 open charges and 11 have been satisfied in the past.

g.b. electronics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G.B. ELECTRONICS LIMITED. This can take several minutes, an email will notify you when this has completed.

g.b. electronics limited Companies House Filings - See Documents

datedescriptionview/download